Sherwin-Williams Statements
SH
Data from Sherwin-Williams`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Sherwin-Williams Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 162.5
-1.7 %
100
3 135
50.9
3 027.5
-1.2 %
49.1
—
0
1 893.6
30.7
1 896.4
3.5 %
30.8
1 131.1
-8.2 %
18.4
-109.3
-1.8
-1
-0.02
1 022.8
-12.8 %
16.6
216.6
3.5
806.2
-9.4 %
13.1
3.175
253.9
6 271.5
16.8 %
100
3 208.1
51.2
3 063.4
21 %
48.8
—
0
1 846
29.4
1 831.9
1.5 %
29.2
1 231.5
69.7 %
19.6
-105.9
-1.7
28
0.4
1 173.4
83.3 %
18.7
283.5
4.5
889.9
76.1 %
14.2
3.501
254.2
5 367.3
2.2 %
100
2 836.3
52.8
2 531
-0.7 %
47.2
—
0
1 801.6
33.6
1 805.2
-4.7 %
33.7
725.8
10.9 %
13.5
-102.7
-1.8
13.5
0.3
640
35 %
11.9
134.8
2.5
505.2
41.8 %
9.4
1.975
255.8
5 252.2
-14.1 %
100
2 703.5
51.5
2 548.7
-12.6 %
48.5
—
0
1 855.9
35.3
1 894.2
5 %
36.1
654.5
-41.1 %
12.5
-141.4
-2.7
-13.5
-0.3
474
-53 %
9
117.8
2.2
356.2
-53.2 %
6.8
1.387
256.8
6 116.7
-2 %
100
3 200.5
52.3
2 916.2
1.4 %
47.7
—
0
1 765.4
28.9
1 804.8
2.9 %
29.5
1 111.4
-1 %
18.2
-100.5
-1.6
11.7
0.2
1 009
-0.3 %
16.5
247.5
4
761.5
-4.1 %
12.4
2.95
258.4
6 240.6
14.7 %
100
3 363.4
53.9
2 877.2
18.8 %
46.1
—
0
1 750.5
28.1
1 754.3
2.8 %
28.1
1 122.9
57.3 %
18
-109.7
-1.8
11
0.2
1 012.1
64.6 %
16.2
218.4
3.5
793.7
66.3 %
12.7
3.07
258.9
5 442.4
4.1 %
100
3 021.5
55.5
2 420.9
8.4 %
44.5
—
0
1 694.5
31.1
1 707.2
5.4 %
31.4
713.7
16.4 %
13.1
-109.4
-2.01
6.8
0.1
614.8
24.2 %
11.3
137.4
2.5
477.4
23.6 %
8.8
1.84
259.7
5 230.5
-13.5 %
100
2 996.7
57.3
2 233.8
-13.7 %
42.7
—
0
1 559.3
29.8
1 620.4
0.3 %
31
613.4
-37 %
11.7
-106.1
-2.03
3.9
0.07
494.9
-43.6 %
9.5
108.6
2.1
386.3
-43.6 %
7.4
1.48
260.6
6 047.4
3 %
100
3 458
57.2
2 589.4
5.7 %
42.8
—
0
1 528.6
25.3
1 616.3
0.9 %
26.7
973.1
14.8 %
16.1
-122
-2.02
5.3
0.09
877.2
18.6 %
14.5
192.1
3.2
685.1
18.5 %
11.3
2.62
261.1
5 872.3
17.5 %
100
3 423.3
58.3
2 449
19.3 %
41.7
—
0
1 519.1
25.9
1 601.7
7.8 %
27.3
847.3
49.5 %
14.4
-109
-1.9
1.9
0.03
739.9
60.5 %
12.6
162
2.8
577.9
55.9 %
9.8
2.21
261.8
4 998.7
5 %
100
2 945.8
58.9
2 052.9
9.2 %
41.1
—
0
1 407.5
28.2
1 486.1
-1.4 %
29.7
566.8
52 %
11.3
-101.2
-2.02
-2.6
-0.05
461.1
49.3 %
9.2
90.3
1.8
370.8
22 %
7.4
1.41
263.1
4 762.1
-7.5 %
100
2 882.4
60.5
1 879.7
-12.1 %
39.5
—
0
1 439.9
30.2
1 506.7
4.2 %
31.6
373
-46.3 %
7.8
-74
-1.6
8.6
0.2
308.9
-49.5 %
6.5
4.9
0.1
304
-39.5 %
6.4
1.15
264.1
5 146.7
-4.3 %
100
3 007.1
58.4
2 139.6
-11.3 %
41.6
—
0
1 368.9
26.6
1 445.6
-4.8 %
28.1
694
-22.3 %
13.5
-83.8
-1.6
-0.3
-0.006
611.5
-25.4 %
11.9
109.3
2.1
502.2
-22.6 %
9.8
1.88
266.6
5 379.8
15.5 %
100
2 968.4
55.2
2 411.4
14.2 %
44.8
—
0
1 437.8
26.7
1 518.1
7.9 %
28.2
893.3
26.8 %
16.6
-82.7
-1.5
0.9
0.02
819.2
60.9 %
15.2
170.6
3.2
648.6
58.3 %
12.1
2.42
267.8
4 656
3.7 %
100
2 544
54.6
2 112
-0.8 %
45.4
—
0
1 325.9
28.5
1 407.6
-10.2 %
30.2
704.4
25.6 %
15.1
-81.2
-1.7
0.8
0.02
509
1 %
10.9
99.4
2.1
409.6
0.6 %
8.8
1.51
270.6
4 488.8
-12.4 %
100
2 360.1
52.6
2 128.7
-13.3 %
47.4
—
0
1 472.2
32.8
1 567.7
4.5 %
34.9
561
-41.2 %
12.5
-70.6
-1.6
14.1
0.3
503.9
-42.5 %
11.2
96.9
2.2
407
-42.3 %
9.1
1.49
273
5 122.2
11.3 %
100
2 666.9
52.1
2 455.3
11.2 %
47.9
—
0
1 411.8
27.6
1 500.6
9.8 %
29.3
954.7
13.3 %
18.6
-81.3
-1.6
-2.4
-0.05
875.6
17.2 %
17.1
169.8
3.3
705.8
18.4 %
13.8
2.55
276.3
4 604
11 %
100
2 395.1
52
2 208.9
16.9 %
48
—
0
1 280.4
27.8
1 366.3
-0.5 %
29.7
842.6
63 %
18.3
-91.5
-2
-2.4
-0.05
747.4
90.5 %
16.2
151.5
3.3
595.9
85.2 %
12.9
2.16
275.9
4 146.7
0.8 %
100
2 257
54.4
1 889.7
-0.2 %
45.6
—
0
1 292.5
31.2
1 372.8
-4.5 %
33.1
516.9
13.3 %
12.5
-94.6
-2.3
7.9
0.2
392.3
31.9 %
9.5
70.6
1.7
321.7
29.4 %
7.8
1.15
278.6
4 114.4
-15.5 %
100
2 220.4
54
1 894
-14.9 %
46
—
0
1 354.4
32.9
1 437.9
0.3 %
34.9
456.1
-42.4 %
11.1
-65.3
-1.6
44
1.1
297.4
-58.1 %
7.2
48.8
1.2
248.6
-56.9 %
6
0.89
279.8
4 867.7
-0.2 %
100
2 642.1
54.3
2 225.6
2 %
45.7
—
0
1 345.2
27.6
1 433.4
1.2 %
29.4
792.2
3.5 %
16.3
-101.4
-2.08
0.5
0.01
709.8
5 %
14.6
133.4
2.7
576.4
22.4 %
11.8
2.05
280.8
4 877.9
20.7 %
100
2 696.4
55.3
2 181.4
25.7 %
44.7
—
0
1 331.3
27.3
1 416.1
7 %
29
765.4
85.9 %
15.7
-88.7
-1.8
-0.5
-0.01
675.7
126.1 %
13.9
204.7
4.2
471
92.1 %
9.7
1.68
280.7
4 040.9
-0.6 %
100
2 305.8
57.1
1 735.1
3.1 %
42.9
—
0
1 244
30.8
1 323.3
-9.3 %
32.7
411.8
84.4 %
10.2
-86.4
-2.1
4.9
0.1
298.9
193 %
7.4
53.6
1.3
245.2
142.8 %
6.1
0.87
281
4 064.2
-14.1 %
100
2 381.5
58.6
1 682.7
-16.3 %
41.4
—
0
1 238.3
30.5
1 459.4
7.7 %
35.9
223.3
-65.9 %
5.5
-89
-2.2
11
0.3
102
-75.5 %
2.5
9.6
0.2
101
-71.5 %
2.5
0.35
283.3
4 731.5
-0.9 %
100
2 721.1
57.5
2 010.4
-1.4 %
42.5
—
0
1 273.1
26.9
1 355.4
-4.1 %
28.6
655
4.7 %
13.8
-97.6
-2.06
4.1
0.09
416
-22.7 %
8.8
61.9
1.3
354
-12.3 %
7.5
1.24
285.4
4 773.8
20.4 %
100
2 735.2
57.3
2 038.6
20.9 %
42.7
—
0
1 307.9
27.4
1 413
8.7 %
29.6
625.5
61.9 %
13.1
-99.5
-2.08
7.7
0.2
538.1
77.2 %
11.3
134.5
2.8
403.6
61.4 %
8.5
1.42
284.7
3 965
-0.4 %
100
2 278.2
57.5
1 686.8
-3 %
42.5
—
0
1 214.6
30.6
1 300.4
-8.6 %
32.8
386.4
22.2 %
9.7
-88.2
-2.2
7.6
0.2
303.6
34.3 %
7.7
53.5
1.3
250.1
-70.7 %
6.3
0.87
286.6
3 979.6
-11.7 %
2 240.3
1 739.3
-8.5 %
—
1 325.4
1 423
2 %
316.3
-37.6 %
-91.3
8.1
226
-47.2 %
-19.2
853.1
169.5 %
2.98
285.8
4 507
20.6 %
2 605.2
1 901.8
9.6 %
—
1 307.4
1 395.4
17.9 %
506.5
-8 %
-88.8
10
427.7
-16 %
111.1
316.6
-0.8 %
1.11
285.6
3 735.8
35.3 %
2 001.2
1 734.6
29.1 %
—
1 153.8
1 183.8
16.3 %
550.8
69.3 %
-55.9
14.8
509
66 %
148.4
319.1
33.4 %
1.12
284.9
2 761.4
-0.8 %
1 418.3
1 343.1
-3.2 %
—
1 011
1 017.7
-5.1 %
325.4
3.5 %
-21.4
2.5
306.6
0.9 %
67.5
239.2
17.8 %
0.84
283.6
2 782.6
-15.2 %
1 395.5
1 387.1
-15.2 %
—
1 045
1 072.6
1.3 %
314.5
-45.5 %
-42.6
12.4
304
-43.2 %
101
203
-47.5 %
0.71
284.1
3 279.5
1.9 %
1 643
1 636.4
0 %
—
1 050.1
1 059
0.2 %
577.5
-0.3 %
-47.1
5.3
535.6
-0.7 %
148.9
386.7
2.3 %
1.36
284.3
3 219.5
25.1 %
1 583.7
1 635.8
29.7 %
—
1 054
1 056.6
3.5 %
579.3
140.1 %
-42.8
3
539.2
149.2 %
161.2
378.1
129.3 %
1.33
284
2 574
-1.2 %
1 312.3
1 261.7
-4.6 %
—
1 002.4
1 020.4
1.6 %
241.3
-24.2 %
-28
2.6
216.4
-27.2 %
51.5
164.9
-16.7 %
0.58
282.3
2 604.6
-17.4 %
1 282
1 322.6
-16 %
—
963.6
1 004.2
0.3 %
318.4
-44.5 %
-23.1
2.4
297.2
-46 %
99.2
198
-47.1 %
0.7
281.5
3 152.3
0.6 %
1 577.7
1 574.6
2.9 %
—
993.6
1 000.8
-0.9 %
573.8
10.3 %
-24
2.9
550.7
8.4 %
176.2
374.5
7 %
1.32
283.3
3 132.1
27.8 %
1 602.2
1 530
35.1 %
—
999.2
1 009.7
8.5 %
520.3
157.3 %
-15.2
2.2
507.8
162.8 %
157.8
349.9
166.3 %
1.23
283.8
2 450.3
-4.6 %
1 317.8
1 132.4
-7 %
—
929.2
930.3
-7.9 %
202.2
-2.6 %
-14.9
3.3
193.2
2.3 %
61.8
131.4
-0.5 %
0.46
284.3
2 569.4
-18.4 %
1 351.4
1 218
-17.2 %
—
985.3
1 010.4
1.5 %
207.6
-56.3 %
-19.4
1.1
188.9
-60.1 %
56.1
132.1
-59.3 %
0.46
288.9
3 150.6
3.5 %
1 679.6
1 471
4.3 %
—
984.4
995.5
2.7 %
475.5
8 %
-16.2
15.5
474
10.4 %
147.8
324.2
11.9 %
1.12
290.1
3 043
28.6 %
1 633.3
1 409.7
32.3 %
—
969.2
969.5
9.7 %
440.2
141.5 %
-15.1
4.7
429.2
158.4 %
137.8
289.7
152.1 %
0.98
295.6
2 366.6
-3.7 %
1 300.7
1 065.9
-5.2 %
—
884.1
883.6
-7.7 %
182.3
9 %
-20.5
4.2
166.1
11.3 %
50.6
114.9
-0.5 %
0.38
302.6
2 457.1
-13.7 %
1 332.9
1 124.2
-13.3 %
—
962.2
957
7.5 %
167.2
-58.8 %
-16.7
1.1
149.2
-61.5 %
33.1
115.5
-55.8 %
0.39
298.5
2 847.4
4.9 %
1 551.5
1 296
5.1 %
—
889.7
890.2
6.2 %
405.8
2.7 %
-18.5
0.5
387.5
1.7 %
124.5
261.3
2.2 %
0.85
307.9
2 713.9
25.2 %
1 480.3
1 233.6
28.1 %
—
837.1
838.6
7.7 %
395
114.8 %
-19.6
4.5
380.9
126.2 %
123.6
255.6
121.3 %
0.82
311.7
2 167.2
—
1 204.3
962.9
—
—
778.7
779
—
183.9
—
-16.4
4.5
168.4
—
52.2
115.5
—
0.37
312.8