Stepan Statements
SC
Data from Stepan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
18 Feb, 2025
Stepan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
546.84
-1.7 %
100
471.16
86.2
75.685
8.8 %
13.8
13.532
2.5
37.648
6.9
51.736
1.7 %
9.5
23.949
28.3 %
4.4
-3.044
-0.6
0.412
0.08
21.317
23.9 %
3.9
-2.289
-0.4
23.606
147.9 %
4.3
1.03
22.923
556.4
0.9 %
100
486.85
87.5
69.552
-1 %
12.5
14.093
2.5
36.397
6.5
50.885
1.5 %
9.1
18.667
-7.4 %
3.4
-1.878
-0.3
0.417
0.07
17.206
-11.6 %
3.1
7.685
1.4
9.521
-31.5 %
1.7
0.415
22.936
551.42
3.6 %
100
481.14
87.3
70.281
5.8 %
12.7
14.256
2.6
34.078
6.2
50.112
-13.6 %
9.1
20.169
139.9 %
3.7
-1.119
-0.2
0.41
0.07
19.46
630.8 %
3.5
5.567
1
13.893
1264.5 %
2.5
0.605
22.948
532.13
-5.3 %
100
465.73
87.5
66.405
-6.7 %
12.5
15.319
2.9
37.45
7
57.996
25.8 %
10.9
8.409
-66.5 %
1.6
-3.315
-0.6
-0.581
-0.1
-3.666
-123.2 %
-0.7
-2.473
-0.5
-1.193
-109.5 %
-0.2
-0.052
22.798
562.2
-3.1 %
100
491
87.3
71.2
7.2 %
12.7
14.5
2.6
34.7
6.2
46.1
-5.1 %
8.2
25.1
41 %
4.5
-4
-0.7
0.3
0.05
15.8
-3.1 %
2.8
3.3
0.6
12.6
-0.8 %
2.2
0.55
22.9
580
-11 %
100
513.6
88.6
66.4
-9.8 %
11.4
14.1
2.4
33.7
5.8
48.6
-7.1 %
8.4
17.8
-16.4 %
3.1
-1.8
-0.3
0.3
0.05
16.3
-18.1 %
2.8
3.6
0.6
12.7
-21.1 %
2.2
0.55
22.9
651.4
3.9 %
100
577.9
88.7
73.6
8.6 %
11.3
15.1
2.3
35.7
5.5
52.3
-6.6 %
8
21.3
80.5 %
3.3
-1.5
-0.2
0.3
0.05
19.9
114 %
3.1
3.8
0.6
16.1
49.1 %
2.5
0.7
23
627.2
-12.8 %
100
559.4
89.2
67.8
-42.8 %
10.8
16.5
2.6
35.8
5.7
56
-12.1 %
8.9
11.8
-78.5 %
1.9
-1.7
-0.3
-0.7
-0.1
9.3
-81.6 %
1.5
-1.5
-0.2
10.8
-72.6 %
1.7
0.47
23
719.2
-4.3 %
100
600.7
83.5
118.5
-10 %
16.5
16.9
2.3
48.9
6.8
63.7
20.4 %
8.9
54.8
-30.4 %
7.6
-4.6
-0.6
0.4
0.06
50.5
-27.3 %
7
11.1
1.5
39.4
-24.4 %
5.5
1.71
23
751.6
11.3 %
100
620
82.5
131.6
20.5 %
17.5
16.7
2.2
39.6
5.3
52.9
15.8 %
7
78.7
24.1 %
10.5
-8.5
-1.1
0.4
0.05
69.5
17 %
9.2
17.4
2.3
52.1
16.3 %
6.9
2.26
23.1
675.3
10.7 %
100
566.1
83.8
109.2
31.1 %
16.2
16.5
2.4
36.8
5.4
45.7
-24.1 %
6.8
63.4
174.5 %
9.4
-4.3
-0.6
0.4
0.06
59.4
167.6 %
8.8
14.6
2.2
44.8
163.5 %
6.6
1.93
23.2
610
1.2 %
100
526.8
86.4
83.3
-9.4 %
13.7
17.1
2.8
38.4
6.3
60.2
16.7 %
9.9
23.1
-42.7 %
3.8
1.3
0.2
—
0
22.2
-43.5 %
3.6
5.2
0.9
17
-53.9 %
2.8
0.73
23.3
602.7
1.2 %
100
510.8
84.8
91.9
-17.7 %
15.2
15.5
2.6
37.6
6.2
51.6
-6.2 %
8.6
40.3
-29 %
6.7
-1.3
-0.2
0.4
0.07
39.3
-32 %
6.5
2.4
0.4
36.9
-14.8 %
6.1
1.59
23.2
595.5
10.7 %
100
483.8
81.2
111.7
2.5 %
18.8
15
2.5
39
6.5
55
0.2 %
9.2
56.8
5.2 %
9.5
1
0.2
0.2
0.03
57.8
8.9 %
9.7
14.5
2.4
43.3
6.7 %
7.3
1.85
23.3
537.7
8.7 %
100
428.8
79.7
109
0.2 %
20.3
15.1
2.8
37.1
6.9
54.9
-13.9 %
10.2
54
20 %
10
-1
-0.2
0.2
0.04
53.1
19.6 %
9.9
12.5
2.3
40.6
33.6 %
7.6
1.74
23.3
494.7
6.5 %
100
385.9
78
108.8
12 %
22
16.3
3.3
42.2
8.5
63.8
16.8 %
12.9
45
5.9 %
9.1
1
0.2
-1.1
-0.2
44.4
2.3 %
9
13.4
2.7
30.4
-8.4 %
6.1
1.3
23.3
464.5
0.9 %
100
367.4
79.1
97.1
-1.4 %
20.9
14.3
3.1
34.6
7.4
54.6
1.9 %
11.8
42.5
-5.1 %
9.1
1.1
0.2
-0.1
-0.02
43.4
-9.2 %
9.3
10.1
2.2
33.2
-7 %
7.1
1.43
23.2
460.5
2.3 %
100
362.1
78.6
98.5
24.2 %
21.4
13.5
2.9
33.7
7.3
53.6
37.8 %
11.6
44.8
10.9 %
9.7
3.2
0.7
—
0
47.8
34.6 %
10.4
12
2.6
35.7
29.8 %
7.8
1.54
23.2
450
1.1 %
100
370.7
82.4
79.3
-6.4 %
17.6
13.8
3.1
32.4
7.2
38.9
-29.5 %
8.6
40.4
36.5 %
9
-4.5
-1
—
0
35.5
27.2 %
7.9
8
1.8
27.5
25 %
6.1
1.18
23.3
445
-1.5 %
100
360.2
80.9
84.7
9.4 %
19
14.8
3.3
36.7
8.2
55.2
12.9 %
12.4
29.6
3.9 %
6.7
0.7
0.2
-1.3
-0.3
27.9
1.8 %
6.3
5.9
1.3
22
-15.1 %
4.9
0.95
23.3
451.6
-4.5 %
100
374.2
82.9
77.4
-16.8 %
17.1
13.5
3
33.9
7.5
48.9
-4.9 %
10.8
28.5
-31.5 %
6.3
-1.2
-0.3
0.2
0.04
27.4
-30.6 %
6.1
1.6
0.4
25.9
-14.2 %
5.7
1.11
23.3
473
-3.3 %
100
380
80.3
93
9.9 %
19.7
13.4
2.8
35.7
7.5
51.4
-5 %
10.9
41.6
36.8 %
8.8
-1.6
-0.3
—
0
39.5
27.4 %
8.4
9.3
2
30.2
20.8 %
6.4
1.3
23.3
489.2
4.8 %
100
404.6
82.7
84.6
13.4 %
17.3
13.4
2.7
33.3
6.8
54.1
39.1 %
11.1
30.4
-14.8 %
6.2
1.2
0.2
—
0
31
1.3 %
6.3
6.1
1.2
25
4.2 %
5.1
1.07
23.3
466.7
-8.1 %
100
392.1
84
74.6
-10.8 %
16
13
2.8
33.2
7.1
38.9
-29 %
8.3
35.7
24 %
7.6
-4.1
-0.9
-0.7
-0.1
30.6
23.9 %
6.6
7
1.5
24
10.1 %
5.1
1.03
23.3
508
-2.3 %
100
424.4
83.5
83.6
-7.1 %
16.5
14
2.8
36.5
7.2
54.8
23.7 %
10.8
28.8
-37 %
5.7
-2.2
-0.4
-0.2
-0.04
24.7
-42.8 %
4.9
2.9
0.6
21.8
-34.9 %
4.3
0.93
23.3
519.9
4.1 %
100
429.9
82.7
90
-1.3 %
17.3
13.7
2.6
31.5
6.1
44.3
-10.7 %
8.5
45.7
9.6 %
8.8
-2.1
-0.4
-0.1
-0.02
43.2
9.9 %
8.3
9.7
1.9
33.5
4.7 %
6.4
1.44
23.3
499.3
5.4 %
100
408.1
81.7
91.2
3.1 %
18.3
13.6
2.7
34.3
6.9
49.6
2.9 %
9.9
41.7
3.5 %
8.4
-1.9
-0.4
-0.1
-0.02
39.3
8.6 %
7.9
7.3
1.5
32
67.5 %
6.4
1.37
23.4
473.8
-2.9 %
385.3
88.5
17.1 %
13.4
35.2
48.2
7.6 %
40.3
30.8 %
-2.3
-0.6
36.2
23.5 %
6.8
19.1
-12.8 %
0.81
23.4
487.8
-1.5 %
412.2
75.6
-16 %
12.7
32.2
44.8
-10.9 %
30.8
-22.4 %
-1
-0.1
29.3
-21 %
7.5
21.9
-21.5 %
0.94
23.4
495.1
5.7 %
405.1
90
-2.3 %
14.3
31
50.3
11.3 %
39.7
-15.4 %
-1.9
-0.2
37.1
-16.3 %
9.2
27.9
-12.5 %
1.19
23.4
468.3
11.3 %
376.2
92.1
34.1 %
13.4
31.5
45.2
-14.4 %
46.9
195 %
-1.7
—
44.3
532.9 %
12.4
31.9
279.8 %
1.37
23.3
420.6
-5.5 %
351.9
68.7
-17.6 %
13.8
34.8
52.8
-3.5 %
15.9
-44.6 %
-2.9
—
7
-74.2 %
-1.4
8.4
-60.7 %
0.36
23.3
445
-2.1 %
361.6
83.4
-10.2 %
14.3
32.9
54.7
11.9 %
28.7
-34.8 %
-1.6
—
27.1
-30.9 %
5.8
21.4
-24.9 %
0.92
23.1
454.6
2 %
361.7
92.9
-0.6 %
14.3
32.3
48.9
0 %
44
-1.3 %
-3.7
—
39.2
-3.2 %
10.7
28.5
2.2 %
1.24
23
445.9
6.3 %
352.4
93.5
25.2 %
13.8
32.4
48.9
-10.3 %
44.6
120.8 %
-4.1
—
40.5
168.2 %
12.5
27.9
116.3 %
1.22
22.9
419.3
-5.6 %
344.6
74.7
-3.7 %
13.2
41.2
54.5
40.5 %
20.2
-47.9 %
-5.2
—
15.1
-54.4 %
2.2
12.9
-48.2 %
0.56
22.9
444
-1.9 %
366.4
77.6
-2.4 %
12.6
26.2
38.8
-23.8 %
38.8
35.7 %
-5.7
—
33.1
37.3 %
8.2
24.9
47.3 %
1.09
22.9
452.4
-1.8 %
372.9
79.5
4.1 %
12.6
38.3
50.9
15.2 %
28.6
-11.5 %
-4.4
—
24.1
-21 %
7.2
16.9
-20.7 %
0.74
22.9
460.5
1.4 %
384
76.4
53.1 %
11.8
32.3
44.2
20.1 %
32.3
148.5 %
-5.3
0.7
30.5
408.3 %
9.3
21.3
243.5 %
0.93
22.8
454.2
-7.6 %
404.4
49.9
-23.3 %
10.3
26.5
36.8
-14.2 %
13
-41.7 %
-3
—
6
-67 %
-0.2
6.2
-54.1 %
0.27
22.9
491.4
-2.5 %
426.3
65.1
-9.1 %
11.1
31.7
42.9
23.6 %
22.3
-39.6 %
-4
—
18.2
-45.2 %
4.7
13.5
-44.7 %
0.59
22.9
504.1
5.6 %
432.5
71.6
13.7 %
12.1
22.5
34.7
-14.3 %
36.9
64 %
-3.7
—
33.2
83.4 %
8.8
24.4
87.7 %
1.06
22.9
477.4
0.7 %
414.4
63
3.4 %
11.9
28.6
40.5
-12 %
22.5
51 %
-4.4
—
18.1
75.7 %
5.1
13
21.5 %
0.57
23
474.3
-0.3 %
413.4
60.9
-18 %
11.4
34.6
46
6.2 %
14.9
-52.1 %
-3.6
—
10.3
-62.9 %
-0.2
10.7
-47.5 %
0.47
23
475.5
0.2 %
401.1
74.3
0.8 %
12.2
31
43.3
14.2 %
31.1
-13.4 %
-3.2
—
27.8
-13.7 %
7.7
20.4
-10.1 %
0.89
22.9
474.4
3.9 %
400.7
73.7
1.4 %
11.9
26
37.9
-14.8 %
35.9
26.9 %
-3.7
—
32.2
27.3 %
9.5
22.7
19.5 %
0.99
22.9
456.5
6.8 %
383.8
72.7
3.7 %
11.3
33.1
44.5
-2.4 %
28.3
15 %
-3
—
25.3
19.3 %
6.3
19
23.4 %
0.83
22.9
427.3
—
357.1
70.1
—
12.6
32.9
45.6
—
24.6
—
-3.1
-0.2
21.2
—
5.8
15.4
—
0.675
22.8