Southern Statements
SC
Data from Southern`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
22 Oct, 2024
Southern Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 118.3
19.9 %
100
1 228.7
39.4
1 889.6
28.5 %
60.6
18.5
0.6
54.2
1.7
282.3
0.5 %
9.1
1 607.3
35.1 %
51.5
-56.8
-1.8
-19.9
-0.6
1 530.6
32.5 %
49.1
578.8
18.6
950.2
29.1 %
30.5
1.215
782.26
2 599.8
13.3 %
100
1 129.1
43.4
1 470.7
27.4 %
56.6
12.7
0.5
59.3
2.3
281
-1.5 %
10.8
1 189.7
37 %
45.8
-53.2
-2.05
19
0.7
1 155.5
46.7 %
44.4
423.4
16.3
736
65.4 %
28.3
0.94
781.14
2 295.6
-8.4 %
100
1 141.6
49.7
1 154
-15.1 %
50.3
15.5
0.7
61.6
2.7
285.3
-1.4 %
12.4
868.7
-18.8 %
37.8
-59.6
-2.6
-21.3
-0.9
787.8
-22.6 %
34.3
348.7
15.2
445
-28.2 %
19.4
0.57
781.14
2 505.6
8.9 %
100
1 147
45.8
1 358.6
14.9 %
54.2
15.3
0.6
61.6
2.5
289.4
2.8 %
11.6
1 069.2
18.7 %
42.7
-60.7
-2.4
8.9
0.4
1 017.4
20 %
40.6
395.3
15.8
619.5
13.2 %
24.7
0.79
781.14
2 300.7
-17.7 %
100
1 118.6
48.6
1 182.1
-27.4 %
51.4
12.1
0.5
60.1
2.6
281.4
2.3 %
12.2
900.7
-33.5 %
39.1
-58.4
-2.5
5.6
0.2
847.9
-34.9 %
36.9
294.5
12.8
547.5
-32.7 %
23.8
0.7
781.14
2 793.9
-0.9 %
100
1 165.1
41.7
1 628.8
-0.8 %
58.3
11.9
0.4
59.5
2.1
275.1
1 %
9.8
1 353.7
-1.2 %
48.5
-61.4
-2.2
10.5
0.4
1 302.8
-4.8 %
46.6
480.5
17.2
813.2
-9.9 %
29.1
1.04
781.14
2 820.3
30.8 %
100
1 177.8
41.8
1 642.5
56.7 %
58.2
11.1
0.4
62.6
2.2
272.4
4.5 %
9.7
1 370.1
74 %
48.6
-64.6
-2.3
62.7
2.2
1 368.2
82.5 %
48.5
459.1
16.3
902.4
73.9 %
32
1.16
781.14
2 156.9
-6.5 %
100
1 109
51.4
1 047.9
-3.8 %
48.6
9.6
0.4
59.1
2.7
260.7
-7.1 %
12.1
787.2
-2.6 %
36.5
-76.4
-3.5
38.7
1.8
749.5
2.5 %
34.7
228.5
10.6
519
20.1 %
24.1
0.66
781.14
2 306.9
-16.5 %
100
1 217.9
52.8
1 089
-37.2 %
47.2
11.7
0.5
59.8
2.6
280.5
5.9 %
12.2
808.5
-45 %
35
-80.9
-3.5
3.9
0.2
731.5
-47.7 %
31.7
296.4
12.8
432.3
-44.9 %
18.7
0.55
781.14
2 763.8
-2.1 %
100
1 028.9
37.2
1 734.9
-4.1 %
62.8
9.1
0.3
59.1
2.1
264.8
-4.7 %
9.6
1 470.1
-3.9 %
53.2
-83.1
-3.007
11.7
0.4
1 398.7
-2.4 %
50.6
612.1
22.1
784.7
-5.8 %
28.4
1
781.14
2 823.7
5.3 %
100
1 015.3
36
1 808.4
1.5 %
64
16.6
0.6
54.7
1.9
277.9
1.3 %
9.8
1 530.5
1.5 %
54.2
-87.3
-3.09
-10.6
-0.4
1 432.6
1 %
50.7
595.4
21.1
832.9
-4 %
29.5
1.07
781.14
2 680.9
-7.5 %
100
898.9
33.5
1 782
-8.1 %
66.5
10.9
0.4
59.9
2.2
274.2
3.5 %
10.2
1 507.8
-10 %
56.2
-87.4
-3.3
-1.9
-0.07
1 418.5
-10.2 %
52.9
548.6
20.5
867.6
-7 %
32.4
1.11
781.14
2 897
14.4 %
100
956.9
33
1 940.1
20 %
67
9.4
0.3
60.1
2.1
264.9
-0.3 %
9.1
1 675.2
23.9 %
57.8
-88
-3.04
-8.2
-0.3
1 579
24.7 %
54.5
647.7
22.4
932.7
22.1 %
32.2
1.19
781.14
2 532.5
7.7 %
100
915.2
36.1
1 617.3
20.8 %
63.9
6.4
0.3
58.7
2.3
265.7
0.7 %
10.5
1 351.6
25.7 %
53.4
-87.2
-3.4
2.3
0.09
1 266.7
29.7 %
50
507.5
20
763.8
29.4 %
30.2
0.98
781.14
2 350.7
10.4 %
100
1 011.8
43
1 338.9
10 %
57
10.7
0.5
60.3
2.6
263.8
-0.5 %
11.2
1 075.1
12.9 %
45.7
-84.4
-3.6
-5.1
-0.2
976.9
15.8 %
41.6
389.7
16.6
590.1
16.6 %
25.1
0.76
781.14
2 129.1
19.3 %
100
911.6
42.8
1 217.5
43.6 %
57.2
6.9
0.3
62.3
2.9
265.2
2 %
12.5
952.3
62 %
44.7
-86.4
-4.06
-14
-0.7
843.5
72.7 %
39.6
338.5
15.9
506
95 %
23.8
0.65
781.14
1 785.4
3.8 %
100
937.6
52.5
847.8
6.9 %
47.5
6.2
0.3
60.1
3.4
260.1
0.2 %
14.6
587.7
10.2 %
32.9
-87.8
-4.9
-1
-0.06
488.4
11.8 %
27.4
224.4
12.6
259.5
20.8 %
14.5
0.33
781.14
1 719.7
-7.3 %
100
926.9
53.9
792.8
-11.3 %
46.1
8.6
0.5
58
3.4
259.5
-0.9 %
15.1
533.3
-15.6 %
31
-89
-5.2
-7.4
-0.4
436.9
-15.3 %
25.4
221.7
12.9
214.8
-29.7 %
12.5
0.27
781.14
1 854.6
-0.3 %
100
960.9
51.8
893.7
-9 %
48.2
9.9
0.5
68.2
3.7
261.9
-2.4 %
14.1
631.8
-11.5 %
34.1
-87
-4.7
-29
-1.6
515.8
-18 %
27.8
215.3
11.6
305.6
-21.6 %
16.5
0.39
781.14
1 859.5
2.3 %
100
877.3
47.2
982.2
0.3 %
52.8
6.9
0.4
61.2
3.3
268.4
0.9 %
14.4
713.8
0 %
38.4
-78.7
-4.2
-6.3
-0.3
628.8
-4.3 %
33.8
241
13
389.6
-3.2 %
21
0.5
781.14
1 818
3.7 %
100
838.5
46.1
979.5
4.4 %
53.9
7.4
0.4
59.7
3.3
265.9
8.8 %
14.6
713.6
2.9 %
39.3
-79.6
-4.4
23
1.3
657
5.1 %
36.1
251.1
13.8
402.4
3.7 %
22.1
0.52
781.04
1 753.4
3.5 %
100
815.3
46.5
938.1
12 %
53.5
5.5
0.3
57.3
3.3
244.4
14 %
13.9
693.7
11.3 %
39.6
-74.1
-4.2
5.4
0.3
625
15.3 %
35.6
237.9
13.6
388.2
32.4 %
22.1
0.5
781.04
1 694.6
-1.7 %
100
856.8
50.6
837.8
-6.9 %
49.4
9.3
0.5
25.9
1.5
214.3
5.6 %
12.6
623.5
-10.5 %
36.8
-63.9
-3.8
-17.6
-1.04
542
-13.2 %
32
219
12.9
293.2
-20.6 %
17.3
0.37
781.04
1 723.7
-6.2 %
100
824
47.8
899.7
-8.7 %
52.2
6
0.3
26.4
1.5
203
2.6 %
11.8
696.7
-11.5 %
40.4
-64.8
-3.8
-7.6
-0.4
624.3
-13.1 %
36.2
257.9
15
369.4
-9.8 %
21.4
0.47
781.04
1 837.2
-0.2 %
100
851.7
46.4
985.5
2.2 %
53.6
9.1
0.5
26.2
1.4
197.9
3.5 %
10.8
787.6
1.8 %
42.9
-65.8
-3.6
-3.1
-0.2
718.7
2 %
39.1
309.1
16.8
409.6
-13 %
22.3
0.52
781.04
1 841.1
-1.2 %
100
876.5
47.6
964.6
-7.4 %
52.4
5.2
0.3
24.1
1.3
191.3
-9.6 %
10.4
773.3
-6.8 %
42
-66.6
-3.6
-2.3
-0.1
704.4
-5.3 %
38.3
236.6
12.9
470.7
263.7 %
25.6
0.6
781.04
1 864.3
11.2 %
822.6
1 041.7
16.4 %
9.9
24.5
211.7
4.6 %
830
19.8 %
-69.1
-17.3
743.6
20.6 %
250.9
-287.5
-171.6 %
-0.36
781.04
1 676.5
9.6 %
781.5
895
23.4 %
8.1
25
202.4
1.7 %
692.6
31.7 %
-69.8
-6.2
616.6
34.8 %
220.1
401.8
34.1 %
0.51
781.04
1 529.8
-3.4 %
804.8
725
-2 %
5.7
22.2
199.1
17.3 %
525.9
-7.8 %
-71.7
3.1
457.3
-5.8 %
160.3
299.7
-4.7 %
0.38
781.04
1 583.9
13.2 %
843.8
740.1
9.7 %
5.1
21.4
169.7
-16.9 %
570.4
21.2 %
-89.9
4.8
485.3
34.2 %
176.2
314.4
82.9 %
0.4
781.04
1 399
-0.1 %
724.2
674.8
18.5 %
9.7
21.8
204.3
-1.3 %
470.5
29.8 %
-69.5
-39.5
361.5
20.2 %
195.7
171.9
-13 %
0.22
781.34
1 400.7
4.9 %
831.4
569.3
-2.4 %
9.7
22.7
206.9
4.3 %
362.4
-5.9 %
-71.3
9.6
300.7
-6.3 %
111.2
197.6
-11 %
0.25
781.64
1 335.1
7.2 %
751.6
583.5
12.6 %
10.3
23.6
198.4
15.3 %
385.1
11.2 %
-70
5.8
320.9
17.6 %
102
221.9
19.9 %
0.28
781.75
1 245.1
-0.8 %
726.8
518.3
34.8 %
10.5
26.3
172.1
-12.6 %
346.2
84.7 %
-72.8
-0.5
272.9
152.7 %
92.3
185.1
204.3 %
0.24
781.95
1 254.57
10.7 %
870.17
384.4
-17 %
12.658
25.99
197
12 %
187.4
-34.7 %
-63.778
-15.634
107.98
-51.1 %
53.329
60.819
-38.2 %
0.08
790.33
1 133.6
-18 %
670.74
462.86
-31.5 %
13.743
23.578
175.94
1.8 %
286.92
-43 %
-61.927
-4.297
220.7
-51 %
125.34
98.437
-66.6 %
0.12
801.4
1 382.92
8.5 %
706.87
676.05
13.6 %
12.111
24.963
172.91
9.4 %
503.15
15.2 %
-51.142
-1.605
450.4
9.8 %
157.04
294.71
4.3 %
0.37
806.47
1 274.81
-13.4 %
679.82
594.99
-18.4 %
10.288
24.869
158.05
-22.2 %
436.94
-16.9 %
-23.053
-3.764
410.12
-17 %
129.19
282.43
-18.8 %
0.35
813.79
1 471.25
-0.2 %
742.51
728.74
-2.2 %
17.301
27.234
203.23
2.6 %
525.51
-4 %
-23.285
-8.334
493.89
0 %
150.75
348.01
7.3 %
0.42
824.94
1 474.65
-0.9 %
729.5
745.14
-2.1 %
20.638
26.282
198.01
21.1 %
547.14
-8.4 %
-30.81
-22.522
493.8
-11.6 %
173.95
324.32
-3.8 %
0.39
837.84
1 487.41
9.8 %
726.59
760.82
6.8 %
22.068
25.397
163.56
9.4 %
597.27
6.1 %
-33.198
-5.779
558.29
6.8 %
225.77
337.25
4.3 %
0.4
842.02
1 354.38
-11.8 %
641.89
712.49
-7.3 %
14.611
24.498
149.56
-2.2 %
562.93
-8.6 %
-36
-4.206
522.72
-8.9 %
204.16
323.39
-20.4 %
0.39
833.79
1 535.2
10.9 %
766.3
768.9
6.6 %
17
25.6
153
11.2 %
615.9
5.5 %
-39.3
-2.4
574.1
6 %
172.4
406.2
18 %
0.48
838.2
1 384.5
-1.8 %
663.3
721.2
3.2 %
12
24.1
137.6
3.7 %
583.6
3 %
-43.7
1.7
541.6
0.9 %
197.9
344.2
-7.6 %
0.41
841.9
1 410.2
-13.1 %
711.2
699
-22.4 %
11.7
27.5
132.7
5.1 %
566.4
-26.8 %
-46.5
16.9
536.8
-26.2 %
167.9
372.7
-24.8 %
0.44
845
1 623
—
722.7
900.3
—
10.3
25.4
126.3
—
774
—
-47.1
0.8
727.7
—
238.9
495.4
—
0.59
845.6