Martin Marietta Statements
ML
Data from Martin Marietta`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
12 Feb, 2025
Martin Marietta Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 889
7.1 %
100
1 290
68.3
599
15.9 %
31.7
—
0
105
5.6
106
8.2 %
5.6
493
17.7 %
26.1
-38
-2.01
7
0.4
458
23.1 %
24.2
95
5
363
23.5 %
19.2
5.922
61.3
1 764
41 %
100
1 247
70.7
517
90.1 %
29.3
—
0
117
6.6
98
-13.3 %
5.6
419
163.5 %
23.8
-40
-2.3
14
0.8
372
-73.7 %
21.1
78
4.4
294
-71.9 %
16.7
4.773
61.6
1 251
-22.2 %
100
979
78.3
272
-43.7 %
21.7
—
0
118
9.4
113
7 %
9
159
-57.9 %
12.7
-40
-3.2
33
2.6
1 414
312.5 %
113
368
29.4
1 045
269.9 %
83.5
16.855
62
1 608.2
-19.4 %
100
1 124.8
69.9
483.4
-28.5 %
30.1
—
0
118.7
7.4
105.6
-0.5 %
6.6
377.8
-33.7 %
23.5
-40.2
-2.5
12.9
0.8
342.8
-36.5 %
21.3
55.1
3.4
282.5
-32.2 %
17.6
4.54
62.1
1 994.1
9.5 %
100
1 318.1
66.1
676
20.6 %
33.9
—
0
108.1
5.4
106.1
9.7 %
5.3
569.9
22.9 %
28.6
-40.8
-2.05
14.3
0.7
540.1
22.8 %
27.1
109.9
5.5
416.7
19.6 %
20.9
6.72
62
1 820.8
34.5 %
100
1 260.4
69.2
560.4
85.1 %
30.8
—
0
111.6
6.1
96.7
-8.7 %
5.3
463.7
135.5 %
25.5
-42.2
-2.3
18.7
1
439.8
158.7 %
24.2
91.9
5
348.3
186.9 %
19.1
5.6
62.1
1 354.1
-8.3 %
100
1 051.3
77.6
302.8
-14.5 %
22.4
—
0
104.3
7.7
105.9
19.1 %
7.8
196.9
-25.8 %
14.5
-42.2
-3.1
16.1
1.2
170
-27 %
12.6
35.5
2.6
121.4
-33.9 %
9
1.95
62.2
1 476.5
-18.5 %
100
1 122.3
76
354.2
-27.4 %
24
—
0
100.7
6.8
88.9
10.7 %
6
265.3
-34.9 %
18
-42.6
-2.9
13.3
0.9
233
-37.1 %
15.8
45.4
3.1
183.6
-37.8 %
12.4
2.93
62.5
1 811.7
10.4 %
100
1 323.9
73.1
487.8
14.7 %
26.9
—
0
94.9
5.2
80.3
-15.8 %
4.4
407.5
23.6 %
22.5
-42.8
-2.4
7.3
0.4
370.4
-19 %
20.4
79.2
4.4
295.3
-19.4 %
16.3
4.72
62.5
1 641.7
33.4 %
100
1 216.5
74.1
425.2
172.4 %
25.9
—
0
104.1
6.3
95.4
0.6 %
5.8
329.8
438 %
20.1
-43.1
-2.6
22
1.3
457.5
1414.9 %
27.9
104.4
6.4
366.5
1612.6 %
22.3
5.86
62.5
1 230.8
-17.7 %
100
1 074.7
87.3
156.1
-55 %
12.7
—
0
97.1
7.9
94.8
-10.6 %
7.7
61.3
-74.5 %
5
-40.5
-3.3
10.8
0.9
30.2
-82 %
2.5
5.8
0.5
21.4
-86.3 %
1.7
0.34
62.6
1 496.4
-3.9 %
100
1 149.7
76.8
346.7
-21.5 %
23.2
—
0
102.8
6.9
106
36.6 %
7.1
240.7
-33.9 %
16.1
-42.8
-2.9
0.6
0.04
167.9
-47.2 %
11.2
11.5
0.8
156.6
-38.5 %
10.5
2.49
62.6
1 557.3
13 %
100
1 115.4
71.6
441.9
14.7 %
28.4
—
0
86
5.5
77.6
-3.7 %
5
364.3
19.6 %
23.4
-44.3
-2.8
5.6
0.4
318.2
10.4 %
20.4
63.6
4.1
254.6
12.9 %
16.3
4.07
62.6
1 377.9
40.3 %
100
992.8
72.1
385.1
120.4 %
27.9
—
0
82.4
6
80.6
8.6 %
5.8
304.5
203 %
22.1
-28.1
-2.04
8.7
0.6
288.1
253.9 %
20.9
62.3
4.5
225.6
246 %
16.4
3.61
62.5
982.4
-16.7 %
100
807.7
82.2
174.7
-46.3 %
17.8
—
0
79.8
8.1
74.2
-12.4 %
7.6
100.5
-58.2 %
10.2
-27.4
-2.8
9.5
1
81.4
-60.9 %
8.3
15.9
1.6
65.2
-64.3 %
6.6
1.04
62.5
1 179.6
-10.7 %
100
854.2
72.4
325.4
-19.6 %
27.6
—
0
84.9
7.2
84.7
2320 %
7.2
240.7
-40 %
20.4
-28.4
-2.4
-3.9
-0.3
208.3
-44.6 %
17.7
25.2
2.1
182.4
-38 %
15.5
2.92
62.4
1 321.4
4 %
100
916.9
69.4
404.5
6.3 %
30.6
—
0
71.1
5.4
3.5
-95.2 %
0.3
401
30.7 %
30.3
-28.7
-2.2
4
0.3
375.9
34.7 %
28.4
81.5
6.2
294.4
35.3 %
22.3
4.72
62.4
1 270.6
32.6 %
100
890.1
70.1
380.5
167.2 %
29.9
—
0
71.2
5.6
73.6
-12.7 %
5.8
306.9
428.2 %
24.2
-31.2
-2.5
3.8
0.3
279
973.1 %
22
61.4
4.8
217.6
740.2 %
17.1
3.49
62.3
958.2
-12.9 %
100
815.8
85.1
142.4
-44.9 %
14.9
—
0
78.7
8.2
84.3
14.4 %
8.8
58.1
-68.6 %
6.1
-29.8
-3.1
-2
-0.2
26
-83.4 %
2.7
0.1
0.01
25.9
-80.2 %
2.7
0.41
62.5
1 100.4
-22.5 %
100
841.9
76.5
258.6
-38.5 %
23.5
—
0
73.7
6.7
73.7
-2.3 %
6.7
184.8
-46.5 %
16.8
-30.6
-2.8
2.4
0.2
156.3
-50.3 %
14.2
25.2
2.3
131
-47.2 %
11.9
2.09
62.6
1 420.2
11 %
100
999.6
70.4
420.6
17.8 %
29.6
—
0
78.3
5.5
75.4
6.2 %
5.3
345.3
20.8 %
24.3
-32.4
-2.3
2
0.1
314.8
31.5 %
22.2
66.2
4.7
248.2
31.3 %
17.5
3.96
62.7
1 279.5
36.3 %
100
922.6
72.1
356.9
149.8 %
27.9
—
0
72.4
5.7
71
-3.5 %
5.5
285.9
312.6 %
22.3
-33.3
-2.6
-13.2
-1.03
239.4
533.3 %
18.7
49.9
3.9
189
341.6 %
14.8
2.98
63.4
939
-8 %
100
796
84.8
142.9
-37.1 %
15.2
—
0
78.3
8.3
73.6
-7.7 %
7.8
69.3
-53 %
7.4
-32.9
-3.5
1.6
0.2
37.8
-67.4 %
4
-5
-0.5
42.8
-54.6 %
4.6
0.68
62.7
1 020.2
-16.3 %
100
792.9
77.7
227.3
-27.4 %
22.3
—
0
70.9
6.9
79.7
10.4 %
7.8
147.6
-38.7 %
14.5
-33.5
-3.3
2.5
0.2
116
-44.6 %
11.4
21.6
2.1
94.2
-47.7 %
9.2
1.5
62.9
1 219.6
1.4 %
100
906.7
74.3
313
-0.9 %
25.7
—
0
68.4
5.6
72.2
81 %
5.9
240.8
-12.8 %
19.7
-35.5
-2.9
4.2
0.3
209.4
-12.1 %
17.2
29.1
2.4
180
-2.7 %
14.8
2.85
63.2
1 202.4
49.9 %
100
886.5
73.7
315.9
186.1 %
26.3
—
0
71.1
5.9
39.9
-43.5 %
3.3
276.1
593.7 %
23
-33
-2.7
7.1
0.6
238.1
1804.8 %
19.8
52.6
4.4
185
1750 %
15.4
2.89
63.9
802
-17.4 %
100
691.6
86.2
110.4
-57.4 %
13.8
—
0
70.1
8.7
70.6
0.3 %
8.8
39.8
-78.9 %
5
-35.1
-4.4
8.5
1.1
12.5
-92.4 %
1.6
2.5
0.3
10
-97.3 %
1.2
0.16
63.2
970.5
-10.8 %
711.4
259.1
-11.2 %
—
67
70.4
11 %
188.7
-17.3 %
-23.5
3.6
163.6
-19.9 %
44.4
376.2
149 %
5.95
63.2
1 087.7
2.3 %
796.1
291.7
6.4 %
—
57.2
63.4
6.9 %
228.3
6.2 %
-23.1
0.5
204.3
5.2 %
52.8
151.1
6.6 %
2.39
63.2
1 063.5
26 %
789.4
274.1
86.3 %
—
68.4
59.3
-15.2 %
214.9
178.4 %
-24
5.4
194.2
241.9 %
52
141.8
236 %
2.21
63.9
843.9
-11.1 %
696.8
147.1
-34.7 %
—
69.5
69.9
0.6 %
77.2
-50.4 %
-20.9
0.5
56.8
-58.4 %
14.5
42.2
-57.2 %
0.67
63.2
948.8
-14.1 %
723.8
225.1
-23.1 %
—
70.3
69.5
33.9 %
155.6
-35.4 %
-20.8
1.7
136.4
-40.8 %
37.6
98.5
-38 %
1.55
63.5
1 103.9
13 %
811.3
292.6
18.3 %
—
56.3
51.9
-8 %
240.7
26 %
-20.6
10.6
230.3
31.2 %
70.9
158.8
30.7 %
2.49
63.7
977.3
23.9 %
729.9
247.4
70.3 %
—
59.8
56.4
-4.2 %
191
121.3 %
-20.3
5
175.5
170.8 %
53.4
121.5
171.2 %
1.9
63.8
788.7
-6.6 %
643.5
145.3
-21.4 %
—
58.3
58.9
31.5 %
86.3
-38.4 %
-20
-1.2
64.8
-47.1 %
19.7
44.8
-45.9 %
0.7
63.9
844.6
-22 %
659.7
184.8
-29.6 %
—
57.1
44.8
-44.7 %
140.1
-22.9 %
-18.9
4.1
122.5
-25.8 %
39.3
82.8
-29.3 %
1.26
65.7
1 082.2
17.5 %
819.7
262.5
31.1 %
—
54.9
81
32.8 %
181.6
30.6 %
-18.9
4.5
165.1
36.6 %
47.5
117.1
41.4 %
1.74
67.1
921.4
33.3 %
721.3
200.2
169.4 %
—
56.8
61
29.5 %
139.1
411.4 %
-19.1
3
120.9
2181.1 %
38.9
82.8
1625 %
1.22
67.9
691.3
-19.3 %
617.1
74.3
-55.1 %
—
49.5
47.1
4.4 %
27.2
-77.4 %
-19.3
-0.9
5.3
-94.7 %
-0.8
4.8
-92.4 %
0.08
67.4
856.4
-14.7 %
691
165.3
-15.5 %
—
50
45.1
-15.9 %
120.3
-15.3 %
-21.1
1.7
99.2
1.2 %
35.3
63.3
17.9 %
0.93
67.7
1 003.7
50 %
808.1
195.6
44.2 %
—
48.4
53.6
57.2 %
142.1
40 %
-19.8
1.8
98
17.2 %
44.1
53.7
-9.7 %
0.8
67.5
669.2
56.1 %
533.6
135.6
425.6 %
—
36.6
34.1
6.9 %
101.5
1763.9 %
-12.9
0.3
83.6
364.6 %
23.9
59.5
375.5 %
0.79
75.3
428.6
-21.4 %
402.8
25.8
-74.5 %
—
34.2
31.9
-16.5 %
-6.1
-109.7 %
-12.2
-3.5
-31.6
-163.3 %
-8.4
-21.6
-160.8 %
-0.47
46.4
545
-18.1 %
444
101
-29.4 %
—
37.5
38.2
11.7 %
62.8
-42.3 %
-12.8
-0.1
49.9
-47.6 %
14.4
35.5
-50.6 %
0.77
46.4
665.3
18.5 %
522.2
143.1
33.7 %
—
37.1
34.2
-7.8 %
108.9
55.8 %
-13.5
-0.1
95.2
68.2 %
22.9
71.8
73.8 %
1.56
46.3
561.3
46.2 %
454.3
107
735.9 %
—
37.8
37.1
3.6 %
69.9
403.9 %
-13.6
0.5
56.6
251.3 %
15.1
41.3
248.6 %
0.89
46.3
383.9
—
371.1
12.8
—
—
37.6
35.8
—
-23
—
-13.5
-0.6
-37.4
—
-8.4
-27.8
—
-0.6
46