Ranpak Statements
PA
Data from Ranpak`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Ranpak Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
92.2
6.7 %
100
57.8
62.7
34.4
8.5 %
37.3
—
0
28.8
31.2
38.6
4.6 %
41.9
-4.2
19.2 %
-4.6
-9.5
-10.3
3.1
3.4
-10.6
-245.2 %
-11.5
-2.5
-2.7
-8.1
-247.3 %
-8.8
-0.097
83.228
86.4
1.3 %
100
54.7
63.3
31.7
-1.9 %
36.7
—
0
27.3
31.6
36.9
-0.5 %
42.7
-5.2
-8.3 %
-6.02
-5.4
-6.3
17.9
20.7
7.3
176 %
8.4
1.8
2.1
5.5
167.9 %
6.4
0.066
83.124
85.3
-5.6 %
100
53
62.1
32.3
-5.3 %
37.9
—
0
27.9
32.7
37.1
-4.1 %
43.5
-4.8
-4.3 %
-5.6
-4.8
-5.6
—
0
-9.6
9.4 %
-11.3
-1.5
-1.8
-8.1
12.9 %
-9.5
-0.098
82.682
90.4
9.2 %
100
56.3
62.3
34.1
8.3 %
37.7
—
0
27.4
30.3
38.7
29.4 %
42.8
-4.6
-387.5 %
-5.09
-5.4
-6
-0.6
-0.7
-10.6
-140.9 %
-11.7
-1.3
-1.4
-9.3
-181.8 %
-10.3
-0.113
82.604
82.8
1.1 %
100
51.3
62
31.5
4.3 %
38
—
0
20.9
25.2
29.9
15.9 %
36.1
1.6
-63.6 %
1.9
-6.1
-7.4
0.1
0.1
-4.4
-144.4 %
-5.3
-1.1
-1.3
-3.3
-57.1 %
-4
-0.04
82.3
81.9
0.9 %
100
51.7
63.1
30.2
9.8 %
36.9
—
0
16.3
19.9
25.8
-29.1 %
31.5
4.4
149.4 %
5.4
-6.6
-8.06
0.4
0.5
-1.8
87.6 %
-2.2
0.3
0.4
-2.1
83.1 %
-2.6
-0.03
82.4
81.2
2.3 %
100
53.7
66.1
27.5
23.3 %
33.9
—
0
27.2
33.5
36.4
30.5 %
44.8
-8.9
-58.9 %
-11
-5.9
-7.3
0.3
0.4
-14.5
-14.2 %
-17.9
-2.1
-2.6
-12.4
-69.9 %
-15.3
-0.15
82.1
79.4
2.1 %
100
57.1
71.9
22.3
-8.6 %
28.1
—
0
18.7
23.6
27.9
-22.7 %
35.1
-5.6
52.1 %
-7.05
-7.4
-9.3
0.3
0.4
-12.7
-7.6 %
-16
-5.4
-6.8
-7.3
16.1 %
-9.2
-0.09
82
77.8
-10.4 %
100
53.4
68.6
24.4
-13.8 %
31.4
—
0
26.8
34.4
36.1
-9.1 %
46.4
-11.7
-2.6 %
-15.04
-4.1
-5.3
4
5.1
-11.8
15.7 %
-15.2
-3.1
-4
-8.7
23 %
-11.2
-0.11
82
86.8
5.2 %
100
58.5
67.4
28.3
15 %
32.6
—
0
30.3
34.9
39.7
3.4 %
45.7
-11.4
17.4 %
-13.1
-2.6
-3
—
0
-14
23.1 %
-16.1
-2.7
-3.1
-11.3
19.9 %
-13.02
-0.14
81.9
82.5
-24.4 %
100
57.9
70.2
24.6
-36.8 %
29.8
—
0
29.7
36
38.4
1.6 %
46.5
-13.8
-1354.5 %
-16.7
-4.4
-5.3
—
0
-18.2
-550 %
-22.06
-4.1
-5
-14.1
-464 %
-17.09
-0.17
81.6
109.1
12.4 %
100
70.2
64.3
38.9
2.4 %
35.7
—
0
27.5
25.2
37.8
5.9 %
34.6
1.1
-52.2 %
1
-3.9
-3.6
—
0
-2.8
-64.7 %
-2.6
-0.3
-0.3
-2.5
-78.6 %
-2.3
-0.03
78.5
97.1
7.9 %
100
59.1
60.9
38
6.4 %
39.1
—
0
27.1
27.9
35.7
3.2 %
36.8
2.3
109.1 %
2.4
-4
-4.1
—
0
-1.7
72.1 %
-1.8
-0.3
-0.3
-1.4
73.1 %
-1.4
-0.02
81.4
90
2.6 %
100
54.3
60.3
35.7
-1.7 %
39.7
—
0
24.6
27.3
34.6
21 %
38.4
1.1
-85.7 %
1.2
-7.2
-8
—
0
-6.1
-207 %
-6.8
-0.9
-1
-5.2
-182.5 %
-5.8
-0.07
77.7
87.7
-4.6 %
100
51.4
58.6
36.3
-6 %
41.4
—
0
19.1
21.8
28.6
5.9 %
32.6
7.7
-33.6 %
8.8
-2
-2.3
—
0
5.7
214 %
6.5
-0.6
-0.7
6.3
221.2 %
7.2
0.08
76.2
91.9
19.7 %
100
53.3
58
38.6
27.8 %
42
—
0
14.4
15.7
27
-1.5 %
29.4
11.6
314.3 %
12.6
-16.6
-18.06
—
0
-5
5.7 %
-5.4
0.2
0.2
-5.2
14.8 %
-5.7
-0.07
75.5
76.8
16.2 %
100
46.6
60.7
30.2
11.9 %
39.3
—
0
17.8
23.2
27.4
-5.8 %
35.7
2.8
233.3 %
3.6
-8.1
-10.5
—
0
-5.3
41.1 %
-6.9
0.8
1
-6.1
28.2 %
-7.9
-0.08
72.4
66.1
4.3 %
100
39.1
59.2
27
0.7 %
40.8
—
0
20.7
31.3
29.1
6.2 %
44
-2.1
-250 %
-3.2
-6.9
-10.4
—
0
-9
-69.8 %
-13.6
-0.5
-0.8
-8.5
-136.1 %
-12.9
-0.12
70.9
63.4
-18.4 %
100
36.6
57.7
26.8
-18.5 %
42.3
—
0
19.6
30.9
27.4
32.4 %
43.2
-0.6
-104.9 %
-0.9
-4.7
-7.4
—
0
-5.3
-120.8 %
-8.4
-1.7
-2.7
-3.6
30.8 %
-5.7
-0.05
70.9
77.7
12.4 %
100
44.8
57.7
32.9
11.5 %
42.3
—
0
14.9
19.2
20.7
-27.4 %
26.6
12.2
1120 %
15.7
-14.6
-18.8
—
0
-2.4
54.7 %
-3.09
2.8
3.6
-5.2
-225 %
-6.7
-0.09
60
69.1
22.1 %
100
39.6
57.3
29.5
44.6 %
42.7
—
0
17.7
25.6
28.5
-15.4 %
41.2
1
107.5 %
1.4
-6.3
-9.1
—
0
-5.3
83.6 %
-7.7
-3.7
-5.4
-1.6
93.9 %
-2.3
-0.03
53.9
56.6
-14.4 %
100
36.2
64
20.4
-27.4 %
36
—
0
14.9
26.3
33.7
30.6 %
59.5
-13.3
-678.3 %
-23.5
-19.1
-33.7
—
0
-32.4
-752.6 %
-57.2
-6.1
-10.8
-26.3
-721.9 %
-46.5
-0.49
53.9
66.1
—
100
38
57.5
28.1
—
42.5
—
0
13.8
20.9
25.8
706.2 %
39
2.3
171.9 %
3.5
-6.1
-9.2
—
0
-3.8
-153.3 %
-5.7
-0.6
-0.9
-3.2
-113.3 %
-4.8
-0.06
53.9
—
—
100
—
0
—
—
0
—
0
3.2
0
3.2
3100 %
0
-3.2
-3100 %
0
1.7
0
—
0
-1.5
-215.4 %
0
—
0
-1.5
-215.4 %
0
-0.04
39
—
—
100
—
0
—
—
0
—
0
0.1
0
0.1
-66.7 %
0
-0.1
66.7 %
0
1.5
0
—
0
1.3
30 %
0
—
0
1.3
30 %
0
0.03
39
—
—
100
—
0
—
—
0
—
0
0.3
0
0.3
200 %
0
-0.3
-200 %
0
1.3
0
—
0
1
66.7 %
0
—
0
1
66.7 %
0
0.03
39
—
—
100
—
0
—
—
0
—
0
0.1
0
0.1
—
0
-0.1
—
0
0.7
0
—
0
0.6
—
0
—
0
0.6
—
0
0.02
39
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
26.3
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
41.3