Myers Statements
MY
Data from Myers`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Myers Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
205.07
-6.9 %
100
139.34
67.9
65.73
-13.2 %
32.1
—
0
47.386
23.1
47.386
-7 %
23.1
18.344
-25.9 %
8.9
-8.091
-3.9
—
0
-12.855
-187.3 %
-6.3
-1.977
-1
-10.878
-205.8 %
-5.3
-0.292
37.22
220.24
6.3 %
100
144.52
65.6
75.717
17.8 %
34.4
—
0
50.961
23.1
50.961
1.8 %
23.1
24.756
74.2 %
11.2
-9.006
-4.09
—
0
14.722
206.7 %
6.7
4.443
2
10.279
193.4 %
4.7
0.275
37.312
207.1
8.4 %
100
142.83
69
64.269
12.3 %
31
—
0
50.057
25.8
50.057
29.2 %
25.8
14.212
-23.1 %
5.2
-6.079
-2.9
—
0
4.8
-72.1 %
2.3
1.297
0.6
3.503
-72.1 %
1.7
0.094
37.123
191.08
-3.4 %
100
133.84
70
57.232
-10.2 %
30
—
0
38.746
20.3
38.746
-11.3 %
20.3
18.486
-7.6 %
9.7
-1.374
-0.7
—
0
17.229
0.2 %
9
4.69
2.5
12.539
-1.3 %
6.6
0.337
37.174
197.8
-5.1 %
100
134.1
67.8
63.7
-7.3 %
32.2
—
0
43.7
22.1
43.7
-16.6 %
22.1
20
22.7 %
10.1
-1.5
-0.8
—
0
17.2
19.4 %
8.7
4.4
2.2
12.7
19.8 %
6.4
0.34
37.5
208.5
-3.3 %
100
139.7
67
68.7
-4.2 %
32.9
—
0
52.4
25.1
52.4
0.6 %
25.1
16.3
-16.8 %
7.8
-1.8
-0.9
—
0
14.4
-16.8 %
6.9
3.7
1.8
10.6
-18.5 %
5.1
0.29
36.9
215.7
1.4 %
100
144.1
66.8
71.7
10.1 %
33.2
—
0
52.1
24.2
52.1
9.9 %
24.2
19.6
11.4 %
9.1
-1.6
-0.7
—
0
17.3
12.3 %
8
4.3
2
13
-3 %
6
0.35
36.8
212.8
-6.7 %
100
147.8
69.5
65.1
-9.5 %
30.6
—
0
47.4
22.3
47.4
-8.5 %
22.3
17.6
-12.9 %
8.3
-1.7
-0.8
—
0
15.4
-15.4 %
7.2
1.9
0.9
13.4
-2.2 %
6.3
0.36
37.1
228.1
-2.2 %
100
156.1
68.4
71.9
-3.7 %
31.5
—
0
51.8
22.7
51.8
-1 %
22.7
20.2
-9.8 %
8.9
-1.7
-0.7
—
0
18.2
-15 %
8
4.5
2
13.7
-13.3 %
6
0.37
36.7
233.2
3.4 %
100
158.4
67.9
74.7
3.3 %
32
—
0
52.3
22.4
52.3
9 %
22.4
22.4
-7.8 %
9.6
-1.2
-0.5
—
0
21.4
-8.2 %
9.2
5.6
2.4
15.8
-8.7 %
6.8
0.43
36.6
225.5
13 %
100
153.2
67.9
72.3
37.7 %
32.1
—
0
48
21.3
48
16.5 %
21.3
24.3
115 %
10.8
-1.1
-0.5
—
0
23.3
142.7 %
10.3
5.9
2.6
17.3
137 %
7.7
0.47
36.5
199.6
-0.2 %
100
147.1
73.7
52.5
-3.3 %
26.3
—
0
41.3
20.7
41.2
-3.1 %
20.6
11.3
-3.4 %
5.7
-1.2
-0.6
—
0
9.6
-11.1 %
4.8
2.3
1.2
7.3
-7.6 %
3.7
0.2
36.4
200.1
6.8 %
100
145.8
72.9
54.3
-1.5 %
27.1
—
0
42.5
21.2
42.5
6 %
21.2
11.7
-22 %
5.8
-1.1
-0.5
—
0
10.8
-27.5 %
5.4
2.9
1.4
7.9
-28.8 %
3.9
0.22
36.4
187.4
7.5 %
100
132.3
70.6
55.1
9.3 %
29.4
—
0
40.1
21.4
40.1
3.4 %
21.4
15
28.2 %
8
-1
-0.5
—
0
14.9
50.5 %
8
3.8
2
11.1
52.1 %
5.9
0.3
36.3
174.4
26.8 %
100
124
71.1
50.4
26.6 %
28.9
—
0
38.7
22.2
38.8
10.9 %
22.2
11.7
138.8 %
6.7
-1
-0.6
—
0
9.9
175 %
5.7
2.6
1.5
7.3
143.3 %
4.2
0.2
36.3
137.5
3.9 %
100
97.6
71
39.8
-15.5 %
28.9
—
0
35
25.5
35
11.1 %
25.5
4.9
-68.4 %
3.6
-1.2
-0.9
—
0
3.6
-69.7 %
2.6
0.6
0.4
3
-65.5 %
2.2
0.08
35.9
132.3
11.7 %
100
85.2
64.4
47.1
10.6 %
35.6
—
0
31.5
23.8
31.5
4 %
23.8
15.5
26 %
11.7
-1.2
-0.9
—
0
11.9
7.2 %
9
3.3
2.5
8.7
3.6 %
6.6
0.24
35.9
118.4
-3.2 %
100
75.8
64
42.6
0.2 %
36
—
0
30.3
25.6
30.3
-2.6 %
25.6
12.3
7.9 %
10.4
-1.2
-1.01
—
0
11.1
-50 %
9.4
2.7
2.3
8.4
-49.7 %
7.1
0.23
35.9
122.3
4.7 %
100
79.8
65.2
42.5
8.4 %
34.8
—
0
31.1
25.4
31.1
2.6 %
25.4
11.4
28.1 %
9.3
-1.1
-0.9
—
0
22.2
184.6 %
18.2
5.5
4.5
16.7
193 %
13.7
0.47
35.8
116.8
-6.9 %
100
77.6
66.4
39.2
-1 %
33.6
—
0
30.3
25.9
30.3
-3.8 %
25.9
8.9
9.9 %
7.6
-1
-0.9
—
0
7.8
9.9 %
6.7
2
1.7
5.7
9.6 %
4.9
0.16
35.6
125.5
-6.6 %
100
85.9
68.4
39.6
-15.6 %
31.6
—
0
31.6
25.2
31.5
-14.6 %
25.1
8.1
-19.8 %
6.5
-1
-0.8
—
0
7.1
-22.8 %
5.7
1.8
1.4
5.2
-21.2 %
4.1
0.15
35.8
134.3
-3.5 %
100
87.3
65
46.9
2.9 %
34.9
—
0
36.8
27.4
36.9
10.1 %
27.5
10.1
-15.8 %
7.5
-1
-0.7
—
0
9.2
—
6.9
2.6
1.9
6.6
-2.9 %
4.9
0.18
35.7
139.1
0.5 %
100
93.6
67.3
45.6
8.3 %
32.8
—
0
33.6
24.2
33.5
-4.3 %
24.1
12
69 %
8.6
-1
-0.7
—
0
9.2
55.9 %
6.6
2.5
1.8
6.8
195.7 %
4.9
0.19
35.7
138.4
2.4 %
100
96.3
69.6
42.1
—
30.4
—
0
35
25.3
35
-48.4 %
25.3
7.1
127.7 %
5.1
-1.1
-0.8
—
0
5.9
122.1 %
4.3
2.5
1.8
2.3
110.9 %
1.7
0.06
35.4
135.2
-3.8 %
100
93.1
68.9
42.1
-12.3 %
31.1
—
0
34.4
25.4
67.8
97.1 %
50.1
-25.6
-289.6 %
-18.9
-0.9
-0.7
—
0
-26.7
-326.3 %
-19.7
-5.6
-4.1
-21.1
-345.3 %
-15.6
-0.6
35.2
140.6
-7.9 %
100
92.6
65.9
48
1.7 %
34.1
—
0
34.5
24.5
34.4
-3.1 %
24.5
13.5
15.4 %
9.6
-1.3
-0.9
—
0
11.8
13.5 %
8.4
3.2
2.3
8.6
26.5 %
6.1
0.26
33.1
152.6
28.2 %
100
105.3
69
47.2
31.8 %
30.9
—
0
35.5
23.3
35.5
18.7 %
23.3
11.7
95 %
7.7
-1.6
-1.05
—
0
10.4
766.7 %
6.8
2.6
1.7
6.8
137.2 %
4.5
0.21
31
119
-11.9 %
83.1
35.8
-12.9 %
—
29.9
29.9
-14.3 %
6
-1.6 %
-1.7
—
1.2
-76 %
—
-18.3
-654.5 %
-0.6
30.4
135.1
-0.1 %
94.1
41.1
-2.8 %
—
34.9
34.9
8.7 %
6.1
-40.2 %
-1.8
—
5
22 %
1.9
3.3
65 %
0.1
30.7
135.3
-1 %
93
42.3
-1.2 %
—
32.1
32.1
-7.2 %
10.2
24.4 %
-1.9
—
4.1
-31.7 %
1.6
2
-35.5 %
0.08
30.5
136.6
28.4 %
93.8
42.8
28.5 %
—
34.5
34.6
18.9 %
8.2
95.2 %
-2.1
—
6
-36.8 %
2.5
3.1
306.7 %
0.11
30.3
106.4
-19.8 %
73.1
33.3
-7.2 %
—
29.1
29.1
-11.6 %
4.2
40 %
-2.6
—
9.5
850 %
1
-1.5
-475 %
-0.05
30
132.7
-7.9 %
96.8
35.9
-19.3 %
—
32.9
32.9
2.5 %
3
-76 %
-2
—
1
-89 %
0.5
0.4
-92.7 %
0.01
30.1
144.1
-4.7 %
99.6
44.5
-7.7 %
—
32
32.1
-16.8 %
12.5
30.2 %
-2.1
—
9.1
1111.1 %
3.4
5.5
261.8 %
0.19
30.1
151.2
8.6 %
103
48.2
15.9 %
—
38.5
38.6
3.2 %
9.6
128.6 %
-2
—
-0.9
-200 %
2.4
-3.4
-525 %
-0.11
29.5
139.2
-1.8 %
97.6
41.6
-0.2 %
—
37.4
37.4
-4.3 %
4.2
61.5 %
-2.1
—
-0.3
-137.5 %
-0.2
0.8
166.7 %
0.02
29.8
141.7
-13.8 %
100
41.7
-17.6 %
—
39.1
39.1
26.9 %
2.6
-86.8 %
-1.7
—
0.8
-95.4 %
0.2
0.3
-97.4 %
0.02
31
164.3
5.1 %
113.8
50.6
10.5 %
—
30.8
30.8
-21 %
19.7
194 %
-2.5
—
17.3
332.5 %
6.4
11.4
119.2 %
0.35
31.3
156.3
-1.3 %
110.6
45.8
24.8 %
—
39
39
23.8 %
6.7
31.4 %
-2.7
—
4
60 %
1.4
5.2
141.9 %
0.16
31.4
158.3
-2.3 %
121.6
36.7
-8.5 %
—
31.6
31.5
-25.9 %
5.1
312.5 %
-2.6
—
2.5
147.2 %
1
-12.4
-359.3 %
-0.39
31.7
162.1
6.1 %
122
40.1
-5.9 %
—
42.4
42.5
37.5 %
-2.4
-120.5 %
-2.6
—
-5.3
-155.2 %
-1.7
-2.7
-147.4 %
-0.08
31.6
152.8
1.5 %
110.2
42.6
1.2 %
—
30.9
30.9
-5.5 %
11.7
24.5 %
-1.7
—
9.6
31.5 %
3.3
5.7
714.3 %
0.17
31.8
150.5
4 %
108.4
42.1
5.5 %
—
32.7
32.7
7.2 %
9.4
—
-1.6
—
7.3
-9.9 %
2.5
0.7
-78.8 %
0.02
33.2
144.7
2.3 %
104.8
39.9
-6.1 %
—
30.5
30.5
0.7 %
9.4
-23.6 %
-1.2
—
8.1
-27.7 %
1.7
3.3
-49.2 %
0.09
33.2
141.4
69.1 %
98.9
42.5
47.6 %
—
30.2
30.3
53.8 %
12.3
35.2 %
-1.1
—
11.2
33.3 %
4.3
6.5
-21.7 %
0.2
34.2
83.6
-61.1 %
54.8
28.8
-50.8 %
—
19.6
19.7
-55.7 %
9.1
-34.5 %
-1.1
—
8.4
-31.1 %
3.1
8.3
5.1 %
0.23
34.7
215
0.5 %
156.5
58.5
1.9 %
—
44.6
44.5
0 %
13.9
7.8 %
-1.1
—
12.2
-11.6 %
4.3
7.9
-7.1 %
0.23
33.9
214
—
156.6
57.4
—
—
44.5
44.5
—
12.9
—
-1.2
—
13.8
—
5.3
8.5
—
0.251
33.8