United States Statements
X
United States Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 118
100
3 629
88.1
489
11.9
—
0
105
2.5
341
8.3
148
3.6
76
1.8
28
0.7
239
5.8
56
1.4
183
4.4
0.724
254.25
4 160
100
3 665
88.1
495
11.9
—
0
119
2.9
342
8.2
153
3.7
48
1.2
22
0.5
209
5
38
0.9
171
4.1
0.683
254.58
4 144
100
3 851
92.9
293
7.1
—
0
181
4.4
423
10.2
-130
-3.1
75
1.8
30
0.7
-165
-4
-85
-2.05
-80
-1.9
-0.359
223.11
4 431
100
3 838
86.6
593
13.4
—
0
118
2.7
349
7.9
244
5.5
80
1.8
35
0.8
341
7.7
42
0.9
299
6.7
1.181
253.07
5 008
100
4 161
83.1
847
16.9
—
0
103
2.1
319
6.4
528
10.5
60
1.2
35
0.7
621
12.4
144
2.9
477
9.5
1.877
254.16
4 470
100
3 953
88.4
517
11.6
—
0
99
2.2
312
7
205
4.6
12
0.3
36
0.8
250
5.6
51
1.1
199
4.5
0.773
257.45
4 338
100
3 934
90.7
404
9.3
—
0
98
2.3
282
6.5
122
2.8
39
0.9
59
1.4
225
5.2
51
1.2
174
4
0.661
263.14
5 203
100
4 359
83.8
844
16.2
—
0
95
1.8
284
5.5
560
10.8
48
0.9
51
1
644
12.4
154
3
490
9.4
1.84
266.26
6 290
100
4 661
74.1
1 629
25.9
—
0
112
1.8
304
4.8
1 325
21.1
60
1
45
0.7
1 262
20.1
284
4.5
978
15.5
3.411
286.68
5 234
100
3 823
73
1 411
27
—
0
117
2.2
314
6
1 097
21
-13
-0.2
59
1.1
1 128
21.6
246
4.7
882
16.9
3.007
293.27
5 622
100
3 900
69.4
1 722
30.6
—
0
110
2
304
5.4
1 418
25.2
3
0.05
-59
-1.05
1 015
18.1
-54
-1
1 069
19
3.758
284.47
5 964
100
3 881
65.1
2 083
34.9
—
0
108
1.8
297
5
1 786
29.9
-17
-0.3
20
0.3
2 262
37.9
260
4.4
2 002
33.6
6.964
287.46
5 025
100
3 678
73.2
1 347
26.8
—
0
106
2.1
304
6
1 043
20.8
-48
-1
25
0.5
975
19.4
-37
-0.7
1 012
20.1
3.534
286.34
3 664
100
3 080
84.1
584
15.9
—
0
96
2.6
278
7.6
306
8.4
34
0.9
13
0.4
92
2.5
1
0.03
91
2.5
0.35
262
2 562
100
2 384
93.1
178
6.9
—
0
75
2.9
235
9.2
-57
-2.2
-120
-4.7
-7
-0.3
-45
-1.8
-94
-3.7
49
1.9
0.22
220.6
2 340
100
2 295
98.1
45
1.9
—
0
65
2.8
227
9.7
-182
-7.8
-114
-4.9
36
1.5
-258
-11.03
-24
-1.03
-234
-10
-1.06
220.4
2 091
100
2 274
108.8
-183
-8.8
—
0
62
3
221
10.6
-404
-19.3
-109
-5.2
8
0.4
-594
-28.4
-5
-0.2
-589
-28.2
-3.36
175.3
2 748
100
2 585
94.1
163
5.9
—
0
90
3.3
255
9.3
-92
-3.3
-29
-1.06
15
0.5
-410
-14.9
-19
-0.7
-391
-14.2
-2.3
170.2
2 824
100
2 761
97.8
63
2.2
—
0
86
3
233
8.3
-170
-6.02
-13
-0.5
-47
-1.7
-447
-15.8
221
7.8
-668
-23.7
-3.93
170
3 069
100
2 881
93.9
188
6.1
—
0
84
2.7
246
8
-58
-1.9
2
0.07
-19
-0.6
-128
-4.2
-44
-1.4
-84
-2.7
-0.49
170.8
3 545
100
3 207
90.5
338
9.5
—
0
102
2.9
251
7.1
87
2.5
2
0.06
-28
-0.8
61
1.7
-7
-0.2
68
1.9
0.39
172.5
3 499
100
3 151
90.1
348
9.9
—
0
99
2.8
242
6.9
106
3
-20
-0.6
-20
-0.6
62
1.8
8
0.2
54
1.5
0.31
174.5
3 691
100
3 204
86.8
487
13.2
—
0
85
2.3
219
5.9
268
7.3
2
0.05
1
0.03
253
6.9
-339
-9.2
592
16
3.33
177.6
3 729
100
3 172
85.1
557
14.9
—
0
81
2.2
206
5.5
351
9.4
-13
-0.3
-26
-0.7
314
8.4
23
0.6
291
7.8
1.62
179.1
3 609
100
3 120
86.5
489
13.5
—
0
92
2.5
223
6.2
266
7.4
-1
-0.03
-28
-0.8
226
6.3
12
0.3
214
5.9
1.2
178.9
3 149
100
2 809
89.2
340
10.8
—
0
78
2.5
206
6.5
134
4.3
-47
-1.5
-21
-0.7
19
0.6
1
0.03
18
0.6
0.1
178.3
3 133
2 748
385
—
97
221
164
-33
-41
70
-8
159
0.89
177.1
3 248
2 828
420
—
75
193
227
-32
-20
147
—
147
0.83
176.5
3 144
2 723
421
—
67
183
238
-46
-19
245
-16
261
1.48
176
2 725
2 561
164
—
97
234
-70
-52
-7
-161
19
-180
-1.03
174.2
2 650
2 415
235
—
100
222
13
-53
53
-107
-2
-105
-0.61
173.1
2 686
2 360
326
—
73
198
128
-38
-6
70
19
51
0.32
161.7
2 584
2 397
187
—
64
193
-6
-36
7
-53
-7
-46
-0.31
146.6
2 341
2 436
-95
—
69
198
-293
3
-23
-326
14
-340
-2.32
146.4
2 572
2 629
-57
—
107
237
-294
-52
10
-540
593
-1 133
-7.74
146.4
2 830
2 654
176
—
99
234
-58
-48
1
-223
-50
-173
-1.18
146.3
2 900
2 792
108
—
107
244
-136
-47
9
-447
-186
-261
-1.79
146
3 272
3 066
206
—
102
246
-40
-2
-54
-249
-174
-75
-0.51
145.7
4 072
3 472
600
—
117
243
357
4
-15
347
72
275
1.59
173.4
4 587
3 848
739
—
125
283
456
17
-27
-201
6
-207
-1.42
145.3
4 400
4 097
303
—
143
308
-5
-6
-1
-29
-11
-18
-0.12
144.9
4 448
4 038
410
—
138
304
106
-64
-9
53
1
52
0.33
156.1
4 269
3 911
358
—
161
325
33
-56
-10
-304
-601
297
2.05
144.7
4 131
3 749
382
—
153
327
55
-46
-13
-1 787
4
-1 791
-12.38
144.7
4 429
4 114
315
—
151
320
-5
-67
-4
-75
3
-78
-0.54
144.5
4 595
4 242
353
—
145
322
31
-87
-9
-66
7
-73
-0.51
144.4