United States Statements
X
Data from United States`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
30 Jan, 2025
United States Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 853
-6.4 %
100
3 448
89.5
405
-17.2 %
10.5
—
0
104
2.7
369
8.2 %
9.6
36
-75.7 %
0.9
78
2
—
0
109
-54.4 %
2.8
-10
-0.3
119
-35 %
3.1
0.468
254.06
4 118
-1 %
100
3 629
88.1
489
-1.2 %
11.9
—
0
105
2.5
341
-0.3 %
8.3
148
-3.3 %
3.6
76
1.8
28
0.7
239
14.4 %
5.8
56
1.4
183
7 %
4.4
0.724
254.25
4 160
0.4 %
100
3 665
88.1
495
68.9 %
11.9
—
0
119
2.9
342
-19.1 %
8.2
153
217.7 %
3.7
48
1.2
22
0.5
209
226.7 %
5
38
0.9
171
313.8 %
4.1
0.683
254.58
4 144
-6.5 %
100
3 851
92.9
293
-50.6 %
7.1
—
0
181
4.4
423
21.2 %
10.2
-130
-153.3 %
-3.1
75
1.8
30
0.7
-165
-148.4 %
-4
-85
-2.05
-80
-126.8 %
-1.9
-0.359
223.11
4 431
-11.5 %
100
3 838
86.6
593
-30 %
13.4
—
0
118
2.7
349
9.4 %
7.9
244
-53.8 %
5.5
80
1.8
35
0.8
341
-45.1 %
7.7
42
0.9
299
-37.3 %
6.7
1.181
253.07
5 008
12 %
100
4 161
83.1
847
63.8 %
16.9
—
0
103
2.1
319
2.2 %
6.4
528
157.6 %
10.5
60
1.2
35
0.7
621
148.4 %
12.4
144
2.9
477
139.7 %
9.5
1.877
254.16
4 470
3 %
100
3 953
88.4
517
28 %
11.6
—
0
99
2.2
312
10.6 %
7
205
68 %
4.6
12
0.3
36
0.8
250
11.1 %
5.6
51
1.1
199
14.4 %
4.5
0.773
257.45
4 338
-16.6 %
100
3 934
90.7
404
-52.1 %
9.3
—
0
98
2.3
282
-0.7 %
6.5
122
-78.2 %
2.8
39
0.9
59
1.4
225
-65.1 %
5.2
51
1.2
174
-64.5 %
4
0.661
263.14
5 203
-17.3 %
100
4 359
83.8
844
-48.2 %
16.2
—
0
95
1.8
284
-6.6 %
5.5
560
-57.7 %
10.8
48
0.9
51
1
644
-49 %
12.4
154
3
490
-49.9 %
9.4
1.84
266.26
6 290
20.2 %
100
4 661
74.1
1 629
15.5 %
25.9
—
0
112
1.8
304
-3.2 %
4.8
1 325
20.8 %
21.1
60
1
45
0.7
1 262
11.9 %
20.1
284
4.5
978
10.9 %
15.5
3.411
286.68
5 234
-6.9 %
100
3 823
73
1 411
-18.1 %
27
—
0
117
2.2
314
3.3 %
6
1 097
-22.6 %
21
-13
-0.2
59
1.1
1 128
11.1 %
21.6
246
4.7
882
-17.5 %
16.9
3.007
293.27
5 622
-5.7 %
100
3 900
69.4
1 722
-17.3 %
30.6
—
0
110
2
304
2.4 %
5.4
1 418
-20.6 %
25.2
3
0.05
-59
-1.05
1 015
-55.1 %
18.1
-54
-1
1 069
-46.6 %
19
3.758
284.47
5 964
18.7 %
100
3 881
65.1
2 083
54.6 %
34.9
—
0
108
1.8
297
-2.3 %
5
1 786
71.2 %
29.9
-17
-0.3
20
0.3
2 262
132 %
37.9
260
4.4
2 002
97.8 %
33.6
6.964
287.46
5 025
37.1 %
100
3 678
73.2
1 347
130.7 %
26.8
—
0
106
2.1
304
9.4 %
6
1 043
240.8 %
20.8
-48
-1
25
0.5
975
959.8 %
19.4
-37
-0.7
1 012
1012.1 %
20.1
3.534
286.34
3 664
43 %
100
3 080
84.1
584
228.1 %
15.9
—
0
96
2.6
278
18.3 %
7.6
306
636.8 %
8.4
34
0.9
13
0.4
92
304.4 %
2.5
1
0.03
91
85.7 %
2.5
0.35
262
2 562
9.5 %
100
2 384
93.1
178
295.6 %
6.9
—
0
75
2.9
235
3.5 %
9.2
-57
68.7 %
-2.2
-120
-4.7
-7
-0.3
-45
82.6 %
-1.8
-94
-3.7
49
120.9 %
1.9
0.22
220.6
2 340
11.9 %
100
2 295
98.1
45
124.6 %
1.9
—
0
65
2.8
227
2.7 %
9.7
-182
55 %
-7.8
-114
-4.9
36
1.5
-258
56.6 %
-11.03
-24
-1.03
-234
60.3 %
-10
-1.06
220.4
2 091
-23.9 %
100
2 274
108.8
-183
-212.3 %
-8.8
—
0
62
3
221
-13.3 %
10.6
-404
-339.1 %
-19.3
-109
-5.2
8
0.4
-594
-44.9 %
-28.4
-5
-0.2
-589
-50.6 %
-28.2
-3.36
175.3
2 748
-2.7 %
100
2 585
94.1
163
158.7 %
5.9
—
0
90
3.3
255
9.4 %
9.3
-92
45.9 %
-3.3
-29
-1.06
15
0.5
-410
8.3 %
-14.9
-19
-0.7
-391
41.5 %
-14.2
-2.3
170.2
2 824
-8 %
100
2 761
97.8
63
-66.5 %
2.2
—
0
86
3
233
-5.3 %
8.3
-170
-193.1 %
-6.02
-13
-0.5
-47
-1.7
-447
-249.2 %
-15.8
221
7.8
-668
-695.2 %
-23.7
-3.93
170
3 069
-13.4 %
100
2 881
93.9
188
-44.4 %
6.1
—
0
84
2.7
246
-2 %
8
-58
-166.7 %
-1.9
2
0.07
-19
-0.6
-128
-309.8 %
-4.2
-44
-1.4
-84
-223.5 %
-2.7
-0.49
170.8
3 545
1.3 %
100
3 207
90.5
338
-2.9 %
9.5
—
0
102
2.9
251
3.7 %
7.1
87
-17.9 %
2.5
2
0.06
-28
-0.8
61
-1.6 %
1.7
-7
-0.2
68
25.9 %
1.9
0.39
172.5
3 499
-5.2 %
100
3 151
90.1
348
-28.5 %
9.9
—
0
99
2.8
242
10.5 %
6.9
106
-60.4 %
3
-20
-0.6
-20
-0.6
62
-75.5 %
1.8
8
0.2
54
-90.9 %
1.5
0.31
174.5
3 691
-1 %
100
3 204
86.8
487
-12.6 %
13.2
—
0
85
2.3
219
6.3 %
5.9
268
-23.6 %
7.3
2
0.05
1
0.03
253
-19.4 %
6.9
-339
-9.2
592
103.4 %
16
3.33
177.6
3 729
3.3 %
100
3 172
85.1
557
13.9 %
14.9
—
0
81
2.2
206
-7.6 %
5.5
351
32 %
9.4
-13
-0.3
-26
-0.7
314
38.9 %
8.4
23
0.6
291
36 %
7.8
1.62
179.1
3 609
14.6 %
100
3 120
86.5
489
43.8 %
13.5
—
0
92
2.5
223
8.3 %
6.2
266
98.5 %
7.4
-1
-0.03
-28
-0.8
226
1089.5 %
6.3
12
0.3
214
1088.9 %
5.9
1.2
178.9
3 149
0.5 %
100
2 809
89.2
340
-11.7 %
10.8
—
0
78
2.5
206
-6.8 %
6.5
134
-18.3 %
4.3
-47
-1.5
-21
-0.7
19
-72.9 %
0.6
1
0.03
18
-88.7 %
0.6
0.1
178.3
3 133
-3.5 %
2 748
385
-8.3 %
—
97
221
14.5 %
164
-27.8 %
-33
-41
70
-52.4 %
-8
159
8.2 %
0.89
177.1
3 248
3.3 %
2 828
420
-0.2 %
—
75
193
5.5 %
227
-4.6 %
-32
-20
147
-40 %
—
147
-43.7 %
0.83
176.5
3 144
15.4 %
2 723
421
156.7 %
—
67
183
-21.8 %
238
440 %
-46
-19
245
252.2 %
-16
261
245 %
1.48
176
2 725
2.8 %
2 561
164
-30.2 %
—
97
234
5.4 %
-70
-638.5 %
-52
-7
-161
-50.5 %
19
-180
-71.4 %
-1.03
174.2
2 650
-1.3 %
2 415
235
-27.9 %
—
100
222
12.1 %
13
-89.8 %
-53
53
-107
-252.9 %
-2
-105
-305.9 %
-0.61
173.1
2 686
3.9 %
2 360
326
74.3 %
—
73
198
2.6 %
128
2233.3 %
-38
-6
70
232.1 %
19
51
210.9 %
0.32
161.7
2 584
10.4 %
2 397
187
296.8 %
—
64
193
-2.5 %
-6
98 %
-36
7
-53
83.7 %
-7
-46
86.5 %
-0.31
146.6
2 341
-9 %
2 436
-95
-66.7 %
—
69
198
-16.5 %
-293
0.3 %
3
-23
-326
39.6 %
14
-340
70 %
-2.32
146.4
2 572
-9.1 %
2 629
-57
-132.4 %
—
107
237
1.3 %
-294
-406.9 %
-52
10
-540
-142.2 %
593
-1 133
-554.9 %
-7.74
146.4
2 830
-2.4 %
2 654
176
63 %
—
99
234
-4.1 %
-58
57.4 %
-48
1
-223
50.1 %
-50
-173
33.7 %
-1.18
146.3
2 900
-11.4 %
2 792
108
-47.6 %
—
107
244
-0.8 %
-136
-240 %
-47
9
-447
-79.5 %
-186
-261
-248 %
-1.79
146
3 272
-19.6 %
3 066
206
-65.7 %
—
102
246
1.2 %
-40
-111.2 %
-2
-54
-249
-171.8 %
-174
-75
-127.3 %
-0.51
145.7
4 072
-11.2 %
3 472
600
-18.8 %
—
117
243
-14.1 %
357
-21.7 %
4
-15
347
272.6 %
72
275
232.9 %
1.59
173.4
4 587
4.3 %
3 848
739
143.9 %
—
125
283
-8.1 %
456
9220 %
17
-27
-201
-593.1 %
6
-207
-1050 %
-1.42
145.3
4 400
-1.1 %
4 097
303
-26.1 %
—
143
308
1.3 %
-5
-104.7 %
-6
-1
-29
-154.7 %
-11
-18
-134.6 %
-0.12
144.9
4 448
4.2 %
4 038
410
14.5 %
—
138
304
-6.5 %
106
221.2 %
-64
-9
53
117.4 %
1
52
-82.5 %
0.33
156.1
4 269
3.3 %
3 911
358
-6.3 %
—
161
325
-0.6 %
33
-40 %
-56
-10
-304
83 %
-601
297
116.6 %
2.05
144.7
4 131
-6.7 %
3 749
382
21.3 %
—
153
327
2.2 %
55
1200 %
-46
-13
-1 787
-2282.7 %
4
-1 791
-2196.2 %
-12.38
144.7
4 429
-3.6 %
4 114
315
-10.8 %
—
151
320
-0.6 %
-5
-116.1 %
-67
-4
-75
-13.6 %
3
-78
-6.8 %
-0.54
144.5
4 595
—
4 242
353
—
—
145
322
—
31
—
-87
-9
-66
—
7
-73
—
-0.51
144.4