Cushman & Statements
CW
Cushman & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 288
100
1 874.8
81.9
413.2
18.1
—
0
—
0
325.4
14.2
87.8
3.8
-56.5
-2.5
3.3
0.1
17.2
0.8
3.7
0.2
13.5
0.6
0.058
231.5
2 184.8
100
1 832.5
83.9
352.3
16.1
—
0
—
0
328.5
15
23.8
1.1
-47
-2.2
1.7
0.08
-26.5
-1.2
2.3
0.1
-28.8
-1.3
-0.126
227.9
2 552.4
100
2 073.8
81.2
478.6
18.8
—
0
—
0
353.9
13.9
124.7
4.9
-40.1
-1.6
0.2
0.008
70.1
2.7
0.3
0.01
69.8
2.7
0.308
226.9
2 286
100
1 882.1
82.3
403.9
17.7
—
0
—
0
337.1
14.7
66.8
2.9
-72.9
-3.2
-2
-0.09
-17.3
-0.8
16.6
0.7
-33.9
-1.5
-0.15
227.2
2 406
100
1 978.1
82.2
427.9
17.8
—
0
—
0
364.6
15.2
63.3
2.6
-45.1
-1.9
-4.8
-0.2
6.4
0.3
1.3
0.05
5.1
0.2
0.02
227.1
2 249.3
100
1 907.6
84.8
341.7
15.2
—
0
—
0
352.8
15.7
-11.1
-0.5
-64.9
-2.9
-6
-0.3
-89.2
-4
-12.8
-0.6
-76.4
-3.4
-0.34
226.2
2 647
100
2 162.6
81.7
484.4
18.3
—
0
—
0
367.5
13.9
116.9
4.4
-22.8
-0.9
0.5
0.02
88.8
3.4
59
2.2
29.8
1.1
0.13
227.1
2 515.1
100
2 052.9
81.6
462.2
18.4
—
0
—
0
349.5
13.9
112.7
4.5
-30.4
-1.2
-31.6
-1.3
50.1
2
26.2
1
23.9
1
0.11
227.5
2 612.6
100
2 077.5
79.5
535.1
20.5
—
0
—
0
357.2
13.7
177.9
6.8
-28.6
-1.09
-25
-1
123
4.7
25.8
1
97.2
3.7
0.43
228
2 331
100
1 860.5
79.8
470.5
20.2
—
0
—
0
334
14.3
136.5
5.9
-26.3
-1.1
-32.9
-1.4
76.1
3.3
30.6
1.3
45.5
2
0.2
229.1
2 883.7
100
2 226.3
77.2
657.4
22.8
—
0
—
0
403
14
254.4
8.8
-37.2
-1.3
-14.6
-0.5
197.6
6.9
51.8
1.8
145.8
5.1
0.64
228.6
2 332.9
100
1 850.2
79.3
482.7
20.7
—
0
—
0
345.2
14.8
137.5
5.9
-42.4
-1.8
3.7
0.2
91.6
3.9
22.9
1
68.7
2.9
0.3
227
2 248.3
100
1 782.4
79.3
465.9
20.7
—
0
—
0
326.7
14.5
139.2
6.2
-38.7
-1.7
10.1
0.4
95.9
4.3
43.2
1.9
52.7
2.3
0.23
226.3
1 923.8
100
1 589.5
82.6
334.3
17.4
—
0
—
0
323.9
16.8
10.4
0.5
-40
-2.08
2
0.1
-45.2
-2.3
-28
-1.5
-17.2
-0.9
-0.08
222.3
2 273.1
100
1 803
79.3
470.1
20.7
—
0
—
0
362.5
15.9
107.6
4.7
-41.1
-1.8
1
0.04
55.4
2.4
82.7
3.6
-27.3
-1.2
-0.12
221.7
1 931.6
100
1 599.6
82.8
332
17.2
—
0
—
0
319.2
16.5
12.8
0.7
-42.1
-2.2
0.5
0.03
-41.9
-2.2
-4.6
-0.2
-37.3
-1.9
-0.17
221.1
1 743.6
100
1 453.9
83.4
289.7
16.6
—
0
—
0
346.7
19.9
-57
-3.3
-37.1
-2.1
-8.6
-0.5
-108.5
-6.2
-7.7
-0.4
-100.8
-5.8
-0.46
220.4
1 895.4
100
1 598.8
84.4
296.6
15.6
—
0
—
0
356
18.8
-59.4
-3.1
-35.2
-1.9
39.1
2.1
-81.6
-4.3
-26.5
-1.4
-55.1
-2.9
-0.25
219.9
2 607.5
100
2 037.6
78.1
569.9
21.9
—
0
—
0
438.4
16.8
131.5
5
-37.2
-1.4
0.3
0.01
86.2
3.3
83.1
3.2
3.1
0.1
0.01
246.4
2 118.8
100
1 692.2
79.9
426.6
20.1
—
0
—
0
390.2
18.4
36.4
1.7
-36.7
-1.7
0.4
0.02
0.7
0.03
-11
-0.5
11.7
0.6
0.05
224.5
2 121.7
100
1 687.1
79.5
434.6
20.5
—
0
—
0
381.2
18
53.4
2.5
-37.7
-1.8
2.2
0.1
17.7
0.8
11.4
0.5
6.3
0.3
0.03
224.8
1 903
100
1 564.8
82.2
338.2
17.8
—
0
—
0
360.3
18.9
-22.1
-1.2
-36.4
-1.9
0.6
0.03
-61.8
-3.2
-40.9
-2.1
-20.9
-1.1
-0.1
216.6
2 401.9
100
1 917.2
79.8
484.7
20.2
—
0
—
0
437.7
18.2
47
2
-35.2
-1.5
0.8
0.03
11.6
0.5
21.5
0.9
-12.9
-0.5
-0.04
240.3
2 076
100
1 687.4
81.3
388.6
18.7
—
0
—
0
369.2
17.8
19.4
0.9
-92.3
-4.4
-0.3
-0.01
-72
-3.5
-30.6
-1.5
-41.4
-2
-0.23
184
1 974.3
100
1 566.3
79.3
408
20.7
—
0
—
0
384.9
19.5
23.1
1.2
-51.6
-2.6
2
0.1
-20.1
-1.02
-7.9
-0.4
-34.4
-1.7
-0.25
136
1 767.7
100
1 473.3
83.3
294.4
16.7
—
0
—
0
364.2
20.6
-69.8
-3.9
-44.5
-2.5
1
0.06
-123.7
-7
-9.5
-0.5
-92
-5.2
-0.44
208.4
1 461.3
1 236.6
224.7
—
—
340.2
-115.5
-45.9
0.1
-161.4
-41.7
-119.7
-0.57
208.4