Nucor Statements
NU
Data from Nucor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
21 Oct, 2024
Expected release date:
27 Jan, 2025
Nucor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 444.16
-7.8 %
100
6 686.23
89.8
757.93
-36.5 %
10.2
—
0
244.66
3.3
244.66
-20.4 %
3.3
513.28
-42.1 %
6.9
-2.004
-0.03
—
0
388.27
-56.8 %
5.2
85.448
1.1
249.91
-61.1 %
3.4
1.056
236.77
8 077.17
-0.7 %
100
6 883.12
85.2
1 194.06
-21.6 %
14.8
—
0
307.23
3.8
307.23
-11 %
3.8
886.83
-24.7 %
11
11.338
0.1
—
0
898.16
-26.7 %
11.1
186.02
2.3
642.16
-23.7 %
8
2.676
239.94
8 137.08
5.6 %
100
6 613.9
81.3
1 523.18
9.3 %
18.7
—
0
345.39
4.2
345.39
-2.7 %
4.2
1 177.79
13.4 %
14.5
47.556
0.6
—
0
1 225.34
13.7 %
15.1
266.38
3.3
841.53
7.6 %
10.3
3.496
240.73
7 704.53
-12.2 %
100
6 310.81
81.9
1 393.72
-27.4 %
18.1
—
0
355
4.6
355
-8 %
4.6
1 038.72
-32.3 %
13.5
39.392
0.5
—
0
1 078.11
-30.4 %
14
205.28
2.7
782.24
-31.2 %
10.2
3.153
248.11
8 776
-7.8 %
100
6 855
78.1
1 921
-23.2 %
21.9
—
0
386
4.4
386
-14.8 %
4.4
1 535
-25 %
17.5
13
0.1
—
0
1 548
-24.5 %
17.6
327
3.7
1 137
-21.9 %
13
4.57
249
9 523
9.3 %
100
7 022
73.7
2 502
25.2 %
26.3
—
0
453
4.8
453
16.2 %
4.8
2 048
27.4 %
21.5
1
0.01
—
0
2 050
28.4 %
21.5
463
4.9
1 455
28.4 %
15.3
5.79
251
8 710
-0.2 %
100
6 712
77.1
1 998
-4.7 %
22.9
—
0
390
4.5
390
-7.8 %
4.5
1 608
-4 %
18.5
-12
-0.1
—
0
1 597
4.2 %
18.3
365
4.2
1 133
-9.4 %
13
4.51
251
8 724
-16.9 %
100
6 626
76
2 097
-26.2 %
24
—
0
423
4.8
423
-13.1 %
4.8
1 675
-28.9 %
19.2
-40
-0.5
—
0
1 533
-34 %
17.6
207
2.4
1 251
-25.9 %
14.3
4.87
257
10 501
-11 %
100
7 657
72.9
2 843
-30.7 %
27.1
—
0
487
4.6
487
-13.5 %
4.6
2 357
-33.4 %
22.4
-34
-0.3
—
0
2 323
-33.4 %
22.1
524
5
1 688
-33.8 %
16.1
6.5
260
11 794
12.4 %
100
7 690
65.2
4 104
18.7 %
34.8
—
0
563
4.8
563
7.2 %
4.8
3 541
20.7 %
30
-51
-0.4
—
0
3 490
20.4 %
29.6
763
6.5
2 550
22.2 %
21.6
9.73
262
10 493
1.2 %
100
7 035
67
3 458
-1.8 %
33
—
0
525
5
525
4.6 %
5
2 934
-2.9 %
28
-35
-0.3
—
0
2 898
-3.7 %
27.6
671
6.4
2 087
-6.8 %
19.9
7.85
266
10 364
0.5 %
100
6 841
66
3 523
3.4 %
34
—
0
502
4.8
502
-4.6 %
4.8
3 021
4.9 %
29.1
-2
-0.02
—
0
3 008
4.8 %
29
668
6.4
2 240
5.8 %
21.6
7.92
283
10 313
17.3 %
100
6 907
67
3 406
37.7 %
33
—
0
526
5.1
526
35.9 %
5.1
2 880
38.1 %
27.9
-11
-0.1
—
0
2 869
41.6 %
27.8
646
6.3
2 118
41.2 %
20.5
7.28
291
8 789
25.3 %
100
6 316
71.9
2 474
52.5 %
28.1
—
0
387
4.4
387
33.4 %
4.4
2 086
56.6 %
23.7
-16
-0.2
—
0
2 026
56.1 %
23.1
454
5.2
1 500
60.1 %
17.1
5.11
293
7 017
33.4 %
100
5 395
76.9
1 622
125.6 %
23.1
—
0
291
4.1
290
88.3 %
4.1
1 332
136.2 %
19
-26
-0.4
—
0
1 298
495.4 %
18.5
311
4.4
937
136 %
13.4
3.14
299
5 260
6.7 %
100
4 542
86.3
719
43.2 %
13.7
—
0
154
2.9
154
-6.7 %
2.9
564
67.4 %
10.7
-32
-0.6
—
0
218
-24.8 %
4.1
-208
-4
397
106.8 %
7.5
1.31
304
4 928
13.9 %
100
4 426
89.8
502
32.8 %
10.2
—
0
166
3.4
165
16.2 %
3.3
337
42.8 %
6.8
-40
-0.8
—
0
290
60.2 %
5.9
68
1.4
192
76.1 %
3.9
0.63
303
4 327
-23.1 %
100
3 949
91.3
378
-39.9 %
8.7
—
0
142
3.3
142
-7.2 %
3.3
236
-50.4 %
5.5
-50
-1.2
—
0
181
24 %
4.2
48
1.1
109
445 %
2.5
0.36
307
5 624
9.6 %
100
4 995
88.8
629
43 %
11.2
—
0
153
2.7
153
-8.9 %
2.7
476
74.4 %
8.5
-42
-0.7
—
0
146
-18 %
2.6
92
1.6
20
-81.3 %
0.4
0.07
303
5 132
-6.1 %
100
4 691
91.4
440
-23.7 %
8.6
—
0
167
3.3
168
2.4 %
3.3
273
-33.9 %
5.3
-28
-0.5
—
0
178
-53.2 %
3.5
44
0.9
107
-60.8 %
2.1
0.35
304
5 465
-7.3 %
100
4 887
89.4
577
-26.1 %
10.6
—
0
164
3
164
-23.4 %
3
413
-27.2 %
7.6
-33
-0.6
—
0
380
-29 %
7
87
1.6
273
-28.9 %
5
0.9
305
5 896
-3.3 %
100
5 115
86.8
781
-13.4 %
13.2
—
0
214
3.6
214
15.1 %
3.6
567
-20.7 %
9.6
-32
-0.5
—
0
535
-22.5 %
9.1
122
2.1
384
-23.2 %
6.5
1.26
308
6 097
-3.2 %
100
5 195
85.2
902
-18.9 %
14.8
—
0
187
3.1
186
-11 %
3.1
715
-20.8 %
11.7
-26
-0.4
—
0
690
-21.3 %
11.3
159
2.6
500
-22.4 %
8.2
1.63
306
6 296
-6.6 %
100
5 184
82.3
1 112
-13.8 %
17.7
—
0
209
3.3
209
-10.7 %
3.3
903
-14.5 %
14.3
-26
-0.4
—
0
877
-5 %
13.9
193
3.1
644
-4.5 %
10.2
2.09
310
6 742
4.3 %
100
5 452
80.9
1 290
10.5 %
19.1
—
0
234
3.5
234
-0.4 %
3.5
1 056
13.3 %
15.7
-24
-0.4
—
0
923
1 %
13.7
214
3.2
674
-0.9 %
10
2.13
317
6 461
16 %
100
5 294
81.9
1 167
60.7 %
18.1
—
0
234
3.6
235
28.4 %
3.6
932
71.6 %
14.4
-19
-0.3
—
0
914
77.1 %
14.1
200
3.1
680
92.6 %
10.5
2.12
320
5 568
9.3 %
100
4 842
87
726
38 %
13
—
0
183
3.3
183
8.9 %
3.3
543
51.7 %
9.8
-28
-0.5
—
0
516
60.2 %
9.3
136
2.4
353
-7.8 %
6.3
1.1
320
5 092
-1.5 %
4 566
526
-9.2 %
—
168
168
-2.9 %
358
-11.8 %
-36
—
322
-13.2 %
102
383
50.8 %
1.19
320
5 170
-0.1 %
4 591
579
-18 %
—
173
173
1.8 %
406
-24.3 %
-35
—
371
-27 %
105
254
-21.1 %
0.79
321
5 175
7.5 %
4 469
706
-7.5 %
—
170
170
-3.4 %
536
-8.7 %
-28
—
508
-7.5 %
166
322
-9.6 %
1
324
4 815
21.7 %
4 052
763
33.6 %
—
176
176
12.8 %
587
41.4 %
-38
—
549
52.5 %
171
356
61.1 %
1.11
321
3 957
-7.8 %
3 385
571
-16 %
—
156
156
-7.7 %
415
-18.8 %
-55
—
360
-25.6 %
117
221
-27.3 %
0.69
320
4 290
1 %
3 610
680
16.6 %
—
169
169
4.3 %
511
21.4 %
-27
—
484
24.1 %
153
304
25.1 %
0.95
320
4 246
14.3 %
3 663
583
87.5 %
—
162
162
47.3 %
421
109.5 %
-31
—
390
129.4 %
119
243
179.3 %
0.76
324
3 716
7.5 %
3 404
311
465.9 %
—
110
110
34.1 %
201
221.1 %
-32
—
170
137.9 %
47
87
125.7 %
0.27
320
3 457
-18.2 %
3 541
-85
-116.3 %
—
81
82
-33.9 %
-166
-141.6 %
-37
—
-448
-226.6 %
-129
-339
-250 %
-1.06
321
4 226
-3 %
3 702
523
35.5 %
—
124
124
-3.9 %
399
54.7 %
-45
—
354
63.9 %
87
226
82.3 %
0.71
321
4 358
-0.9 %
3 971
386
33.6 %
—
129
129
3.2 %
258
56.4 %
-42
—
216
81.5 %
57
124
85.1 %
0.39
321
4 399
-12.1 %
4 110
289
-36.6 %
—
125
125
22.5 %
165
-53.3 %
-46
—
119
-59.5 %
35
67
-61.7 %
0.21
320
5 004
-12.2 %
4 548
456
-23.9 %
—
102
102
-33.3 %
353
-20.9 %
-34
—
294
-27.2 %
86
175
-28.6 %
0.55
320
5 702
7.8 %
5 103
599
43.6 %
—
153
153
15 %
446
57 %
-42
—
404
66.9 %
130
245
66.7 %
0.76
320
5 291
3.6 %
4 874
417
10.9 %
—
133
133
-0.7 %
284
16.9 %
-42
—
242
16.3 %
75
147
32.4 %
0.46
320
5 108
4.4 %
4 732
376
-3.6 %
—
133
134
13.6 %
243
-11 %
-35
—
208
-12.2 %
78
111
-34.7 %
0.35
320
4 895
-0.9 %
4 504
390
-4.5 %
—
117
118
-5.7 %
273
-3.7 %
-36
—
237
-4.5 %
47
170
15.6 %
0.53
320
4 940.9
5.9 %
4 532.4
408.5
30.5 %
—
125.1
125.1
1.6 %
283.4
49.2 %
-35.2
—
248.2
63 %
70.1
147.1
73.7 %
0.46
319.5
4 665.6
2.5 %
4 352.5
313.1
3.3 %
—
123.2
123.1
5.9 %
190
1.6 %
-37.6
—
152.3
-0.7 %
46.1
84.7
0.4 %
0.26
323.3
4 550.8
2.2 %
4 247.6
303.2
-21.1 %
—
116.2
116.2
-3.9 %
187
-29 %
-33.7
—
153.3
-30.3 %
42.6
84.4
-38.1 %
0.26
318.8
4 451.3
—
4 066.9
384.3
—
—
120.9
120.9
—
263.5
—
-43.6
—
219.9
—
59.7
136.4
—
0.428
318.6