Sherwin-Williams Statements
SH
Sherwin-Williams Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 271.5
100
3 208.1
51.2
3 063.4
48.8
—
0
1 846
29.4
1 831.9
29.2
1 231.5
19.6
-105.9
-1.7
28
0.4
1 173.4
18.7
283.5
4.5
889.9
14.2
3.501
254.2
5 367.3
100
2 836.3
52.8
2 531
47.2
—
0
1 801.6
33.6
1 805.2
33.7
725.8
13.5
-102.7
-1.8
13.5
0.3
640
11.9
134.8
2.5
505.2
9.4
1.975
255.8
5 252.2
100
2 703.5
51.5
2 548.7
48.5
—
0
1 855.9
35.3
1 894.2
36.1
654.5
12.5
-141.4
-2.7
-13.5
-0.3
474
9
117.8
2.2
356.2
6.8
1.387
256.8
6 116.7
100
3 200.5
52.3
2 916.2
47.7
—
0
1 765.4
28.9
1 804.8
29.5
1 111.4
18.2
-100.5
-1.6
11.7
0.2
1 009
16.5
247.5
4
761.5
12.4
2.95
258.4
6 240.6
100
3 363.4
53.9
2 877.2
46.1
—
0
1 750.5
28.1
1 754.3
28.1
1 122.9
18
-109.7
-1.8
11
0.2
1 012.1
16.2
218.4
3.5
793.7
12.7
3.07
258.9
5 442.4
100
3 021.5
55.5
2 420.9
44.5
—
0
1 694.5
31.1
1 707.2
31.4
713.7
13.1
-109.4
-2.01
6.8
0.1
614.8
11.3
137.4
2.5
477.4
8.8
1.84
259.7
5 230.5
100
2 996.7
57.3
2 233.8
42.7
—
0
1 559.3
29.8
1 620.4
31
613.4
11.7
-106.1
-2.03
3.9
0.07
494.9
9.5
108.6
2.1
386.3
7.4
1.48
260.6
6 047.4
100
3 458
57.2
2 589.4
42.8
—
0
1 528.6
25.3
1 616.3
26.7
973.1
16.1
-122
-2.02
5.3
0.09
877.2
14.5
192.1
3.2
685.1
11.3
2.62
261.1
5 872.3
100
3 423.3
58.3
2 449
41.7
—
0
1 519.1
25.9
1 601.7
27.3
847.3
14.4
-109
-1.9
1.9
0.03
739.9
12.6
162
2.8
577.9
9.8
2.21
261.8
4 998.7
100
2 945.8
58.9
2 052.9
41.1
—
0
1 407.5
28.2
1 486.1
29.7
566.8
11.3
-101.2
-2.02
-2.6
-0.05
461.1
9.2
90.3
1.8
370.8
7.4
1.41
263.1
4 762.1
100
2 882.4
60.5
1 879.7
39.5
—
0
1 439.9
30.2
1 506.7
31.6
373
7.8
-74
-1.6
8.6
0.2
308.9
6.5
4.9
0.1
304
6.4
1.15
264.1
5 146.7
100
3 007.1
58.4
2 139.6
41.6
—
0
1 368.9
26.6
1 445.6
28.1
694
13.5
-83.8
-1.6
-0.3
-0.006
611.5
11.9
109.3
2.1
502.2
9.8
1.88
266.6
5 379.8
100
2 968.4
55.2
2 411.4
44.8
—
0
1 437.8
26.7
1 518.1
28.2
893.3
16.6
-82.7
-1.5
0.9
0.02
819.2
15.2
170.6
3.2
648.6
12.1
2.42
267.8
4 656
100
2 544
54.6
2 112
45.4
—
0
1 325.9
28.5
1 407.6
30.2
704.4
15.1
-81.2
-1.7
0.8
0.02
509
10.9
99.4
2.1
409.6
8.8
1.51
270.6
4 488.8
100
2 360.1
52.6
2 128.7
47.4
—
0
1 472.2
32.8
1 567.7
34.9
561
12.5
-70.6
-1.6
14.1
0.3
503.9
11.2
96.9
2.2
407
9.1
1.49
273
5 122.2
100
2 666.9
52.1
2 455.3
47.9
—
0
1 411.8
27.6
1 500.6
29.3
954.7
18.6
-81.3
-1.6
-2.4
-0.05
875.6
17.1
169.8
3.3
705.8
13.8
2.55
276.3
4 604
100
2 395.1
52
2 208.9
48
—
0
1 280.4
27.8
1 366.3
29.7
842.6
18.3
-91.5
-2
-2.4
-0.05
747.4
16.2
151.5
3.3
595.9
12.9
2.16
275.9
4 146.7
100
2 257
54.4
1 889.7
45.6
—
0
1 292.5
31.2
1 372.8
33.1
516.9
12.5
-94.6
-2.3
7.9
0.2
392.3
9.5
70.6
1.7
321.7
7.8
1.15
278.6
4 114.4
100
2 220.4
54
1 894
46
—
0
1 354.4
32.9
1 437.9
34.9
456.1
11.1
-65.3
-1.6
44
1.1
297.4
7.2
48.8
1.2
248.6
6
0.89
279.8
4 867.7
100
2 642.1
54.3
2 225.6
45.7
—
0
1 345.2
27.6
1 433.4
29.4
792.2
16.3
-101.4
-2.08
0.5
0.01
709.8
14.6
133.4
2.7
576.4
11.8
2.05
280.8
4 877.9
100
2 696.4
55.3
2 181.4
44.7
—
0
1 331.3
27.3
1 416.1
29
765.4
15.7
-88.7
-1.8
-0.5
-0.01
675.7
13.9
204.7
4.2
471
9.7
1.68
280.7
4 040.9
100
2 305.8
57.1
1 735.1
42.9
—
0
1 244
30.8
1 323.3
32.7
411.8
10.2
-86.4
-2.1
4.9
0.1
298.9
7.4
53.6
1.3
245.2
6.1
0.87
281
4 064.2
100
2 381.5
58.6
1 682.7
41.4
—
0
1 238.3
30.5
1 459.4
35.9
223.3
5.5
-89
-2.2
11
0.3
102
2.5
9.6
0.2
101
2.5
0.35
283.3
4 731.5
100
2 721.1
57.5
2 010.4
42.5
—
0
1 273.1
26.9
1 355.4
28.6
655
13.8
-97.6
-2.06
4.1
0.09
416
8.8
61.9
1.3
354
7.5
1.24
285.4
4 773.8
100
2 735.2
57.3
2 038.6
42.7
—
0
1 307.9
27.4
1 413
29.6
625.5
13.1
-99.5
-2.08
7.7
0.2
538.1
11.3
134.5
2.8
403.6
8.5
1.42
284.7
3 965
100
2 278.2
57.5
1 686.8
42.5
—
0
1 214.6
30.6
1 300.4
32.8
386.4
9.7
-88.2
-2.2
7.6
0.2
303.6
7.7
53.5
1.3
250.1
6.3
0.87
286.6
3 979.6
2 240.3
1 739.3
—
1 325.4
1 423
316.3
-91.3
8.1
226
-19.2
853.1
2.98
285.8
4 507
2 605.2
1 901.8
—
1 307.4
1 395.4
506.5
-88.8
10
427.7
111.1
316.6
1.11
285.6
3 735.8
2 001.2
1 734.6
—
1 153.8
1 183.8
550.8
-55.9
14.8
509
148.4
319.1
1.12
284.9
2 761.4
1 418.3
1 343.1
—
1 011
1 017.7
325.4
-21.4
2.5
306.6
67.5
239.2
0.84
283.6
2 782.6
1 395.5
1 387.1
—
1 045
1 072.6
314.5
-42.6
12.4
304
101
203
0.71
284.1
3 279.5
1 643
1 636.4
—
1 050.1
1 059
577.5
-47.1
5.3
535.6
148.9
386.7
1.36
284.3
3 219.5
1 583.7
1 635.8
—
1 054
1 056.6
579.3
-42.8
3
539.2
161.2
378.1
1.33
284
2 574
1 312.3
1 261.7
—
1 002.4
1 020.4
241.3
-28
2.6
216.4
51.5
164.9
0.58
282.3
2 604.6
1 282
1 322.6
—
963.6
1 004.2
318.4
-23.1
2.4
297.2
99.2
198
0.7
281.5
3 152.3
1 577.7
1 574.6
—
993.6
1 000.8
573.8
-24
2.9
550.7
176.2
374.5
1.32
283.3
3 132.1
1 602.2
1 530
—
999.2
1 009.7
520.3
-15.2
2.2
507.8
157.8
349.9
1.23
283.8
2 450.3
1 317.8
1 132.4
—
929.2
930.3
202.2
-14.9
3.3
193.2
61.8
131.4
0.46
284.3
2 569.4
1 351.4
1 218
—
985.3
1 010.4
207.6
-19.4
1.1
188.9
56.1
132.1
0.46
288.9
3 150.6
1 679.6
1 471
—
984.4
995.5
475.5
-16.2
15.5
474
147.8
324.2
1.12
290.1
3 043
1 633.3
1 409.7
—
969.2
969.5
440.2
-15.1
4.7
429.2
137.8
289.7
0.98
295.6
2 366.6
1 300.7
1 065.9
—
884.1
883.6
182.3
-20.5
4.2
166.1
50.6
114.9
0.38
302.6
2 457.1
1 332.9
1 124.2
—
962.2
957
167.2
-16.7
1.1
149.2
33.1
115.5
0.39
298.5
2 847.4
1 551.5
1 296
—
889.7
890.2
405.8
-18.5
0.5
387.5
124.5
261.3
0.85
307.9
2 713.9
1 480.3
1 233.6
—
837.1
838.6
395
-19.6
4.5
380.9
123.6
255.6
0.82
311.7
2 167.2
1 204.3
962.9
—
778.7
779
183.9
-16.4
4.5
168.4
52.2
115.5
0.37
312.8