Ares Statements
AA
Ares Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
3.911
0
3.911
0
-3.911
0
8.189
0
-14.617
0
-10.339
0
—
0
-10.339
0
-0.105
98.499
—
100
—
0
—
0
—
0
6.057
0
6.057
0
-6.057
0
8.289
0
-12.412
0
-10.18
0
—
0
-10.18
0
-0.081
125
—
100
—
0
—
0
—
0
0.518
0
0.518
0
-0.518
0
4.604
0
4.074
0
8.16
0
—
0
8.16
0
0.065
125
—
100
—
0
—
0
—
0
0.355
0
0.355
0
-0.355
0
-0.125
0
6.42
0
5.94
0
—
0
5.94
0
0.048
125
—
100
—
0
—
0
—
0
0.414
0
0.414
0
-0.414
0
0.331
0
17.146
0
17.063
0
—
0
17.063
0
0.137
125
—
100
—
0
—
0
—
0
2.895
0
2.895
0
-2.895
0
0.12
0
-1.506
0
-4.281
0
—
0
-4.281
0
-0.034
125
—
100
—
0
—
0
—
0
0.899
0
0.899
0
-0.899
0
0.108
0
14.591
0
13.8
0
—
0
13.8
0
0.11
125
—
100
—
0
—
0
—
0
0.315
0
0.315
0
-0.315
0
0.017
0
-13.752
0
-14.05
0
—
0
-14.05
0
-0.112
125
—
100
—
0
—
0
—
0
0.253
0
2.353
0
-2.353
0
0.04
0
22.693
0
20.381
0
—
0
20.381
0
0.163
125