DigitalBridge Statements
DB
DigitalBridge Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
390.34
100
—
0
—
0
—
0
256.6
65.7
255.89
65.6
134.45
34.4
-3.136
-0.8
—
0
130.64
33.5
-0.007
-0.002
75.146
19.3
0.43
172.07
74.393
100
—
0
—
0
—
0
68.78
92.5
83.841
112.7
-9.448
-12.7
-5.192
-7
—
0
-15.4
-20.7
1.246
1.7
-44.288
-59.5
-0.27
161.04
821.38
100
3.155
0.4
818.23
99.6
—
0
476.7
58
417.24
50.8
400.99
48.8
-24.54
-3
—
0
365.63
44.5
0.006
0.0007
125.37
15.3
0.73
169.72
477.1
100
100.2
21
376.9
79
—
0
171.7
36
44.8
9.4
332
69.6
-49.9
-10.5
—
0
281.2
58.9
-0.1
-0.02
257
53.9
1.47
173.9
424.9
100
103.5
24.4
321.4
75.6
—
0
148.5
34.9
309.6
72.9
11.8
2.8
-56
-13.2
—
0
-45.3
-10.7
3.3
0.8
-18
-4.2
-0.11
163.5
250.2
100
102.9
41.1
147.3
58.9
—
0
64.3
25.7
348.6
139.3
-201.4
-80.5
-67.2
-26.9
—
0
-277.1
-110.8
1
0.4
-212.5
-84.9
-1.34
158.4
301.1
100
109.8
36.5
191.3
63.5
—
0
193.2
64.2
340.9
113.2
-149.7
-49.7
147.1
48.9
—
0
-5.9
-2
31.2
10.4
-19.4
-6.4
-0.12
158.9
429.9
100
115.5
26.9
314.4
73.1
—
0
176.3
41
296
68.9
18.4
4.3
-53
-12.3
—
0
-38.5
-9
-7.8
-1.8
-63.3
-14.7
-0.38
162.4
416.6
100
104.5
25.1
312.2
74.9
—
0
128.2
30.8
329.7
79.1
-17.6
-4.2
-46.4
-11.1
—
0
-66.8
-16.03
-2.5
-0.6
-37.3
-9
-0.24
154
257.5
100
93.6
36.3
163.9
63.7
—
0
73.1
28.4
218.3
84.8
-54.4
-21.1
-55.9
-21.7
—
0
-243.7
-94.6
-7.4
-2.9
-262.3
-101.9
-1.84
142.5
255.9
100
87.2
34.1
168.7
65.9
—
0
113.2
44.2
235.8
92.1
-67.1
-26.2
45.8
17.9
—
0
-24.5
-9.6
8.9
3.5
-20.7
-8.09
-0.15
131.3
252.2
100
87.5
34.7
164.7
65.3
—
0
116.6
46.2
241.2
95.6
-76.5
-30.3
25.5
10.1
—
0
-51.9
-20.6
-11
-4.4
41
16.3
0.33
121.5
237.2
100
83
35
154.2
65
—
0
85
35.8
250.2
105.5
-96
-40.5
24.7
10.4
—
0
-71.4
-30.1
-75.2
-31.7
-141.3
-59.6
-1.17
119.9
220.6
100
86.8
39.3
133.8
60.7
—
0
96.5
43.7
245.3
111.2
-111.5
-50.5
-56.4
-25.6
—
0
-169.5
-76.8
-23.2
-10.5
-264.8
-120.04
-2.21
119.6
155.4
100
51.7
33.3
103.7
66.7
—
0
79.7
51.3
171.2
110.2
-67.5
-43.4
-8
-5.1
—
0
-85.7
-55.1
-18.7
-12.03
-139.3
-89.6
-1.18
118
123
100
42
34.1
81
65.9
—
0
53.9
43.8
133.2
108.3
-52.2
-42.4
-6.6
-5.4
—
0
-65.9
-53.6
-13.2
-10.7
-205.8
-167.3
-1.74
117.9
67.9
100
20.1
29.6
47.8
70.4
—
0
57.5
84.7
92.8
136.7
-45
-66.3
-337.4
-496.9
—
0
-394.8
-581.4
-9.9
-14.6
-2 042.8
-3008.5
-17.1
119.4
70.2
100
19.6
27.9
50.5
71.9
—
0
65.8
93.7
107.2
152.7
-56.7
-80.8
-29.4
-41.9
—
0
-91.8
-130.8
-5.2
-7.4
-362.9
-517
-3.06
118.3
-846.7
100
-246.5
29.1
-600.2
70.9
—
0
-83.3
9.8
-378.1
44.7
-222
26.2
150.6
-17.8
—
0
519.9
-61.4
-22.3
2.6
-23.6
2.8
-0.19
120
359
100
89.5
24.9
269.5
75.1
—
0
118.6
33
297.7
82.9
-28.2
-7.9
-28.3
-7.9
—
0
-581.4
-161.9
10.1
2.8
-555.9
-154.8
-4.65
119.9
0.7
100
-90.7
-12957.1
91.4
13057.1
—
0
59.9
8557.1
177.6
25371.4
-86.2
-12314.3
-284.7
-40671.4
—
0
-443.3
-63328.6
0.4
57.1
-469.8
-67114.3
-3.86
121.4
548.1
100
289.2
52.8
258.9
47.2
—
0
55.5
10.1
219.5
40
39.3
7.2
-95.9
-17.5
—
0
-55.3
-10.09
1.2
0.2
-102.8
-18.8
-0.85
119.7
556.1
100
288.4
51.9
267.7
48.1
—
0
102.2
18.4
311.5
56
-43.8
-7.9
-175.7
-31.6
—
0
-443.9
-79.8
-22.5
-4.05
-397.8
-71.5
-3.28
121.1
598.7
100
295.4
49.3
303.4
50.7
—
0
75.7
12.6
165.6
27.7
137.7
23
-125.4
-20.9
—
0
-30.6
-5.1
-2
-0.3
-70.6
-11.8
-0.58
121.2
615.5
100
324.3
52.7
291.2
47.3
—
0
79
12.8
169.6
27.6
121.6
19.8
-143.2
-23.3
—
0
-51.2
-8.3
-0.5
-0.08
-93.4
-15.2
-0.76
122.2
596.6
100
301.5
50.5
295.1
49.5
—
0
72.6
12.2
117.5
19.7
177.6
29.8
-108.6
-18.2
—
0
-69
-11.6
-32.8
-5.5
-73.3
-12.3
-0.58
124.8
473.2
267.7
205.4
—
105.7
186.4
19
-88.2
—
-429.5
-68.6
-369.8
-2.69
137.2
789.9
350.4
439.4
—
111.5
288.2
151.3
-134.6
—
60.5
-10.6
-1
-0.02
135.7
679.4
267.5
411.9
—
110.9
288.9
123
-17.9
—
105.1
-0.1
36
0.26
136
607.2
228.2
379
—
117.7
236.4
142.5
-12.3
—
43.3
3.7
-7.5
-0.05
126.6
208.5
35.2
173.3
—
44.1
104
69.3
-16.3
—
30.3
5.6
-17.4
-0.42
41.3
212.1
34
178
—
42.5
88.1
90
-25.5
—
68.5
-3.4
22.3
0.54
41.2
217.5
35.2
182.3
—
37.3
83.3
99
10.5
—
104.9
1.8
40.8
1.19
34.1
200.8
37.7
163.1
—
39.6
76.5
86.6
-39.4
—
91.8
0.8
19.1
0.39
48.7
116.9
36.4
80.5
—
44.4
44.8
35.7
-2.2
—
24.7
5.7
18
0.38
47.8
108.1
27
81.1
—
41
42.7
38.4
-0.2
—
37.7
-3.8
39.7
0.83
48.5
119.1
26.3
92.8
—
42
42.7
50.2
0.2
—
50.3
12.1
36.9
0.76
49
91.7
27.7
64
—
31.9
32.6
31.4
-1.2
—
29.9
7.9
20.9
0.44
48.4
119.1
47
72.1
—
43.5
44.3
27.8
-1.4
—
26.4
-4.5
30.7
0.63
49
84
25.7
58.3
—
32.7
33.5
24.8
—
—
24.8
6.1
18.7
0.38
48.8
32.7
18.1
14.5
—
14.8
14.9
-0.3
—
—
-22.2
—
-22.2
-0.47
47.1
23.3
13.6
9.8
—
15.5
15.4
-5.7
—
—
-8.3
—
-8.3
-0.18
46.2
20.9
10.8
10.1
—
7.6
7.7
2.5
—
—
0.9
—
0.9
0.02
43.2