Doma Statements
DO
Doma Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.646
100
—
0
—
0
—
0
14.347
18.5
88.694
114.2
-11.048
-14.2
-7.838
-10.09
-0.066
-0.09
-18.952
-24.4
0.056
0.07
-20.397
-26.3
-1.45
13.993
66.067
100
—
0
—
0
—
0
15.473
23.4
79.202
119.9
-13.135
-19.9
-6.604
-10
-0.239
-0.4
-19.978
-30.2
-0.504
-0.8
-20.551
-31.1
-1.49
13.736
84.612
100
—
0
—
0
—
0
13.627
16.1
96.258
113.8
-11.646
-13.8
-5.836
-6.9
0.067
0.08
-17.501
-20.7
0.062
0.07
-20.788
-24.6
-1.54
13.455
76.24
100
—
0
—
0
—
0
16.49
21.6
92.121
120.8
-15.881
-20.8
-5.495
-7.2
0.263
0.3
-22.085
-29
0.154
0.2
-25.626
-33.6
-1.91
13.395
88.9
100
—
0
—
0
—
0
31.8
35.8
109.6
123.3
-20.8
-23.4
-5.9
-6.6
0.1
0.1
-35.7
-40.2
0.2
0.2
-35.9
-40.4
-2.69
13.3
74.4
100
—
0
—
0
—
0
42.6
57.3
111.1
149.3
-36.8
-49.5
-5
-6.7
—
0
-41.9
-56.3
0.2
0.3
-42.1
-56.6
-3.19
13.2
96.4
100
—
0
—
0
—
0
51.9
53.8
140.3
145.5
-43.9
-45.5
-4.8
-5
0.8
0.8
-111.4
-115.6
-2
-2.07
-109.4
-113.5
-8.35
13.1
107.9
100
—
0
—
0
—
0
64.2
59.5
154.7
143.4
-46.8
-43.4
-4.6
-4.3
1.4
1.3
-83.7
-77.6
0.4
0.4
-84.1
-77.9
-6.43
13.1
123.7
100
—
0
—
0
—
0
78.4
63.4
183
147.9
-59.2
-47.9
-4.5
-3.6
5.2
4.2
-58.5
-47.3
0.1
0.08
-58.7
-47.5
-4.51
13
112.2
100
—
0
—
0
—
0
83.8
74.7
171.7
153
-59.5
-53.03
-4.2
-3.7
13.9
12.4
-49.8
-44.4
0.2
0.2
-50
-44.6
-3.86
13
137.7
100
—
0
—
0
—
0
84.8
61.6
187.6
136.2
-50
-36.3
-4.5
-3.3
11.2
8.1
-43.3
-31.4
0.4
0.3
-43.7
-31.7
-6.17
7.1
162.6
100
—
0
—
0
—
0
67.7
41.6
187.7
115.4
-25.1
-15.4
-4.5
-2.8
-4.5
-2.8
-34.1
-21
0.2
0.1
-34.3
-21.09
-2.65
12.9
109.9
100
—
0
—
0
—
0
59.5
54.1
128.6
117
-18.6
-16.9
-4.5
-4.09
—
0
-23.1
-21.02
0.2
0.2
-23.3
-21.2
-1.8
12.9