Prime Impact Statements
PI
Prime Impact Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.426
0
0.426
0
-0.426
0
0.444
0
—
0
0.018
0
—
0
0.018
0
0.001
12.742
—
100
—
0
—
0
—
0
1.295
0
1.295
0
-1.295
0
-0.037
0
—
0
-1.332
0
—
0
-1.332
0
-0.092
14.465
—
100
—
0
—
0
—
0
0.928
0
0.928
0
-0.928
0
0.661
0
0.454
0
0.186
0
—
0
0.186
0
0.013
14.697
—
100
—
0
—
0
—
0
0.828
0
0.828
0
-0.828
0
1.137
0
—
0
0.309
0
—
0
0.309
0
0.009
36.334
—
100
—
0
—
0
—
0
0.112
0
0.112
0
-0.112
0
3.404
0
—
0
3.292
0
—
0
3.292
0
0.081
40.511
—
100
—
0
—
0
—
0
0.293
0
0.293
0
-0.293
0
4.988
0
—
0
4.695
0
—
0
4.695
0
0.116
40.511
—
100
—
0
—
0
—
0
0.118
0
0.118
0
-0.118
0
2.651
0
—
0
2.532
0
—
0
2.532
0
0.063
40.511
—
100
—
0
—
0
—
0
0.132
0
0.132
0
-0.132
0
4.961
0
—
0
4.829
0
—
0
4.829
0
0.119
40.511
—
100
—
0
—
0
—
0
0.202
0
0.202
0
-0.202
0
-2.905
0
—
0
-3.108
0
—
0
-3.108
0
-0.077
40.511
—
100
—
0
—
0
—
0
0.52
0
0.52
0
-0.52
0
12.04
0
—
0
11.51
0
—
0
11.51
0
0.28
40.51
—
100
—
0
—
0
—
0
0.2
0
0.2
0
-0.2
0
-5.46
0
-0.75
0
-6.4
0
—
0
-6.4
0
-0.14
45.09
—
100
—
0
—
0
—
0
0.06
0
0.06
0
-0.06
0
-0.001
0
—
0
-0.061
0
—
0
-0.061
0
-0.002
38.102