Scotts Statements
SM
Data from Scotts`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Jun, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
31 Jul, 2024
Expected release date:
06 Nov, 2024
Scotts Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 202.2
-21.2 %
100
850.6
70.8
351.6
-34.7 %
29.2
8.6
0.7
135.8
11.3
154.8
-18.3 %
12.9
196.8
-43.6 %
16.4
-15.8
-1.3
-1.3
-0.1
183
-16.7 %
15.2
50.9
4.2
132.1
-16.1 %
11
2.278
58
1 525.4
271.7 %
100
986.8
64.7
538.6
855 %
35.3
8.2
0.5
167
10.9
189.5
62.5 %
12.4
349.1
679.9 %
22.9
-51.1
-3.3
-1.2
-0.08
219.8
292.5 %
14.4
62.3
4.1
157.5
295.7 %
10.3
2.744
57.4
410.4
9.6 %
100
354
86.3
56.4
270.4 %
13.7
8.4
2
102.9
25.1
116.6
5.4 %
28.4
-60.2
58.1 %
-14.7
-65.3
-15.9
-1.6
-0.4
-114.2
79.6 %
-27.8
-33.7
-8.2
-80.5
82.8 %
-19.6
-1.42
56.7
374.5
-66.5 %
100
407.6
108.8
-33.1
-113.9 %
-8.8
9.5
2.5
94.8
25.3
110.6
-12.8 %
29.5
-143.7
-228.6 %
-38.4
-144.6
-38.6
0.1
0.03
-560.6
-1178.1 %
-149.7
-92.2
-24.6
-468.4
-1171.9 %
-125.07
-8.32
56.3
1 118.7
-27 %
100
880.1
78.7
238.6
-55.1 %
21.3
9
0.8
113.5
10.1
126.9
-31.3 %
11.3
111.7
-67.8 %
10
-24.9
-2.2
-0.4
-0.04
52
-65.3 %
4.6
8.3
0.7
43.7
-60.1 %
3.9
0.77
56.6
1 531.5
190.8 %
100
1 000.1
65.3
531.4
401.3 %
34.7
8.3
0.5
172.3
11.3
184.7
43.2 %
12.1
346.7
1607.4 %
22.6
-55.6
-3.6
-0.8
-0.05
149.8
258.9 %
9.8
40.4
2.6
109.4
269.1 %
7.1
1.94
56.5
526.6
6.7 %
100
420.6
79.9
106
482.4 %
20.1
8.9
1.7
112.5
21.4
129
7.3 %
24.5
-23
77.5 %
-4.4
-54.1
-10.3
1.6
0.3
-94.3
65.3 %
-17.9
-29.6
-5.6
-64.7
70.6 %
-12.3
-1.17
55.5
493.7
-58.4 %
100
475.5
96.3
18.2
-94 %
3.7
10
2
101.4
20.5
120.2
-14.6 %
24.3
-102
-163.1 %
-20.7
-49.2
-10
1.5
0.3
-271.6
52.9 %
-55.01
-51.6
-10.5
-220
50.4 %
-44.6
-3.99
55.2
1 186.1
-29.3 %
100
883.7
74.5
302.4
-49.1 %
25.5
10.4
0.9
117.7
9.9
140.7
-29.8 %
11.9
161.7
-58.9 %
13.6
-15.9
-1.3
1.7
0.1
-576.7
-262.5 %
-48.6
-132.8
-11.2
-443.9
-260.5 %
-37.4
-8.01
55.4
1 678.4
196.5 %
100
1 084.7
64.6
593.7
400.2 %
35.4
12.4
0.7
183.4
10.9
200.4
31.6 %
11.9
393.3
1270.5 %
23.4
-34.8
-2.07
1.9
0.1
355
648.7 %
21.2
78.5
4.7
276.5
653 %
16.5
4.94
56
566
-23.3 %
100
447.3
79
118.7
-7.8 %
21
12.5
2.2
134.2
23.7
152.3
-6.4 %
26.9
-33.6
1.5 %
-5.9
-31.1
-5.5
1.8
0.3
-64.7
-2.5 %
-11.4
-14.7
-2.6
-50
-4.4 %
-8.8
-0.9
55.4
737.8
-54.2 %
100
609.1
82.6
128.7
-74 %
17.4
13.4
1.8
140.5
19
162.8
-15.2 %
22.1
-34.1
-111.2 %
-4.6
-27.2
-3.7
1.3
0.2
-63.1
-120.8 %
-8.6
-14.4
-2
-47.9
-121.2 %
-6.5
-0.87
55.7
1 609.7
-12 %
100
1 114.3
69.2
495.4
-26 %
30.8
11.4
0.7
175.4
10.9
192
-16.8 %
11.9
303.4
-30.9 %
18.8
-0.4
-0.02
1.2
0.07
302.9
-25.1 %
18.8
73.1
4.5
225.9
-27.1 %
14
3.93
57.4
1 828.8
144.3 %
100
1 158.9
63.4
669.9
235.3 %
36.6
10.3
0.6
213.9
11.7
230.9
47.9 %
12.6
439
904.6 %
24
-20.8
-1.1
0.9
0.05
404.2
1121.1 %
22.1
93.1
5.1
310
1170.5 %
17
5.44
57.1
748.6
-15.9 %
100
548.8
73.3
199.8
-7.8 %
26.7
10.3
1.4
139.1
18.6
156.1
-24.8 %
20.9
43.7
380.2 %
5.8
-16.1
-2.2
15.2
2
33.1
470.7 %
4.4
7.9
1.1
24.4
525.6 %
3.3
0.43
57.1
890.3
-40.4 %
100
673.7
75.7
216.6
-59.8 %
24.3
11.7
1.3
184.6
20.7
207.5
-12.8 %
23.3
9.1
-97 %
1
-16.6
-1.9
12.8
1.4
5.8
-97.8 %
0.7
1.7
0.2
3.9
-98.1 %
0.4
0.07
57.5
1 492.7
7.9 %
100
954.3
63.9
538.4
-2.7 %
36.1
9.1
0.6
220.9
14.8
238
17.8 %
15.9
300.4
-14.5 %
20.1
-20.3
-1.4
1.9
0.1
266.1
-20.3 %
17.8
61.8
4.1
202.8
-19.6 %
13.6
3.57
57.1
1 382.8
278 %
100
829.2
60
553.6
915.8 %
40
9.7
0.7
178
12.9
202.1
76.5 %
14.6
351.5
685.8 %
25.4
-16.8
-1.2
2.8
0.2
333.8
451 %
24.1
84
6.1
252.2
453.2 %
18.2
4.47
56.4
365.8
-26.5 %
100
311.3
85.1
54.5
-40.8 %
14.9
9.2
2.5
103.1
28.2
114.5
-20.9 %
31.3
-60
-13.6 %
-16.4
-24.8
-6.8
-12.5
-3.4
-95.1
-29.6 %
-26
-23.8
-6.5
-71.4
-23.3 %
-19.5
-1.28
55.8
497.7
-57.5 %
100
405.7
81.5
92
-78.3 %
18.5
10.8
2.2
119.9
24.1
144.8
-12.7 %
29.1
-52.8
-120.5 %
-10.6
-17.3
-3.5
2.3
0.5
-73.4
-130.9 %
-14.7
-17.8
-3.6
-57.9
-128.7 %
-11.6
-1.01
56.9
1 170.3
-1.6 %
100
747
63.8
423.3
-10.5 %
36.2
10.2
0.9
148
12.6
165.9
-8.6 %
14.2
257.4
-11.7 %
22
-24.6
-2.1
5.1
0.4
237.4
-54.6 %
20.3
59.4
5.1
201.7
-49.1 %
17.2
3.56
56.6
1 189.9
299.2 %
100
716.8
60.2
473.1
1178.6 %
39.8
9.4
0.8
162
13.6
181.5
52 %
15.3
291.6
453.9 %
24.5
-27.1
-2.3
260.1
21.9
523.4
594.2 %
44
126.5
10.6
396.5
598.1 %
33.3
7.1
55.9
298.1
-31.3 %
100
261.1
87.6
37
-55.5 %
12.4
9.2
3.1
98.9
33.2
119.4
-2.5 %
40.1
-82.4
-109.1 %
-27.6
-20.4
-6.8
2.9
1
-105.9
36.2 %
-35.5
-23.3
-7.8
-79.6
45.9 %
-26.7
-1.43
55.3
433.9
-56.4 %
100
350.8
80.8
83.1
-76.8 %
19.2
11.8
2.7
101.4
23.4
122.5
-20.9 %
28.2
-39.4
-119.3 %
-9.08
-16.7
-3.8
2.5
0.6
-165.9
-199.8 %
-38.2
-39.5
-9.1
-147
-277.3 %
-33.9
-2.65
55.3
994.6
-1.8 %
100
635.9
63.9
358.7
-12.3 %
36.1
10.9
1.1
126.2
12.7
154.9
-5.6 %
15.6
203.8
-16.9 %
20.5
-9.8
-1
2.6
0.3
166.2
-17.7 %
16.7
40.7
4.1
82.9
-44.3 %
8.3
1.47
56.3
1 013.3
357.5 %
100
604.1
59.6
409.2
1103.5 %
40.4
10.5
1
148.8
14.7
164.1
51 %
16.2
245.1
428.1 %
24.2
-23.7
-2.3
-9.2
-0.9
202
333.3 %
19.9
49.3
4.9
148.9
802.4 %
14.7
2.59
57.4
221.5
-41.2 %
100
187.5
84.7
34
-61.4 %
15.3
9.4
4.2
92.2
41.6
108.7
3.4 %
49.1
-74.7
-336.8 %
-33.7
-14.6
-6.6
2.5
1.1
-86.6
-54.6 %
-39.1
-20.8
-9.4
-21.2
36.7 %
-9.6
-0.36
57.6
376.7
-61.3 %
100
288.7
76.6
88
-77 %
23.4
11.2
3
97.5
25.9
105.1
-27.6 %
27.9
-17.1
-107.2 %
-4.5
-21.9
-5.8
-13.4
-3.6
-56
-125.3 %
-14.9
-13.7
-3.6
-33.5
-122.1 %
-8.9
-0.57
58.5
973.4
-10.3 %
100
590
60.6
383.4
-17.4 %
39.4
10.1
1
138
14.2
145.2
-17.4 %
14.9
238.2
-17.4 %
24.5
-16.3
-1.7
—
0
221.5
-7.6 %
22.8
76.9
7.9
151.9
-8 %
15.6
2.53
60
1 084.6
423 %
100
620.3
57.2
464.3
1161.7 %
42.8
9.6
0.9
163.7
15.1
175.8
96.2 %
16.2
288.5
646.4 %
26.6
-47.8
-4.4
—
0
239.7
365.4 %
22.1
85.6
7.9
165.1
352.8 %
15.2
2.72
60.6
207.4
186.5 %
100
170.6
82.3
36.8
636 %
17.7
8.9
4.3
89.9
43.3
89.6
67.2 %
43.2
-52.8
-8.6 %
-25.5
-37.7
-18.2
—
0
-90.3
-125.2 %
-43.5
-32.2
-15.5
-65.3
-145.5 %
-31.5
-1.08
60.1
72.4
-92.7 %
100
67.4
93.1
5
-98.6 %
6.9
2.7
3.7
47
64.9
53.6
-63.5 %
74
-48.6
-123.1 %
-67.1
9.1
12.6
—
0
-40.1
-120.4 %
-55.4
-12.7
-17.5
-26.6
-112.5 %
-36.7
-0.45
60.5
994.1
-20.2 %
100
636.3
64
357.8
-31.4 %
36
12.5
1.3
135.2
13.6
147
-26.5 %
14.8
210.8
-34.5 %
21.2
-19.7
-2
—
0
196.5
-43.9 %
19.8
69.5
7
213.1
1.4 %
21.4
3.44
61.9
1 245.2
540.2 %
100
723.5
58.1
521.7
2304.1 %
41.9
9.9
0.8
187.3
15
199.9
75.5 %
16.1
321.8
449 %
25.8
-18.8
-1.5
—
0
350.1
385.1 %
28.1
124.3
10
210.1
358.4 %
16.9
3.37
62.2
194.5
951.4 %
100
172.8
88.8
21.7
410 %
11.2
11
5.7
98.8
50.8
113.9
188.4 %
58.6
-92.2
-98.3 %
-47.4
-15.5
-8
-8.8
-4.5
-122.8
-70.3 %
-63.1
-43.5
-22.4
-81.3
-244.5 %
-41.8
-1.32
61.5
18.5
-98.3 %
100
25.5
137.8
-7
-101.8 %
-37.8
5.2
28.1
34.8
188.1
39.5
-74.1 %
213.5
-46.5
-119.6 %
-251.4
-9.8
-53
—
0
-72.1
-140.7 %
-389.7
-20.7
-111.9
-23.6
-117.7 %
-127.6
-0.38
61.4
1 111.3
3.7 %
100
722.1
65
389.2
-8.4 %
35
11.6
1
139.9
12.6
152.5
-18.2 %
13.7
236.7
-0.8 %
21.3
-15.3
-1.4
—
0
177.1
-18.2 %
15.9
62
5.6
133.4
7.1 %
12
2.14
62.3
1 071.8
532.3 %
100
646.8
60.3
425
6339.4 %
39.7
7.2
0.7
179.1
16.7
186.5
83 %
17.4
238.5
350.3 %
22.3
-17.1
-1.6
—
0
216.6
285.8 %
20.2
78
7.3
124.6
267 %
11.6
2
62.1
169.5
-11.4 %
100
162.9
96.1
6.6
833.3 %
3.9
2.1
1.2
100.3
59.2
101.9
159.3 %
60.1
-95.3
-137.1 %
-56.2
-12.8
-7.6
—
0
-116.6
-119.2 %
-68.8
-42
-24.8
-74.6
-390.8 %
-44.01
-1.23
60.9
191.3
-82.9 %
100
192.2
100.5
-0.9
-100.2 %
-0.5
11.7
6.1
27.9
14.6
39.3
-78.5 %
20.5
-40.2
-116.7 %
-21.01
-8.6
-4.5
—
0
-53.2
-128.3 %
-27.8
-18.1
-9.5
-15.2
-112.5 %
-7.9
-0.24
61.3
1 116.4
3.3 %
100
693.1
62.1
423.3
-2.4 %
37.9
12.2
1.1
174.1
15.6
183.2
-13 %
16.4
240.1
7.6 %
21.5
-12.8
-1.1
—
0
188.1
-3.2 %
16.8
67.4
6
121.7
-3.2 %
10.9
1.95
62.4
1 081
470.1 %
100
647.2
59.9
433.8
1179.6 %
40.1
11.1
1
198.6
18.4
210.6
72.6 %
19.5
223.2
353.3 %
20.6
-12
-1.1
-10.7
-1
194.4
287.6 %
18
68.7
6.4
125.7
291.6 %
11.6
2
62.9
189.6
-56.3 %
100
155.7
82.1
33.9
-74.1 %
17.9
11
5.8
110.9
58.5
122
-11.1 %
64.3
-88.1
-1255.4 %
-46.5
-15.2
-8.02
—
0
-103.6
-247.7 %
-54.6
-37.9
-20
-65.6
-238.1 %
-34.6
-1.06
62.1
433.6
—
100
302.9
69.9
130.7
—
30.1
12.5
2.9
124.9
28.8
137.2
—
31.6
-6.5
—
-1.5
-11.3
-2.6
—
0
-29.8
—
-6.9
-10.6
-2.4
-19.4
—
-4.5
-0.31
61.7