G Squared Statements
GS
G Squared Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.337
0
0.337
0
-0.337
0
1.508
0
—
0
1.171
0
—
0
1.171
0
0.065
17.969
—
100
—
0
—
0
—
0
0.489
0
0.489
0
-0.489
0
2.06
0
-0.061
0
1.511
0
—
0
1.511
0
0.084
17.969
—
100
—
0
—
0
—
0
0.417
0
0.417
0
-0.417
0
0.899
0
—
0
0.482
0
—
0
0.482
0
0.027
17.969
—
100
—
0
—
0
—
0
0.372
0
0.372
0
-0.372
0
1.349
0
—
0
0.977
0
—
0
0.977
0
0.054
17.969
—
100
—
0
—
0
—
0
0.395
0
0.395
0
-0.395
0
3.24
0
0.352
0
3.197
0
—
0
3.197
0
0.178
17.969
—
100
—
0
—
0
—
0
0.197
0
0.197
0
-0.197
0
0.643
0
0.003
0
0.448
0
—
0
0.448
0
0.025
17.969
—
100
—
0
—
0
—
0
0.477
0
0.477
0
-0.477
0
4.065
0
-0.627
0
2.961
0
—
0
2.961
0
0.165
17.969
—
100
—
0
—
0
—
0
0.091
0
0.091
0
-0.091
0
—
0
0.252
0
0.161
0
—
0
0.161
0
0.009
17.969
—
100
—
0
—
0
—
0
0.018
0
0.018
0
-0.018
0
—
0
—
0
-0.018
0
—
0
-0.018
0
-0.001
17.969