CBRE Statements
CB
CBRE Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 391
100
6 782.1
80.8
1 608.9
19.2
—
0
1 140.2
13.6
1 301.2
15.5
307.7
3.7
-78
-0.9
6
0.07
174
2.1
32
0.4
130
1.5
0.422
308.04
7 935
100
6 468.5
81.6
1 466.5
18.4
—
0
1 086.3
14
1 244.3
16
222.2
2.4
-94
-1.2
9
0.1
119
1.5
-29
-0.4
126
1.6
0.408
308.5
8 949.98
100
7 092.27
79.2
1 857.71
20.8
—
0
1 206.24
13.5
1 363.2
15.2
494.5
5.5
87.786
1
39.286
0.4
630.84
7
136.01
1.5
477.15
5.3
1.547
308.37
7 868.05
100
6 396.82
81.3
1 471.22
18.7
—
0
1 058.04
13.4
1 207.2
15.3
264.02
3.4
-51.567
-0.7
13.628
0.2
231.5
2.9
30.551
0.4
190.55
2.4
0.61
312.22
7 719.86
100
6 179.5
80
1 540.37
20
—
0
1 088.81
14.1
1 243.2
16.1
297.17
3.8
-50.484
-0.7
5.612
0.07
261.56
3.4
55.404
0.7
201.4
2.6
0.641
314.28
7 411.11
100
6 006.41
81
1 404.7
19
—
0
1 208.9
16.3
1 370.4
18.5
34.306
0.5
113.27
1.5
2.475
0.03
153.11
2.1
28.036
0.4
116.89
1.6
0.371
315.36
8 194.49
100
6 498.82
79.3
1 695.67
20.7
—
0
1 314.33
16
1 473.89
18
221.78
2.7
-184.71
-2.3
1.665
0.02
60.632
0.7
-25.461
-0.3
81.112
1
0.254
319.11
7 529.55
100
5 934.49
78.8
1 595.06
21.2
—
0
1 080.32
14.3
1 222.45
16.2
372.6
4.9
214.01
2.8
7.844
0.1
594.35
7.9
142.67
1.9
446.64
5.9
1.375
324.74
7 771.28
100
6 053.98
77.9
1 717.29
22.1
—
0
1 188.82
15.3
1 351.18
17.4
366.12
4.7
100.65
1.3
-6.909
-0.09
610.68
7.9
120.76
1.6
487.32
6.3
1.477
329.84
7 332.93
100
5 752.19
78.4
1 580.74
21.6
—
0
1 066
14.5
1 215.03
16.6
365.71
5
30.045
0.4
-14.464
-0.2
392.53
5.4
-3.738
-0.05
392.3
5.3
1.164
337.14
8 550.22
100
6 584.26
77
1 965.96
23
—
0
1 262.96
14.8
1 425.1
16.7
540.86
6.3
143.73
1.7
181.14
2.1
917.1
10.7
224.23
2.6
691.99
8.1
2.039
339.45
6 798.33
100
5 258.95
77.4
1 539.38
22.6
—
0
1 025.68
15.1
1 148.25
16.9
391.13
5.8
152.77
2.2
7.693
0.1
570.13
8.4
133.51
2
435.74
6.4
1.28
340.34
6 458.61
100
5 016.76
77.7
1 441.85
22.3
—
0
957.22
14.8
1 076.3
16.7
365.55
5.7
198.36
3.1
12.045
0.2
576.89
8.9
133.44
2.1
442.64
6.9
1.304
339.5
5 938.9
100
4 719.5
79.5
1 219.3
20.5
—
0
828.3
13.9
950.5
16
268.9
4.5
73.5
1.2
2.7
0.05
345.3
5.8
76.3
1.3
266.2
4.5
0.78
339.6
6 910.5
100
5 370.8
77.7
1 539.7
22.3
—
0
951.1
13.8
1 095
15.8
444.7
6.4
37.7
0.5
4.4
0.06
410.4
5.9
95.1
1.4
313.8
4.5
0.93
338.8
5 645.1
100
4 564.6
80.9
1 080.6
19.1
—
0
794.2
14.1
921.9
16.3
158.6
2.8
14.5
0.3
7.9
0.1
233.9
4.1
49.1
0.9
184.1
3.3
0.55
337.7
5 381.4
100
4 392.1
81.6
989.2
18.4
—
0
740.6
13.8
857
15.9
132.3
2.5
1.5
0.03
5.2
0.1
100.9
1.9
18.8
0.3
81.9
1.5
0.24
337.4
5 889.2
100
4 712.7
80
1 176.5
20
—
0
790.1
13.4
903.9
15.3
272.6
4.6
4.6
0.08
-0.2
-0.003
224.7
3.8
51.2
0.9
172.2
2.9
0.51
339.7
7 119.4
100
5 520.8
77.5
1 598.7
22.5
—
0
962
13.5
1 084.6
15.2
514
7.2
22.6
0.3
2.7
0.04
539.2
7.6
-100
-1.4
637.6
9
1.87
340.3
5 925.1
100
4 675.9
78.9
1 249.2
21.1
—
0
814.4
13.7
932.6
15.7
316.6
5.3
4
0.07
0.9
0.02
321.5
5.4
63.5
1.1
256.6
4.3
0.75
341.1
5 714.1
100
4 436.3
77.6
1 277.8
22.4
—
0
881.2
15.4
993.4
17.4
284.4
5
-2.8
-0.05
4.4
0.08
286
5
62.5
1.1
223.7
3.9
0.66
340.5
5 135.5
100
4 013
78.1
1 122.5
21.9
—
0
796
15.5
907.7
17.7
214.8
4.2
51.5
1
20.9
0.4
214.7
4.2
43.9
0.9
164.4
3.2
0.48
340.2
6 293.7
100
4 771.6
75.8
1 522.1
24.2
—
0
948.2
15.1
1 065.1
16.9
457
7.3
39
0.6
-2.2
-0.03
496.1
7.9
88.9
1.4
393.8
6.3
1.14
342.7
5 261
100
4 098.9
77.9
1 162.1
22.1
—
0
859.1
16.3
972.5
18.5
189.5
3.6
101.4
1.9
95.5
1.8
386.7
7.4
95
1.8
290.5
5.5
0.85
343.7
5 111.4
100
3 958.7
77.4
1 152.7
22.6
—
0
826.3
16.2
939.7
18.4
213
4.2
70.6
1.4
4
0.08
300
5.9
70.3
1.4
228.7
4.5
0.67
343.5
4 674
100
3 620
77.4
1 054
22.6
—
0
732.2
15.7
840.3
18
213.6
4.6
14.9
0.3
-4.3
-0.09
196.3
4.2
45.6
1
150.3
3.2
0.44
342.6
5 499.7
4 150.8
1 348.9
—
834.5
943.7
405.2
22
0.3
428.5
123.6
159.2
0.46
341.6
4 638.6
3 598.3
1 040.3
—
705
807.5
232.8
36.5
1.8
277.2
77.1
199.1
0.58
341.2
4 439.6
3 409.5
1 030
—
712.6
813
217
41.4
3.2
272.9
69.9
201.8
0.59
340.9
4 051
3 146.5
904.5
—
606.6
700.7
203.8
-16.6
4.1
192.7
53.8
137
0.4
339.7
8 121.4
6 900.3
1 221.1
—
770
866.9
354.2
47.2
-3.8
397.6
131.3
265.1
0.78
339.5
3 193.5
2 252.8
940.7
—
686.5
779.2
161.5
-11.6
1.4
162.3
51.4
104.2
0.31
338.5
3 207.5
2 254.2
953.3
—
680.4
770.7
182.6
1
3.9
187.5
64
121.7
0.36
338.1
2 846.7
2 013.6
833.1
—
643.4
730.4
102.8
24
3.2
134.8
50.1
82.2
0.24
337.5
3 700.2
2 530.5
1 169.7
—
864.8
963.4
206.4
89.1
1.1
297.2
114.6
180
0.53
337.2
2 712.6
1 773.7
938.9
—
626.9
702
236.9
-12.3
-4.9
222.9
72.9
149.1
0.44
336.6
2 390.5
1 488
902.5
—
610.2
680.8
221.8
-18.1
-1.1
209.6
76.5
125
0.37
336.2
2 052.5
1 290.8
761.7
—
531.8
601.6
160.1
-8.5
1.1
150
56.9
92.9
0.28
335.7
2 787.2
1 706.3
1 080.9
—
743.3
812.9
268
8.4
1.1
298.1
92.4
204.3
0.61
335.1
2 275.1
1 429
846.1
—
601
668.1
178
17.1
-0.1
179
69.3
107.1
0.32
334.3
2 126.8
1 314.5
812.3
—
566.2
629.5
182.8
-18.1
6.4
194.3
64.1
105.5
0.32
333.9
1 860.8
1 161.5
699.4
—
528.4
593.6
105.8
-11.4
4.8
105.8
37.9
67.7
0.2
333.3
2 233.9
1 277
956.9
—
638.7
691.6
265.2
8.7
4.2
182.1
66.2
114.6
0.34
332.5
1 733.9
1 032.3
701.5
—
496.6
544.1
157.4
-13
5.1
150.3
56.1
94.4
0.28
332.1
1 742
1 018.8
723.2
—
499.5
543.1
180.1
-22
-41.2
116.9
45.8
69.9
0.2
331.6
1 475.1
861.2
613.8
—
469.5
515.8
98
-27.5
-10.9
59.7
19
37.5
0.11
330.8
2 005.8
1 131.6
874.3
—
597.5
642.2
232.1
0.3
6.5
238.9
83
173
0.526
329