RPM Statements
RP
RPM Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 008.16
100
1 177.58
58.6
830.58
41.4
—
0
554.5
27.6
554.5
27.6
276.08
13.7
-18.199
-0.9
-2.687
-0.1
239.28
11.9
58.442
2.9
179.82
9
1.4
128.41
1 522.98
100
915.82
60.1
607.16
39.9
—
0
504.76
33.1
504.76
33.1
102.4
6.7
-9.671
-0.6
-2.793
-0.2
83.581
5.5
22.103
1.5
60.92
4
0.475
128.33
3 804.13
100
2 227.29
58.5
1 576.85
41.5
—
0
1 069.92
28.1
1 069.92
28.1
506.92
13.3
-44.243
-1.2
-5.566
-0.1
464.98
12.2
117.85
3.1
345.03
9.1
2.689
128.32
2 011.86
100
1 183.24
58.8
828.62
41.2
—
0
545.83
27.1
545.83
27.1
282.78
14.1
-19.152
-1
-2.781
-0.1
269.15
13.4
67.841
3.4
200.19
10
1.561
128.28
2 016.21
100
1 241.06
61.6
775.15
38.4
—
0
522.01
25.9
530.07
26.3
245.08
12.2
-29.773
-1.5
-2.731
-0.1
206.64
10.2
54.968
2.7
150.8
7.5
1.174
128.9
1 516.18
100
978.14
64.5
538.03
35.5
—
0
444.46
29.3
450.02
29.7
88.015
5.8
-27.724
-1.8
-2.648
-0.2
42.487
2.8
15.248
1
26.7
1.8
0.209
128.03
3 724.03
100
2 289.17
61.5
1 434.86
38.5
—
0
960.84
25.8
975.95
26.2
458.91
12.3
-51.166
-1.4
-5.002
-0.1
400.26
10.7
99.435
2.7
299.04
8
2.341
128.41
1 932.32
100
1 187.85
61.5
744.47
38.5
—
0
477.27
24.7
485.2
25.1
259.27
13.4
-30.275
-1.6
-2.516
-0.1
225.12
11.7
55.842
2.9
168.22
8.7
1.311
128.9
1 983.89
100
1 245.39
62.8
738.5
37.2
—
0
490
24.7
498.04
25.1
240.46
12.1
-30.614
-1.5
3.484
0.2
221.68
11.2
22.371
1.1
197.3
9.9
1.537
129.45
1 433.9
100
935.3
65.2
498.6
34.8
—
0
428.9
29.9
433.6
30.2
65
4.5
-26.3
-1.8
2.6
0.2
40.5
2.8
7.2
0.5
32.9
2.3
0.25
129.7
1 639.5
100
1 056.9
64.5
582.6
35.5
—
0
432.4
26.4
437.7
26.7
144.9
8.8
-23.5
-1.4
2.6
0.2
163.2
10
38
2.3
123.9
7.6
0.93
132.2
1 650.4
100
1 037.1
62.8
613.4
37.2
—
0
412.9
25
418.9
25.4
194.4
11.8
-14.7
-0.9
2.7
0.2
181.5
11
46.7
2.8
133.5
8.1
1.04
128.5
1 744.3
100
1 050.9
60.2
693.4
39.8
—
0
458.6
26.3
466.5
26.7
226.9
13
-10.8
-0.6
-6
-0.3
204.3
11.7
47.9
2.7
154.9
8.9
1.2
128.6
1 269.4
100
797.5
62.8
471.9
37.2
—
0
396.7
31.3
402.2
31.7
69.7
5.5
-9.4
-0.7
-1.4
-0.1
55.9
4.4
17.4
1.4
38.1
3
0.29
129.9
1 485.9
100
899.7
60.5
586.2
39.5
—
0
392.6
26.4
399.5
26.9
186.7
12.6
-11.5
-0.8
-3.4
-0.2
167
11.2
39.1
2.6
126.5
8.5
0.97
131.3
1 606.7
100
953
59.3
653.7
40.7
—
0
388.3
24.2
396
24.6
257.7
16
-8.8
-0.5
-3.3
-0.2
241.4
15
60.6
3.8
179.2
11.2
1.39
129.1
1 459
100
905
62
554
38
—
0
357.7
24.5
362.9
24.9
191.1
13.1
-22.9
-1.6
-6.9
-0.5
146.9
10.1
37.7
2.6
108.6
7.4
0.84
132.2
1 174
100
739.2
63
434.7
37
—
0
377.1
32.1
381.9
32.5
52.9
4.5
-27.7
-2.4
-1.4
-0.1
16.3
1.4
4.2
0.4
11.9
1
0.09
130
1 401.3
100
871.9
62.2
529.4
37.8
—
0
397.2
28.3
403.4
28.8
126
9
-17.5
-1.2
-1.2
-0.09
101.8
7.3
24.4
1.7
76.5
5.5
0.59
131.5
1 472.8
100
898
61
574.8
39
—
0
395.3
26.8
400.6
27.2
174.2
11.8
-23
-1.6
-1.7
-0.1
142.8
9.7
36.4
2.5
105.6
7.2
0.82
129.2
1 601.4
100
965.6
60.3
635.8
39.7
—
0
415.5
25.9
421
26.3
214.8
13.4
-27.7
-1.7
-0.3
-0.02
176.9
11
43
2.7
132.9
8.3
0.95
138.8
1 140.6
100
731.2
64.1
409.4
35.9
—
0
370.1
32.4
374.1
32.8
35.3
3.1
-21.7
-1.9
-0.5
-0.04
4.5
0.4
-1.9
-0.2
14.1
1.2
0.1
131.9
1 362.5
100
868.8
63.8
493.7
36.2
—
0
379.9
27.9
385.8
28.3
107.9
7.9
-30.1
-2.2
-0.4
-0.03
66.6
4.9
17.4
1.3
48.8
3.6
0.37
133.7
1 460
100
910.6
62.4
549.4
37.6
—
0
409.6
28.1
415.1
28.4
134.3
9.2
-21.9
-1.5
-0.4
-0.03
91.9
6.3
21.8
1.5
69.3
4.7
0.53
132.5
1 558.2
100
1 104.1
70.9
454
29.1
—
0
296.1
19
301.5
19.3
152.5
9.8
-17
-1.09
-0.2
-0.01
117.9
7.6
23.3
1.5
85.2
5.5
0.6
141.7
1 102.7
100
663.2
60.1
439.5
39.9
—
0
380.4
34.5
383
34.7
56.5
5.1
-21.7
-2
-0.1
-0.009
34.7
3.1
-4.5
-0.4
39.7
3.6
0.29
131.2
1 315.4
764.4
551
—
414.9
419.6
131.4
-22.4
0.2
109.2
13.3
94.1
0.7
132.7
1 345.4
773.4
572
—
389.1
394.4
177.6
-22
-0.3
155.3
38.4
114.9
0.86
135.6
1 492.8
829.5
663.4
—
448.4
453.9
209.5
-23.2
-0.6
185.7
56.9
126.1
0.84
148.7
1 022.5
593.9
428.6
—
378.7
386.1
42.5
-19.9
-0.7
17
4.3
11.7
0.09
130.7
1 190.8
669.1
521.7
—
412.8
419.5
102.2
-19.9
-0.6
-106.9
-36.6
-70.9
-0.54
132.1
1 252.1
700
552
—
379.7
384.1
168
-18.5
-0.8
148.5
35.1
112.1
0.86
130.7
1 426.6
779.4
647.2
—
421.1
424.6
222.6
-12.4
-1.3
199.1
45.4
150.5
1.1
136.3
988.6
575.6
413
—
362.1
370.9
42
-18.7
-0.6
21.9
2.6
18.3
0.14
129.1
1 156
662.1
493.9
—
348.4
352.5
141.4
-18.4
-0.2
120.3
36.1
81.9
0.62
130.5
1 242.5
709.6
533
—
369.7
372.8
160.1
-17.9
—
142.2
41.8
98.3
0.71
136.9
1 373.2
773.9
599.3
—
395.4
395.3
203.9
-25
0.1
179
50.4
125.4
0.94
134.6
946.4
566.6
379.7
—
346.2
346.2
33.6
-13.3
0.1
20.4
99.4
-57.3
-0.44
129.8
1 071.1
617.2
453.9
—
334.9
336.7
117.2
-13.1
—
105.8
31.9
69.5
0.52
131.3
1 203.9
695.5
508.4
—
346.5
345.3
163.1
-15
—
148.1
43.2
97
0.73
135
1 276.8
716.1
560.7
—
389.4
389
171.7
-17.2
—
154.5
40.7
106.3
0.8
134.4
863.4
505.4
358
—
322.2
321.7
36.3
-11.1
—
25.2
8.3
15.9
0.12
129.5
1 071.5
613.5
457.9
—
343
342.4
115.6
-17.9
—
97.6
29.2
62.1
0.48
132.1
1 164.7
665.6
499.1
—
335.5
335.8
163.3
-16
—
147.2
40.3
101
0.77
130.4
1 170.8
670.5
500.3
—
353.9
353.4
146.9
-20.2
—
96.6
28.5
63.9
0.49
130
843.7
500.2
343.6
—
318.6
317.8
25.8
-13.6
—
-34.5
-10.3
-24.4
-0.19
129