Tredegar Statements
TG
Tredegar Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
190.24
100
156.76
82.4
33.474
17.6
0.167
0.09
19.74
10.4
20.121
10.6
13.353
7
-2.513
-1.3
—
0
10.76
5.7
1.968
1
8.792
4.6
0.256
34.378
175.74
100
148.18
84.6
27.561
15.4
0.352
0.2
17.865
10.4
18.727
10.9
8.834
4.5
-4.382
-2
—
0
3.945
2.2
0.657
0.4
3.288
1.9
0.096
34.323
167
100
147.48
88.3
19.512
11.7
0.386
0.2
17.983
10.8
19.722
11.8
-0.21
-0.1
-6.046
-3.6
-66.679
-39.9
-73.409
-44
-37.818
-22.6
-35.591
-21.3
-1.038
34.289
166.14
100
149.54
90
16.601
10
0.794
0.5
20.326
12.2
24.703
14.9
-8.102
-4.9
-5.862
-3.5
-25.612
-15.4
-63.687
-38.3
-13.307
-8.009
-50.38
-30.3
-1.47
34.264
178.15
100
159.57
89.6
18.581
10.4
1.376
0.8
16.168
9.1
21.426
12
-2.845
-1.6
-3.995
-2.2
—
0
-22.253
-12.5
-3.331
-1.9
-18.922
-10.6
-0.555
34.079
191.14
100
164.88
86.3
26.259
13.7
1.205
0.6
18.72
9.8
23.846
12.5
2.413
1.3
-3.022
-1.6
—
0
-0.678
-0.4
0.331
0.2
-1.009
-0.5
-0.03
33.895
189.32
100
169.48
89.5
19.84
10.5
1.359
0.7
19.227
10.2
25.204
13.3
-5.364
-2.8
-1.229
-0.6
—
0
-6.944
-3.7
-3.071
-1.6
-3.867
-2.04
-0.114
33.884
238.6
100
209.26
87.7
29.344
12.3
1.576
0.7
18.712
7.8
24.447
10.2
4.897
2.1
-2.265
-0.9
—
0
2.137
0.9
1.125
0.5
1.033
0.4
0.03
33.871
274.33
100
228.85
83.4
45.484
16.6
1.754
0.6
18.33
6.7
24.256
8.8
21.228
7.7
-0.638
-0.2
—
0
20.344
7.4
5.556
2
14.869
5.4
0.437
33.854
236.54
100
191.34
80.9
45.202
19.1
1.525
0.6
21.282
9
26.946
11.4
18.256
7.7
-0.786
-0.3
—
0
17.235
7.3
0.778
0.3
16.422
6.9
0.488
33.696
220.73
100
176.71
80.1
44.013
19.9
1.577
0.7
19.388
8.8
24.037
10.9
19.976
9.1
0.654
0.3
—
0
19.917
9
-1.444
-0.7
21.354
9.7
0.635
33.646
209.87
100
180.19
85.9
29.678
14.1
1.613
0.8
16.733
8
22.61
10.8
7.068
3.4
1.578
0.8
—
0
8.137
3.9
1.908
0.9
6.203
3
0.185
33.649
219.2
100
167.12
76.2
52.075
23.8
1.436
0.7
20.128
9.2
25.827
11.8
26.248
12
0.55
0.3
—
0
26.451
12.1
5.723
2.6
21.236
9.7
0.614
33.74
184.6
100
148.2
80.3
36.4
19.7
1.7
0.9
18.4
10
24.3
13.2
12.1
6.6
0.6
0.3
—
0
12.7
6.9
3.1
1.7
9
4.9
0.26
33.6
191.7
100
150.3
78.4
41.4
21.6
2.3
1.2
20.9
10.9
28
14.6
13.4
7
-2.5
-1.3
—
0
6.6
3.4
0.1
0.05
0.9
0.5
0.02
33.4
184.3
100
141.9
77
42.4
23
1.7
0.9
18.7
10.1
24.7
13.4
17.7
9.6
-39
-21.2
—
0
-22.9
-12.4
-5.9
-3.2
-65.2
-35.4
-1.95
33.4
186.2
100
138.4
74.3
47.8
25.7
2.2
1.2
19.4
10.4
26
14
21.9
11.8
-2.6
-1.4
—
0
18.2
9.8
3.9
2.1
11.2
6
0.33
33.9
192.1
100
151.4
78.8
40.7
21.2
2.2
1.1
19.3
10
25.7
13.4
15
7.8
-28.1
-14.6
—
0
-26.9
-14.003
-6.2
-3.2
-22.3
-11.6
-0.66
33.3
198.2
100
160.4
80.9
37.8
19.1
1.9
1
20.2
10.2
32.9
16.6
4.9
2.5
-0.7
-0.4
—
0
4
2
3
1.5
-3.1
-1.6
-0.09
33.3
205.9
100
167.1
81.2
38.9
18.9
2
1
19.2
9.3
27
13.1
11.9
5.8
3.4
1.7
—
0
15.2
7.4
0.2
0.1
17.1
8.3
0.51
33.3
173.6
100
133
76.6
40.6
23.4
-0.5
-0.3
15.2
8.8
18
10.4
22.6
13
5.8
3.3
—
0
29
16.7
6.3
3.6
14.5
8.4
0.42
33.8
248.5
100
209.7
84.4
38.8
15.6
4.5
1.8
22
8.9
29.7
12
9.1
3.7
15.9
6.4
—
0
23.8
9.6
4
1.6
19.8
8
0.6
33.1
62.3
100
48.9
78.5
13.4
21.5
-7.4
-11.9
4.5
7.2
0.6
1
12.8
20.5
17.5
28.1
—
0
78.6
126.2
15.7
25.2
26.2
42.1
0.78
33.2
266.8
100
224.9
84.3
41.9
15.7
5.2
1.9
20.7
7.8
29.5
11.1
12.4
4.6
-3.4
-1.3
—
0
-40.9
-15.3
-6.7
-2.5
-34.2
-12.8
-1.03
33.1
263.8
100
217.8
82.6
46
17.4
4.6
1.7
20.9
7.9
29.2
11.1
16.8
6.4
4.2
1.6
—
0
19.3
7.3
4.5
1.7
14.7
5.6
0.45
33.1
258.7
100
210.9
81.5
47.9
18.5
4.3
1.7
21.8
8.4
29.7
11.5
18.1
7
6.6
2.6
—
0
23.5
9.1
5.3
2
18.2
7
0.55
33
219.8
100
206.6
94
13.2
6
5.6
2.5
20.8
9.5
27.9
12.7
-14.8
-6.7
32.2
14.6
—
0
-80.8
-36.8
-58.4
-26.6
-17.9
-8.1
-0.54
32.9
247.1
100
204.1
82.6
43
17.4
4.7
1.9
21
8.5
27.3
11
15.8
6.4
-1.8
-0.7
—
0
12.7
5.1
4.4
1.8
8.3
3.4
0.25
33
270.9
100
204.9
75.6
66
24.4
5.6
2.1
21.1
7.8
28.4
10.5
37.6
13.9
-1.6
-0.6
—
0
47
17.3
2.8
1
44.2
16.3
1.34
33.1
221
100
185.6
84
35.5
16.1
4.9
2.2
18.5
8.4
21.2
9.6
14.2
6.4
-1.2
-0.5
—
0
6.1
2.8
2.4
1.1
3.7
1.7
0.11
33
204.8
100
177
86.4
27.8
13.6
4.7
2.3
18.7
9.1
23.5
11.5
4.3
2.1
-0.9
-0.4
—
0
3.1
1.5
1.4
0.7
1.7
0.8
0.05
32.9
207.7
100
173.8
83.7
33.9
16.3
4.5
2.2
17.4
8.4
22.5
10.8
11.4
5.5
-0.9
-0.4
—
0
9.4
4.5
-2.7
-1.3
12
5.8
0.37
32.8
208.5
100
176.9
84.8
31.6
15.2
5
2.4
19.8
9.5
25.4
12.2
6.3
3
-0.9
-0.4
—
0
4.7
2.3
1.3
0.6
3.4
1.6
0.1
32.7
207.3
100
170.1
82.1
37.3
18
5
2.4
19.9
9.6
25
12.1
12.3
5.9
-1.1
-0.5
—
0
10.5
5.1
3.2
1.5
7.3
3.5
0.22
32.7
217
100
176.7
81.4
40.2
18.5
4.2
1.9
18.2
8.4
44
20.3
-3.7
-1.7
-0.8
-0.4
—
0
-6
-2.8
-0.1
-0.05
-5.9
-2.7
-0.18
32.6
223.8
100
190.3
85
33.5
15
3.8
1.7
14.7
6.6
19.3
8.6
14.2
6.3
-0.9
-0.4
—
0
-33.3
-14.9
3.4
1.5
-36.7
-16.4
-1.13
32.6
221.2
100
191.5
86.6
29.7
13.4
4.3
1.9
21.9
9.9
27.1
12.3
2.7
1.2
-0.9
-0.4
—
0
1.5
0.7
0.9
0.4
0.6
0.3
0.02
32.7
234.2
100
196.8
84
37.4
16
3.9
1.7
17.1
7.3
21.9
9.4
15.4
6.6
-0.9
-0.4
—
0
14.6
6.2
4.8
2
9.9
4.2
0.3
32.6
239.2
100
205.1
85.7
34.1
14.3
3.1
1.3
17.8
7.4
22.5
9.4
11.7
4.9
-1
-0.4
—
0
10.3
4.3
-2.8
-1.2
13.1
5.5
0.4
32.4
240.4
100
205.8
85.6
34.6
14.4
3
1.2
16.9
7
17.4
7.2
17.2
7.2
-0.6
-0.2
—
0
16.1
6.7
5.4
2.2
11.6
4.8
0.35
32.5
237
100
198.5
83.8
38.5
16.2
3
1.3
16.5
7
31.1
13.1
7.3
3.1
-0.5
-0.2
—
0
5.9
2.5
2.2
0.9
3.8
1.6
0.11
32.6
235.2
100
197.5
84
37.7
16
3
1.3
18.3
7.8
22.8
9.7
14.9
6.3
-0.6
-0.3
—
0
13.1
5.6
4.6
2
8.5
3.6
0.26
32.6
231.1
100
196.7
85.1
34.4
14.9
3.1
1.3
17.7
7.7
18.8
8.1
15.6
6.8
-0.7
-0.3
—
0
14.2
6.1
4.8
2.1
9.4
4.1
0.29
32.6
243.2
100
205.8
84.6
37.4
15.4
3.2
1.3
17.8
7.3
26
10.7
11.4
4.7
-0.7
-0.3
—
0
10.4
4.3
2.9
1.2
7
2.9
0.23
32.7