American Realty Statements
AR
American Realty Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.773
100
6.624
56.3
5.149
43.7
—
0
3.289
27.9
6.426
54.6
-1.277
-10.8
3.382
28.7
—
0
2.105
17.9
0.614
5.2
1.167
9.9
0.072
16.152
11.899
100
6.634
55.8
5.265
44.2
—
0
3.61
30.3
6.782
57
-1.517
-12.7
4.294
36.1
—
0
2.777
23.3
0.475
4
1.751
14.7
0.108
16.152
14.047
100
7.316
52.1
6.731
47.9
—
0
4.891
34.8
8.922
63.5
-2.191
-15.6
0.014
0.1
—
0
-4.256
-30.3
-0.96
-6.8
-2.123
-15.1
-0.131
16.152
12.5
100
7.4
59.2
5.1
40.8
—
0
3.9
31.2
7.2
57.6
-2.1
-16.8
7.3
58.4
—
0
5.2
41.6
1.1
8.8
3
24
0.18
16.2
12.2
100
7
57.4
5.2
42.6
—
0
5.9
48.4
9.1
74.6
-3.9
-32
5.7
46.7
—
0
0.4
3.3
—
0
0.1
0.8
0.01
16.2
11.7
100
6.1
52.1
5.6
47.9
—
0
5.6
47.9
8.7
74.4
-3.1
-26.5
8.5
72.6
—
0
5.5
47
1.2
10.3
3
25.6
0.18
16.2
13.3
100
5.8
43.6
7.5
56.4
—
0
3.2
24.1
6.1
45.9
1.4
10.5
0.9
6.8
—
0
72.9
548.1
16.5
124.1
43.4
326.3
2.69
16.2
8.3
100
4.7
56.6
3.6
43.4
—
0
4.6
55.4
6.8
81.9
-3.2
-38.6
468.7
5647
—
0
465.9
5613.3
81.5
981.9
302.3
3642.2
18.66
16.2
8.1
100
3.8
46.9
4.3
53.1
—
0
5.1
63
7.4
91.4
-3
-37.04
19.2
237
—
0
20.1
248.1
—
0
16.3
201.2
1.01
16.2
7.8
100
4
51.3
3.8
48.7
—
0
5.9
75.6
8.3
106.4
-4.5
-57.7
9.6
123.1
—
0
14.6
187.2
—
0
11.3
144.9
0.7
16.2
8.6
100
4.4
51.2
4.3
50
—
0
5.5
64
7.9
91.9
-3.7
-43.02
-4.7
-54.7
—
0
-8
-93.02
0.1
1.2
-6.8
-79.07
-0.42
16.2
10.5
100
5.6
53.3
4.9
46.7
—
0
7.1
67.6
10
95.2
-5.1
-48.6
1
9.5
—
0
25.7
244.8
0.6
5.7
19.4
184.8
1.2
16.2
11.1
100
5.1
45.9
6
54.1
—
0
11.6
104.5
14.8
133.3
-8.8
-79.3
-2.3
-20.7
—
0
-35.5
-319.8
-1.8
-16.2
-27.3
-245.9
-1.69
16.2
11.8
100
5.8
49.2
6
50.8
—
0
5.7
48.3
9
76.3
-3
-25.4
8.9
75.4
—
0
23.3
197.5
—
0
18.1
153.4
1.12
16.2
19.2
100
5.9
30.7
13.4
69.8
—
0
5
26
9.4
49
3.9
20.3
-16
-83.3
—
0
0.1
0.5
-0.5
-2.6
0.4
2.1
0.02
16.2
11.9
100
6.4
53.8
5.6
47.1
—
0
4.3
36.1
7.8
65.5
-2.3
-19.3
-3.3
-27.7
—
0
9.7
81.5
0.1
0.8
8
67.2
0.5
16
14.7
100
5.8
39.5
8.9
60.5
—
0
4
27.2
7.5
51
1.5
10.2
-10.1
-68.7
—
0
-3.3
-22.4
—
0
-2.3
-15.6
-0.14
16
13.1
100
6.3
48.1
6.8
51.9
—
0
6.7
51.1
10.1
77.1
-3.2
-24.4
3.7
28.2
—
0
4.6
35.1
0.2
1.5
2.9
22.1
0.18
16
12.3
100
6.5
52.8
5.8
47.2
—
0
5.7
46.3
9.2
74.8
-3.4
-27.6
-6.6
-53.7
2.7
22
-1.9
-15.4
—
0
0.5
4.1
0.03
16
13.2
100
5.9
44.7
7.3
55.3
—
0
4.5
34.1
7.9
59.8
-0.6
-4.5
-8.8
-66.7
—
0
-9.5
-72
—
0
-7.6
-57.6
-0.47
16
18.9
100
7.3
38.6
11.5
60.8
—
0
5.6
29.6
8.9
47.1
2.7
14.3
-5.3
-28.04
-3.7
-19.6
-3.9
-20.6
—
0
-2.8
-14.8
-0.17
16.2
11.9
100
6
50.4
5.9
49.6
—
0
4.5
37.8
7.7
64.7
-1.7
-14.3
-10.6
-89.08
3.7
31.1
-6.5
-54.6
—
0
-6.1
-51.3
-0.38
16
24.9
100
13.7
55
11.2
45
—
0
8
32.1
11
44.2
0.1
0.4
149.8
601.6
0.8
3.2
154.6
620.9
0.4
1.6
147.9
594
9.25
16
33.4
100
15.9
47.6
17.5
52.4
—
0
5
15
12.3
36.8
5.2
15.6
-12.8
-38.3
18.8
56.3
23.4
70.1
0.8
2.4
20.1
60.2
1.26
16
31.6
100
15.6
49.4
16.1
50.9
—
0
5.9
18.7
12.4
39.2
3.6
11.4
-4.9
-15.5
7.5
23.7
6.3
19.9
—
0
5.6
17.7
0.35
16
31.1
100
14.4
46.3
16.7
53.7
—
0
5.3
17
11.8
37.9
4.9
15.8
-8.5
-27.3
1.9
6.1
-0.4
-1.3
—
0
-0.9
-2.9
-0.06
15.9
31
17
14
—
4.7
11.3
2.7
-10.5
2.6
-1.3
28.8
-1.5
-0.09
15.5
31.8
15.4
16.4
—
4.6
11
5.4
3.2
0.2
9.9
—
9.1
0.59
15.5
31.6
15.4
16.2
—
4.8
11.4
4.8
-15.6
-0.1
-11.3
—
-11.2
-0.72
15.7
31.8
16.3
15.6
—
4.7
11
4.5
-12.3
1.4
-5.9
—
-6
-0.39
15.5
29.6
16.9
12.7
—
3.7
9.8
2.9
0.2
0.6
2.9
—
1.5
0.09
15.5
30.1
15.7
14.4
—
4.5
10.6
3.8
-9.5
0.3
-4.9
—
-4
-0.26
15.5
30.8
15.2
15.6
—
5.1
11
4.6
-3.9
0.9
3.4
—
2.4
0.16
15.5
29.2
15.2
14
—
4.8
10.7
3.3
-8.3
-0.4
-3.7
—
-3.7
-0.24
15.5
29
16.5
12.4
—
3.8
8.8
3.6
-10.9
-2.6
-1.6
0.6
-1.6
-0.1
15.5
27.8
14.5
13.3
—
4.4
11.2
2.1
-8.7
-1.6
-6.4
—
-5.4
-0.35
15.5
24.2
11.3
12.9
—
3.9
9.1
3.8
-5.1
—
1.7
—
0.9
0.05
17.8
23.2
11.7
11.5
—
4.5
9.4
2
-6.4
4.1
2.5
-0.1
3
0.16
17.5
21.4
11.4
10
—
5.8
13.5
-3.4
-4.5
-0.6
-8.7
-15.4
26.7
2.1
12.7
19.3
10.8
8.6
—
3.8
8
0.5
-4.5
0.3
-3.8
-0.8
-1.7
-0.12
13.6
19.5
10
9.5
—
5.4
9.9
-0.4
-3.8
0.2
-4.2
-2.2
0.9
0.07
11.5
19.2
9.9
9.2
—
4.2
9
0.2
-6.5
0.2
-1.5
-2
2.9
0.25
11.5
22.9
10.2
12.7
—
4.5
12.7
0.1
-0.5
6
-30
-32
38.4
3.33
11.5
19.5
10.4
9.1
—
4.5
8.5
0.6
-5.8
—
-8.5
-0.4
-7
-0.6
11.5
18
8.8
9.2
—
4.5
8.6
0.6
-5.1
—
-5.2
-5.5
7.7
0.65
11.7
20.2
9.9
10.3
—
4.6
8.4
1.9
-8.1
-1.4
-7.7
-2.7
-0.2
-0.01
11.5
0.2
—
0.2
—
3.5
3.6
-3.5
3.5
5.2
1.7
2.5
-5.1
-0.44
11.5