WO

Worthington Industries IncNYSE WOR Stock Report

Last reporting period 31 Aug, 2024

Updated 01 Nov, 2024

Last price

Market cap $B

2.27

Small

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

Worthington Statements

WO

Data from Worthington`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

31 Aug, 2024

Next reporting period:

29 Nov, 2024

Report frequency:

Quarterly

Earnings release date:

24 Sep, 2024

Expected release date:

18 Dec, 2024

Worthington Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-08-31
%

257.31

-19.3 %

100

194.81

75.7

62.495

-20.9 %

24.3

0

66.036

25.7

66.036

-9.8 %

25.7

-3.541

-161.2 %

-1.4

35.003

13.6

0.486

0.2

30.79

214.9 %

12

6.782

2.6

24.253

-44.7 %

9.4

0.482

50.365

2024-05-31
%

318.8

0.6 %

100

239.8

75.2

78.999

8.1 %

24.8

0

73.209

23

73.209

12.4 %

23

5.79

-27.4 %

1.8

40.397

12.7

-11.146

-3.5

-26.797

-166.2 %

-8.4

4.986

1.6

43.861

99.4 %

-10

0.88

49.441

2024-02-29
%

316.75

-48.1 %

100

243.64

76.9

73.112

-45 %

23.1

0

65.134

20.6

65.134

-55.1 %

20.6

7.978

165.3 %

2.5

43.185

13.6

-6.995

-2.2

40.471

-32.9 %

12.8

18.471

5.8

22

-50.9 %

6.9

0.436

50.417

2023-11-30
%

610.15

-48.9 %

100

477.24

78.2

132.91

-32.7 %

21.8

0

145.13

23.8

145.13

29.2 %

23.8

-12.22

-114.4 %

-2.003

82.547

13.5

1.012

0.2

60.333

-53 %

9.9

15.57

2.6

44.763

-53.4 %

7.3

0.88

50.344

2023-08-31
%

1 193.26

-2.9 %

100

995.77

83.4

197.49

-19.2 %

16.6

0

112.35

9.4

112.35

0.7 %

9.4

85.141

-35.9 %

7.1

51.298

4.3

1.011

0.08

128.48

-26.4 %

10.8

28.777

2.4

96.106

-26 %

8.1

1.927

49.886

2023-05-31
%

1 228.86

11.4 %

100

984.5

80.1

244.37

69.9 %

19.9

0

111.55

9.1

111.55

5.2 %

9.1

132.81

251.8 %

10.8

50.978

4.1

1.127

0.09

174.68

180.3 %

14.2

40.514

3.3

129.9

180.4 %

10.6

2.626

49.476

2023-02-28
%

1 103.32

-6.1 %

100

959.51

87

143.81

36 %

13

0

106.06

9.6

106.06

-1.6 %

9.6

37.75

1941.5 %

3.4

30.891

2.8

1.327

0.1

62.313

163.6 %

5.6

12.055

1.1

46.325

185.6 %

4.2

0.936

49.493

2022-11-30
%

1 175.54

-16.5 %

100

1 069.78

91

105.76

-37.6 %

9

0

107.81

9.2

107.81

4.2 %

9.2

-2.05

-103.1 %

-0.2

29.245

2.5

1.405

0.1

23.636

-72.1 %

2

4.131

0.4

16.218

-74.7 %

1.4

0.329

49.33

2022-08-31
%

1 408.66

-7.3 %

100

1 239.29

88

169.37

1 %

12

0

103.45

7.3

103.45

-1.1 %

7.3

65.926

4.5 %

4.7

23.114

1.6

-5.086

-0.4

84.742

-23.6 %

6

19.498

1.4

64.082

-20.1 %

4.5

1.301

49.238

2022-05-31
%

1 520.31

10.3 %

100

1 352.58

89

167.72

17.2 %

11

0

104.64

6.9

104.64

1.6 %

6.9

63.081

57 %

4.1

44.874

3

0.651

0.04

110.92

43.4 %

7.3

24.963

1.6

80.252

42.4 %

5.3

1.6

50.147

2022-02-28
%

1 378.23

11.8 %

100

1 235.11

89.6

143.13

-22.5 %

10.4

0

102.94

7.5

102.95

7.1 %

7.5

40.183

-54.6 %

2.9

39.326

2.9

0.393

0.03

77.33

-46.5 %

5.6

18.683

1.4

56.342

-48.9 %

4.1

1.113

50.641

2021-11-30
%

1 232.86

11 %

100

1 048.27

85

184.59

-15.9 %

15

0

96.13

7.8

96.13

0.3 %

7.8

88.461

-28.4 %

7.2

52.906

4.3

1.04

0.08

144.41

-20.5 %

11.7

31.226

2.5

110.3

-16.7 %

8.9

2.154

51.214

2021-08-31
%

1 110.82

13.5 %

100

891.44

80.3

219.37

-3 %

19.7

0

95.851

8.6

95.851

-4.1 %

8.6

123.52

-2.1 %

11.1

45.198

4.1

0.63

0.06

181.63

24.4 %

16.4

40.15

3.6

132.49

16.7 %

11.9

2.555

51.865

2021-05-31
%

978.32

28.9 %

100

752.17

76.9

226.15

37.8 %

23.1

0

99.925

10.2

99.925

15 %

10.2

126.22

63.5 %

12.9

37.412

3.8

0.797

0.08

145.99

89.1 %

14.9

27.449

2.8

113.56

68 %

11.6

2.125

53.437

2021-02-28
%

759.1

3.8 %

100

595

78.4

164.1

21.1 %

21.6

0

86.9

11.4

86.9

5.8 %

11.4

77.2

44.6 %

10.2

27.7

3.6

0.5

0.07

77.2

187.7 %

10.2

4.5

0.6

67.6

191.4 %

8.9

1.27

53.2

2020-11-30
%

731.1

4 %

100

595.6

81.5

135.5

19.5 %

18.5

0

82.1

11.2

82.1

0 %

11.2

53.4

71.2 %

7.3

-130.3

-17.8

0.4

0.05

-88

-111.2 %

-12.04

-19.4

-2.7

-74

-112 %

-10.1

-1.4

53

2020-08-31
%

702.9

14.9 %

100

589.6

83.9

113.4

26.1 %

16.1

0

82.2

11.7

82.1

20.9 %

11.7

31.2

41.8 %

4.4

762.7

108.5

0.5

0.07

782.5

4530.2 %

111.3

163.8

23.3

616.7

3706.8 %

87.7

11.22

54.9

2020-05-31
%

611.6

-19.9 %

100

521.7

85.3

89.9

-22.2 %

14.7

0

67.8

11.1

67.9

-16.1 %

11.1

22

-36.4 %

3.6

9.8

1.6

0.8

0.1

16.9

-28.7 %

2.8

5.8

0.9

16.2

5.9 %

2.6

0.29

55.4

2020-02-29
%

764

-7.7 %

100

648.5

84.9

115.5

-4.2 %

15.1

0

80.9

10.6

80.9

-8.7 %

10.6

34.6

8.1 %

4.5

18.2

2.4

6.9

0.9

23.7

-67.4 %

3.1

4.8

0.6

15.3

-70.6 %

2

0.27

55.9

2019-11-30
%

827.6

-3.3 %

100

707

85.4

120.6

2.8 %

14.6

0

88.5

10.7

88.6

-2.4 %

10.7

32

20.8 %

3.9

40

4.8

0.7

0.08

72.8

2900 %

8.8

15.9

1.9

52.1

1185.4 %

6.3

0.93

56.1

2019-08-31
%

855.9

-8.8 %

100

738.6

86.3

117.3

-6.9 %

13.7

0

90.8

10.6

90.8

3.3 %

10.6

26.5

-30.4 %

3.1

15.4

1.8

0.6

0.07

-2.6

-105.4 %

-0.3

-0.2

-0.02

-4.8

-112.7 %

-0.6

-0.09

55.2

2019-05-31
%

938.8

7.4 %

100

812.8

86.6

126

40 %

13.4

0

87.9

9.4

87.9

16.9 %

9.4

38.1

157.4 %

4.1

15.2

1.6

1

0.1

48.1

26.6 %

5.1

9.2

1

37.7

40.7 %

4

0.66

57.1

2019-02-28
%

874.4

-8.7 %

100

784.4

89.7

90

-25.6 %

10.3

0

75.2

8.6

75.2

-11.2 %

8.6

14.8

-59.2 %

1.7

11

1.3

1

0.1

38

-22.3 %

4.3

8.4

1

26.8

-21.2 %

3.1

0.46

58

2018-11-30
%

958.2

-3 %

100

837.3

87.4

120.9

-15.5 %

12.6

0

84.7

8.8

84.7

-6.6 %

8.8

36.3

-30.6 %

3.8

10.4

1.1

2.6

0.3

48.9

-31.6 %

5.1

11.1

1.2

34

-38.1 %

3.5

0.57

59.3

2018-08-31
%

988.1

-3.2 %

100

845.1

85.5

143

-12.2 %

14.5

0

90.6

9.2

90.7

-14 %

9.2

52.3

-9 %

5.3

18.8

1.9

1.8

0.2

71.5

110.3 %

7.2

14.5

1.5

54.9

78.2 %

5.6

0.91

60.6

2018-05-31
%

1 020.5

21.2 %

100

857.5

84

162.9

28.2 %

16

0

105.5

10.3

105.5

25.1 %

10.3

57.5

34.3 %

5.6

29.5

2.9

-0.1

-0.01

34

-37.4 %

3.3

1.1

0.1

30.8

-61.1 %

3

0.5

61.6

2018-02-28
%

841.7

-3.4 %

100

714.6

84.9

127.1

-9.3 %

15.1

0

84.3

10

84.3

-5.7 %

10

42.8

-15.6 %

5.1

10

1.2

1.5

0.2

54.3

-9.2 %

6.5

10.3

1.2

79.1

100.8 %

9.4

1.26

62.3

2017-11-30

871.3

2.7 %

731.2

140.1

5.5 %

89.4

89.4

1.4 %

50.7

13.9 %

6.4

1.3

59.8

-2.1 %

18.2

39.4

-13.4 %

0.62

63.5

2017-08-31

848.2

0.3 %

715.5

132.8

-14.2 %

88.2

88.2

5.5 %

44.5

-37.6 %

18.3

0.6

61.1

-33 %

13

45.5

-19.5 %

0.7

64.6

2017-05-31

845.3

20.2 %

690.5

154.8

39.5 %

83.6

83.6

11 %

71.3

99.7 %

19.1

1.3

91.2

82 %

30.6

56.5

57.4 %

0.87

65.2

2017-02-28

703.4

-3.4 %

592.4

111

-9.6 %

75.3

75.3

-1.4 %

35.7

-22.9 %

15

0.7

50.1

-21 %

11.1

35.9

-23 %

0.55

65

2016-11-30

727.8

-1.3 %

605

122.8

-16.6 %

76.5

76.4

-5.8 %

46.3

-30.1 %

19.5

0.9

63.4

-31.4 %

13.5

46.6

-29 %

0.72

64.7

2016-08-31

737.5

3.2 %

590.3

147.3

9.5 %

81.1

81.1

3.2 %

66.2

18.4 %

26.7

0.9

92.4

5.5 %

23.9

65.6

10.3 %

1.02

64.3

2016-05-31

714.7

10.4 %

580.2

134.5

40.3 %

78.6

78.6

12.1 %

55.9

116.7 %

26

7.5

87.6

92.5 %

23.9

59.5

99.7 %

0.91

65.3

2016-02-29

647.1

-7.5 %

551.2

95.9

-12.2 %

70.1

70.1

-3.6 %

25.8

-29.3 %

17.1

3.3

45.5

32.3 %

11.3

29.8

27.4 %

0.47

63.9

2015-11-30

699.8

-7.7 %

590.6

109.2

-3.4 %

72.7

72.7

-4.3 %

36.5

-1.6 %

21.4

1

34.4

-29.9 %

8.7

23.4

-26.9 %

0.36

64.7

2015-08-31

758.1

-10.4 %

645.1

113

2.4 %

76

76

-0.8 %

37.1

10.1 %

18.7

-0.6

49.1

34.5 %

14.2

32

10.7 %

0.48

66.1

2015-05-31

846

5.1 %

735.7

110.3

12 %

76.6

76.6

14.8 %

33.7

6.3 %

10.1

-0.9

36.5

188.2 %

6.2

28.9

212.5 %

0.44

66

2015-02-28

804.8

-7.6 %

706.3

98.5

-21.3 %

66.8

66.7

-13.7 %

31.7

-33.8 %

10.3

0.2

-41.4

-187.9 %

-18.2

-25.7

-187.1 %

-0.39

66.4

2014-11-30

871

1 %

745.8

125.2

-3.3 %

77.3

77.3

2.7 %

47.9

-11.6 %

12.5

1.2

47.1

-33.6 %

15.6

29.5

-33.3 %

0.43

69.2

2014-08-31

862.4

-3.2 %

732.9

129.5

-1 %

75.3

75.3

0.7 %

54.2

-3.2 %

18.3

0.3

70.9

42.9 %

22.1

44.2

33.1 %

0.63

69.7

2014-05-31

891

15.2 %

760.2

130.8

6.8 %

74.8

74.8

-1.2 %

56

19.7 %

14.3

3

49.6

-18.4 %

18.4

33.2

-18.2 %

0.47

70.9

2014-02-28

773.2

0.4 %

650.7

122.5

-4.4 %

75.7

75.7

-3.3 %

46.8

-6.2 %

14.9

0.5

60.8

65.2 %

16.6

40.6

76.5 %

0.57

71.5

2013-11-30

769.9

11.2 %

641.7

128.2

15.5 %

78.4

78.3

9.2 %

49.9

27 %

14

2.5

36.8

-47.7 %

8.5

23

-57.9 %

0.32

71.8

2013-08-31

692.3

-1.7 %

581.3

111

-0.1 %

71.5

71.7

1.7 %

39.3

-3.2 %

20.6

10.9

70.3

44.1 %

13.9

54.6

63 %

0.76

72.1

2013-05-31

704.1

13.7 %

593

111.1

14.5 %

70.6

70.5

11.6 %

40.6

20.1 %

14.3

0.4

48.8

-9 %

16.7

33.5

-9.7 %

0.45

73.8

2013-02-28

619.5

522.5

97

63.2

63.2

33.8

20.4

-0.5

53.6

16.2

37.1

0.52

71.9

View Section: Balance Sheet