Vulcan Statements
VM
Data from Vulcan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
14 Feb, 2025
Vulcan Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 003.9
-0.5 %
100
1 438.7
71.8
565.2
-4.6 %
28.2
—
0
129.1
6.4
141.7
-0.5 %
7.1
423.5
-5.8 %
21.1
-38.4
-1.9
-3.8
-0.2
294.9
-27.1 %
14.7
85.2
4.3
207.6
-32.6 %
10.4
1.571
133
2 014.4
30.3 %
100
1 422.2
70.6
592.2
94.2 %
29.4
—
0
134.1
6.7
142.4
7.4 %
7.1
449.8
161.1 %
22.3
-40.2
-2
-8.7
-0.4
404.7
203.1 %
20.1
94.4
4.7
308
199.9 %
15.3
2.329
133.1
1 545.7
-15.7 %
100
1 240.8
80.3
304.9
-35.4 %
19.7
—
0
129.7
8.4
132.6
-14.8 %
8.6
172.3
-45.6 %
11.1
-39.1
-2.5
-0.3
-0.02
133.5
-60.2 %
8.6
28.9
1.9
102.7
-54.8 %
6.6
0.784
133.1
1 834.3
-16.1 %
100
1 362.1
74.3
472.2
-20.1 %
25.7
—
0
142.4
7.8
155.7
5.1 %
8.5
316.5
-28.5 %
17.3
-37.4
-2.04
2.6
0.1
335.3
-8.4 %
18.3
105
5.7
227.4
-17.8 %
12.4
1.717
133.7
2 185.8
3.5 %
100
1 594.8
73
591
1.3 %
27
—
0
143.9
6.6
148.1
-0.5 %
6.8
442.9
2 %
20.3
-46.6
-2.1
-6.4
-0.3
365.9
-9.5 %
16.7
85.8
3.9
276.5
-10.4 %
12.6
2.06
133.7
2 112.9
28.1 %
100
1 529.6
72.4
583.3
93.1 %
27.6
—
0
139.1
6.6
148.9
27.8 %
7
434.4
134.2 %
20.6
-46.7
-2.2
-0.1
-0.005
404.3
189.6 %
19.1
92
4.4
308.6
155.7 %
14.6
2.3
133.8
1 649
-4.8 %
100
1 347
81.7
302
-13.7 %
18.3
—
0
117.3
7.1
116.5
-17.1 %
7.1
185.5
-11.4 %
11.2
-49
-3
1.4
0.08
139.6
-7.4 %
8.5
16.6
1
120.7
1.1 %
7.3
0.918
133.7
1 731.9
-17.1 %
100
1 382
79.8
349.9
-29 %
20.2
—
0
126.4
7.3
140.6
-2 %
8.1
209.3
-40.1 %
12.1
-47.6
-2.7
6.8
0.4
150.7
-42.2 %
8.7
28.4
1.6
119.4
-32.6 %
6.9
0.912
133.6
2 088.3
6.9 %
100
1 595.4
76.4
492.9
10.5 %
23.6
—
0
135.3
6.5
143.5
2.1 %
6.9
349.4
14.3 %
16.7
-46.1
-2.2
1.3
0.06
260.6
-1.4 %
12.5
82.3
3.9
177.1
-5.4 %
8.5
1.335
133.6
1 954.3
26.8 %
100
1 508.1
77.2
446.2
66 %
22.8
—
0
134.4
6.9
140.6
13 %
7.2
305.6
111.6 %
15.6
-38.7
-2
-4.7
-0.2
264.2
134.6 %
13.5
63.7
3.3
187.3
104 %
9.6
1.4
133.5
1 540.7
-4.1 %
100
1 271.9
82.6
268.8
-23.6 %
17.4
—
0
119
7.7
124.4
-11.2 %
8.1
144.4
-31.8 %
9.4
-35.9
-2.3
1.5
0.1
112.6
-33.2 %
7.3
18.7
1.2
91.8
-33.4 %
6
0.701
133.6
1 606.3
5.9 %
100
1 254.59
78.1
351.71
-10.7 %
21.9
—
0
124.55
7.8
140.11
4.1 %
8.7
211.6
-18.4 %
13.2
-36.111
-2.2
-6.588
-0.4
168.69
-26.3 %
10.5
30.408
1.9
137.94
-22 %
8.6
1.037
133.56
1 516.51
11.4 %
100
1 122.44
74
394.06
-1.1 %
26
—
0
103.79
6.8
134.64
21.3 %
8.9
259.43
-9.7 %
17.1
-36.776
-2.4
3.152
0.2
228.74
-10 %
15.1
51.77
3.4
176.91
-9.4 %
11.7
1.326
133.54
1 361.05
27.4 %
100
962.68
70.7
398.36
73.7 %
29.3
—
0
100.67
7.4
111.04
14.6 %
8.2
287.32
117.2 %
21.1
-41.696
-3.06
8.223
0.6
254.06
14.3 %
18.7
57.283
4.2
195.34
21.6 %
14.4
1.474
133.51
1 068.3
-9.1 %
100
839.1
78.5
229.3
-24.2 %
21.5
—
0
88.6
8.3
96.9
-10.3 %
9.1
132.3
-32 %
12.4
-33.1
-3.1
5.9
0.6
222.3
57.4 %
20.8
60.6
5.7
160.6
40.3 %
15
1.21
133.4
1 175.1
-10.3 %
100
872.4
74.2
302.7
-20.4 %
25.8
—
0
98.6
8.4
108
14.9 %
9.2
194.7
-32 %
16.6
-33.9
-2.9
-21.4
-1.8
141.2
-45.3 %
12
25.3
2.2
114.5
-42.7 %
9.7
0.87
133.4
1 309.9
-1 %
100
929.4
71
380.5
-4 %
29
—
0
83.5
6.4
94
-3.4 %
7.2
286.5
-4.2 %
21.9
-35.8
-2.7
5.8
0.4
258.1
-5.2 %
19.7
57
4.4
199.8
-4.8 %
15.3
1.51
133.3
1 322.6
26.1 %
100
926.1
70
396.5
96.6 %
30
—
0
91.2
6.9
97.3
7.6 %
7.4
299.2
168.8 %
22.6
-34
-2.6
7.4
0.6
272.3
277.1 %
20.6
61.4
4.6
209.9
248.1 %
15.9
1.58
133.1
1 049.2
-11.5 %
100
847.5
80.8
201.7
-31.2 %
19.2
—
0
86.4
8.2
90.4
-19.5 %
8.6
111.3
-38.4 %
10.6
-30.8
-2.9
-9.3
-0.9
72.2
-56.5 %
6.9
12.2
1.2
60.3
-57.3 %
5.7
0.45
133.3
1 186.2
-16.4 %
100
893.1
75.3
293.1
-26.8 %
24.7
—
0
95.8
8.1
112.3
15.2 %
9.5
180.8
-40.4 %
15.2
-30.8
-2.6
3.3
0.3
166
-38.9 %
14
23.4
2
141.1
-34.6 %
11.9
1.07
133.7
1 418.8
6.9 %
100
1 018.1
71.8
400.6
8.1 %
28.2
—
0
88.8
6.3
97.5
-0.4 %
6.9
303.2
11.2 %
21.4
-32.2
-2.3
0.4
0.03
271.5
10.6 %
19.1
53.5
3.8
215.7
9.2 %
15.2
1.63
133.4
1 327.7
33.2 %
100
957.2
72.1
370.5
93.3 %
27.9
—
0
95.7
7.2
97.9
3.5 %
7.4
272.6
180.7 %
20.5
-33
-2.5
2.5
0.2
245.5
229.1 %
18.5
47.6
3.6
197.6
212.2 %
14.9
1.48
133.4
996.5
-8.4 %
100
804.8
80.8
191.7
-30.4 %
19.2
—
0
90.3
9.1
94.6
-0.8 %
9.5
97.1
-46 %
9.7
-32.9
-3.3
3.1
0.3
74.6
-51.5 %
7.5
10.7
1.1
63.3
-49 %
6.4
0.48
133.1
1 088
-12.3 %
100
812.8
74.7
275.3
-19.8 %
25.3
—
0
84.4
7.8
95.4
-0.6 %
8.8
179.9
-27.2 %
16.5
-32.9
-3.02
0.3
0.03
153.9
-30.2 %
14.1
29
2.7
124
-30.8 %
11.4
0.94
133.5
1 240.2
3.3 %
100
897.1
72.3
343.1
6.2 %
27.7
—
0
81.6
6.6
96
1.7 %
7.7
247.1
8 %
19.9
-33.5
-2.7
4.9
0.4
220.5
10.1 %
17.8
40.7
3.3
179.2
12.2 %
14.4
1.34
133.9
1 200.2
40.5 %
100
877
73.1
323.2
102.9 %
26.9
—
0
89
7.4
94.4
14.6 %
7.9
228.7
197 %
19.1
-33.2
-2.8
2.7
0.2
200.3
313 %
16.7
40
3.3
159.7
201.3 %
13.3
1.2
135.1
854.5
-12.6 %
100
695.1
81.3
159.3
-34 %
18.6
—
0
78.3
9.2
82.4
-21.9 %
9.6
77
-43.4 %
9
-37.8
-4.4
5.1
0.6
48.5
239.2 %
5.7
-4.9
-0.6
53
-83.8 %
6.2
0.4
134.4
977.5
-10.7 %
736
241.5
-20.5 %
—
85.9
105.5
35.8 %
136
-39.8 %
-136.5
1.6
14.3
-90.4 %
-24.4
327.5
201.6 %
2.42
135
1 094.7
6.2 %
791
303.8
4.8 %
—
73.6
77.7
-23 %
226
19.5 %
-82
3.8
149.2
-5.2 %
39.1
108.6
-9.6 %
0.82
134.8
1 030.8
30.9 %
740.7
290
83.3 %
—
83.1
100.9
14.4 %
189.2
170.3 %
-38.5
3.9
157.4
290.6 %
45.7
120.1
167.5 %
0.88
136.1
787.3
-9.8 %
629.1
158.2
-30.6 %
—
82.4
88.2
10 %
70
-52.6 %
-34.1
4
40.3
-71.5 %
-3.2
44.9
-60.1 %
0.32
135
873
-13.4 %
645.2
227.8
-25.1 %
—
81.3
80.2
0.4 %
147.6
-34.2 %
-33.1
14.3
141.3
-27.5 %
33.3
112.6
-20.7 %
0.83
135.4
1 008.1
5.4 %
703.9
304.2
4.1 %
—
76.3
79.9
-10.1 %
224.4
10.4 %
-33.1
1
194.9
8 %
49.8
142
13.9 %
1.04
135.8
956.8
26.8 %
664.6
292.2
77.4 %
—
82.7
88.9
-2 %
203.3
174.7 %
-33.3
—
180.5
491.8 %
53.2
124.7
210.2 %
0.93
136.2
754.7
-12 %
590
164.7
-35.1 %
—
76.5
90.7
9.4 %
74
-56.7 %
-33.7
-0.7
30.5
-77.8 %
-11.5
40.2
-54.8 %
0.31
136.1
857.3
-17.4 %
603.4
253.9
-12.8 %
—
79.5
82.9
4.3 %
170.9
-19.3 %
-36.3
0.6
137.3
-20 %
43.8
88.9
-28.2 %
0.65
135.5
1 038.5
16 %
747.2
291.3
24.3 %
—
71.4
79.5
-0.3 %
211.8
36.8 %
-37.8
-2.8
171.6
146.2 %
45.4
123.8
156.8 %
0.93
135.6
895.1
41.8 %
660.7
234.4
200.9 %
—
69.2
79.7
12.7 %
154.8
2050 %
-83.7
-0.4
69.7
237.5 %
19.9
48.2
221.4 %
0.37
135.2
631.3
-16.4 %
553.4
77.9
-54.1 %
—
66.8
70.7
-5.5 %
7.2
-92.4 %
-62.5
1
-50.7
-187.3 %
-14.1
-39.7
-204.5 %
-0.28
132.7
755
-13.6 %
585.4
169.7
-18.8 %
—
72.5
74.8
8.4 %
94.8
-32.3 %
-40.9
-0.9
58.1
-41.2 %
19.7
38
-43.2 %
0.29
133.7
873.6
10.4 %
664.5
209
19.6 %
—
66.1
69
-5.1 %
140
37.3 %
-40.9
-0.6
98.8
53.2 %
31.1
66.9
45.4 %
0.51
133.4
791.1
37.7 %
616.4
174.8
412.6 %
—
67.6
72.7
-4.2 %
102
344.6 %
-40.6
1.8
64.5
-16.7 %
18
46
-14.8 %
0.35
132.9
574.4
-15.6 %
540.3
34.1
-70.9 %
—
66.1
75.9
15.2 %
-41.7
-181.1 %
-120.1
2.8
77.4
932 %
22.9
54
493.4 %
0.41
132.3
680.2
-16.4 %
562.9
117.3
-26.2 %
—
64
65.9
-3.9 %
51.4
-43.1 %
-48.9
2.6
7.5
-85.8 %
-2.6
9.1
-78 %
0.08
131.8
813.6
10.1 %
654.6
159
19.6 %
—
65.9
68.6
-1.3 %
90.4
42.4 %
-49.1
2.3
52.9
45.7 %
10.8
41.4
43.7 %
0.32
131.3
738.7
37.3 %
605.8
132.9
650.8 %
—
64.9
69.5
-1.1 %
63.5
220.5 %
-50.9
0.3
36.3
136.2 %
6.2
28.8
152.6 %
0.23
131.3
538.2
—
520.5
17.7
—
—
64.7
70.3
—
-52.7
—
-52.8
2.4
-100.4
—
-38.8
-54.8
—
-0.42
130.2