Metals Statements
MT
Metals Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.182
100
0.118
64.9
0.064
35.1
—
0
0.018
10
0.018
9.9
0.046
25.3
-0.14
-77.09
-0.001
-0.4
-0.095
-52.2
0.007
3.9
-0.102
-56.09
-0.002
50.237
0.159
100
0.141
88.8
0.018
11.2
—
0
0.03
18.8
0.032
19.9
-0.014
-8.7
-0.084
-52.6
-0.001
-0.6
-0.16
-100.4
-0.015
-9.4
-0.145
-90.9
-0.003
50.237
0.019
100
0.02
109.3
-0.002
-9.3
—
0
0.018
95.7
0.018
95.7
-0.019
-105
-0.014
-76.6
—
0
-0.034
-181.5
-0.001
-7.9
-0.032
-173.6
-0.001
48.409
—
100
—
0
—
0
—
0
—
0
1.21
0
-1.21
0
2.81
0
-3.45
0
-5.23
0
—
0
-5.23
0
-0.16
33.14
—
100
—
0
—
0
—
0
0.22
0
-2.45
0
2.45
0
2.22
0
-1.84
0
-4.8
0
—
0
-4.8
0
-0.14
33.14
—
100
—
0
—
0
—
0
—
0
1.76
0
-1.76
0
1.17
0
2.59
0
2
0
—
0
2
0
0.06
33.14
—
100
—
0
—
0
—
0
—
0
1.66
0
-1.66
0
0.35
0
5.22
0
3.91
0
—
0
3.91
0
0.12
33.14
—
100
—
0
—
0
—
0
—
0
1.37
0
-1.37
0
0.02
0
-4.5
0
-5.85
0
—
0
-5.85
0
-0.18
33.14
—
100
—
0
—
0
—
0
—
0
1.03
0
-1.03
0
0.01
0
1.62
0
0.6
0
—
0
0.6
0
0.02
33.14
—
100
—
0
—
0
—
0
—
0
0.09
0
-0.09
0
—
0
10.31
0
10.22
0
—
0
10.22
0
0.31
33.14
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
33.7
—
100
—
0
—
0
—
0
—
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
33.7