Kennedy-Wilson Statements
KW
Data from Kennedy-Wilson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
19 Feb, 2025
Kennedy-Wilson Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127.5
-3.4 %
100
39
30.6
88.5
-6.8 %
69.4
—
0
34.7
27.2
71.6
-2.2 %
56.2
16.9
-22.5 %
13.3
-87.2
-68.4
-13.1
-10.3
-77.5
-29 %
-60.8
-10.7
-8.4
-77.4
-31 %
-60.7
-0.563
137.41
132
-3.2 %
100
37
28
95
3.7 %
72
—
0
36.8
27.9
73.2
5.6 %
55.5
21.8
-2.2 %
16.5
-81.9
-62.05
0.3
0.2
-60.1
-193.3 %
-45.5
-11.8
-8.9
-59.1
-319.7 %
-44.8
-0.43
137.59
136.4
-4.3 %
100
44.8
32.8
91.6
-1.7 %
67.2
—
0
30.4
22.3
69.3
-14.2 %
50.8
22.3
79.8 %
16.3
-71.4
-52.3
6.8
5
64.4
123.2 %
47.2
26.7
19.6
26.9
110.9 %
19.7
0.194
138.63
142.6
0.9 %
100
49.4
34.6
93.2
—
65.4
—
0
41.3
29
80.8
-32.9 %
56.7
12.4
-40.4 %
8.7
-249.8
-175.2
-29.5
-20.7
-277.9
-231.6 %
-194.9
-42
-29.5
-247.8
-168.8 %
-173.8
-1.783
138.98
141.3
-3.5 %
100
—
0
—
—
0
—
0
81.7
57.8
120.5
-9.5 %
85.3
20.8
55.2 %
14.7
-138.2
-97.8
3.2
2.3
-83.8
-245.5 %
-59.3
-19.7
-13.9
-92.2
-336.4 %
-65.3
-0.66
139.4
146.5
10.8 %
100
—
0
—
—
0
—
0
93
63.5
133.1
6.9 %
90.9
13.4
74 %
9.1
-67.4
-46.007
24.3
16.6
57.6
276.7 %
39.3
10.3
7
39
195.6 %
26.6
0.28
139.5
132.2
-5.3 %
100
—
0
—
—
0
—
0
85.1
64.4
124.5
-3.9 %
94.2
7.7
-23.8 %
5.8
-56.6
-42.8
-3
-2.3
-32.6
-161.6 %
-24.7
-3.9
-3
-40.8
-280.5 %
-30.9
-0.3
137.9
139.6
—
100
—
0
—
—
0
—
0
89.3
64
129.5
-0.2 %
92.8
10.1
2 %
7.2
-30
-21.5
-10
-7.2
52.9
41.1 %
37.9
13.7
9.8
22.6
37.8 %
16.2
0.16
142.9
139.6
2.6 %
100
—
0
—
—
0
—
0
83.6
59.9
129.7
0.9 %
92.9
9.9
30.3 %
7.1
-44.8
-32.09
36.7
26.3
37.5
7600 %
26.9
13.9
10
16.4
282.2 %
11.7
0.12
137.1
136.1
9.1 %
100
—
0
—
—
0
—
0
85.2
62.6
128.5
-7.6 %
94.4
7.6
152.8 %
5.6
-22.5
-16.5
3.6
2.6
-0.5
-101 %
-0.4
0.4
0.3
-9
-125.9 %
-6.6
-0.07
136.8
124.7
-5.1 %
100
—
0
—
—
0
—
0
95.8
76.8
139.1
-18.1 %
111.5
-14.4
62.5 %
-11.5
54.9
44
5.8
4.7
48.2
-33.3 %
38.7
8.2
6.6
34.8
-7.2 %
27.9
0.23
150.4
131.4
14.9 %
100
—
0
—
—
0
—
0
129.5
98.6
169.8
36.4 %
129.2
-38.4
-280.2 %
-29.2
124.1
94.4
-2.4
-1.8
72.3
-29.9 %
55
28
21.3
37.5
-43.1 %
28.5
0.27
138.8
114.4
5.5 %
100
—
0
—
—
0
—
0
85.3
74.6
124.5
-7.4 %
108.8
-10.1
61.3 %
-8.8
97.8
85.5
0.4
0.3
103.1
-64 %
90.1
30.6
26.7
65.9
-69.4 %
57.6
0.47
139.4
108.4
9.1 %
100
—
0
—
—
0
—
0
92.8
85.6
134.5
11.3 %
124.1
-26.1
-22 %
-24.08
7.9
7.3
—
0
286.1
25909.1 %
263.9
64.9
59.9
215.4
3946.4 %
198.7
1.53
140.8
99.4
-9.3 %
100
—
0
—
—
0
—
0
76.4
76.9
120.8
-17.4 %
121.5
-21.4
41.5 %
-21.5
-33.2
-33.4
-3
-3.02
1.1
-99.5 %
1.1
2.7
2.7
-5.6
-103.3 %
-5.6
-0.04
138.8
109.6
-4 %
100
—
0
106.5
-6.7 %
97.2
—
0
104.2
95.1
146.2
25.7 %
133.4
-36.6
-1642.9 %
-33.4
-14.6
-13.3
-4
-3.6
226.4
796.6 %
206.6
53.9
49.2
170
777.3 %
155.1
1.21
140.8
114.2
6.8 %
100
—
0
114.2
6.8 %
100
—
0
72
63
116.3
0.4 %
101.8
-2.1
76.4 %
-1.8
-35.9
-31.4
1.6
1.4
-32.5
23.2 %
-28.5
-12.8
-11.2
-25.1
40.4 %
-22
-0.18
140.1
106.9
-13.3 %
100
—
0
106.9
-13.3 %
100
—
0
70.5
65.9
115.8
-10.8 %
108.3
-8.9
-36.9 %
-8.3
-32.5
-30.4
-0.1
-0.09
-42.3
-21050 %
-39.6
-3.2
-3
-42.1
-325.3 %
-39.4
-0.3
140.2
123.3
-12.8 %
100
—
0
123.3
-13.4 %
100
—
0
84.3
68.4
129.8
-13.4 %
105.3
-6.5
23.5 %
-5.3
-37.9
-30.7
0.2
0.2
-0.2
-100.1 %
-0.2
5.7
4.6
-9.9
-106.3 %
-8.03
-0.07
140.2
141.4
-1.1 %
100
—
0
142.3
-0.5 %
100.6
—
0
108.1
76.4
149.9
1.4 %
106
-8.5
-73.5 %
-6.01
-3.3
-2.3
-4.1
-2.9
165.2
458.1 %
116.8
6.3
4.5
158.1
663.8 %
111.8
1.12
141.7
143
-0.5 %
100
—
0
143
-0.5 %
100
—
0
101.5
71
147.9
2.9 %
103.4
-4.9
-4800 %
-3.4
32.2
22.5
—
0
29.6
-81.7 %
20.7
10.2
7.1
20.7
-59.2 %
14.5
0.15
140.5
143.7
2.1 %
100
—
0
143.7
3 %
100
—
0
97.6
67.9
143.8
-5.3 %
100.1
-0.1
99.2 %
-0.07
-49.8
-34.7
1.9
1.3
162.1
2794.6 %
112.8
20.9
14.5
50.7
1056.6 %
35.3
0.36
140.4
140.7
-21.3 %
100
1.2
0.9
139.5
-18.8 %
99.1
—
0
102.8
73.1
151.9
-16 %
108
-12.4
-36.3 %
-8.8
-13.6
-9.7
-2.5
-1.8
5.6
-90.2 %
4
4
2.8
-5.3
-117.3 %
-3.8
-0.04
139.8
178.7
-3.8 %
100
6.9
3.9
171.8
-4.6 %
96.1
—
0
133.5
74.7
180.9
5.5 %
101.2
-9.1
-205.8 %
-5.09
-39.1
-21.9
-1.5
-0.8
57.2
188.9 %
32
24.3
13.6
30.6
157.1 %
17.1
0.21
145.5
185.8
-14.7 %
100
5.8
3.1
180
-3.4 %
96.9
—
0
119.9
64.5
171.4
-5.4 %
92.2
8.6
62.3 %
4.6
-31.2
-16.8
3.4
1.8
19.8
-89.9 %
10.7
6.9
3.7
11.9
-89.1 %
6.4
0.08
141.8
217.8
14.6 %
100
31.4
14.4
186.4
2.6 %
85.6
—
0
129.6
59.5
181.1
0.3 %
83.1
5.3
341.7 %
2.4
-56.3
-25.8
11.1
5.1
196.7
5563.9 %
90.3
29.4
13.5
108.8
4284.6 %
50
0.76
142.7
190.1
4.9 %
100
8.4
4.4
181.7
3.9 %
95.6
—
0
124.8
65.6
180.5
-9.5 %
95
1.2
104.9 %
0.6
-32.9
-17.3
0.1
0.05
-3.6
-104.1 %
-1.9
-2.6
-1.4
-2.6
-102.6 %
-1.4
-0.02
147.9
181.3
-33.5 %
6.5
174.8
-16.4 %
—
144.2
199.5
18.9 %
-24.7
-159.8 %
-38.4
3.7
88.2
1345.9 %
27.6
98.8
1185.7 %
0.7
140.7
272.5
51.1 %
63.4
209.1
22.5 %
—
112.4
167.8
-0.5 %
41.3
1866.7 %
-39.2
-0.3
6.1
-80.1 %
-3.7
-9.1
-198.9 %
-0.08
112
180.3
7.5 %
9.6
170.7
2.2 %
—
116.5
168.6
8.9 %
2.1
-82.8 %
-41.3
4.4
30.6
1056.3 %
8.7
9.2
1740 %
0.08
111.7
167.7
0.2 %
0.7
167
5.4 %
—
105.1
154.8
-16.5 %
12.2
145.4 %
-21
0.5
-3.2
-105.6 %
-4.1
0.5
-96.4 %
—
112.2
167.4
-4 %
9
158.4
-7.8 %
—
134.4
185.3
13.3 %
-26.9
-428 %
30.4
-1
57.1
207 %
11.9
14
582.8 %
0.13
109.5
174.3
-1.2 %
2.5
171.8
2.7 %
—
113.6
163.6
2.6 %
8.2
3.8 %
-19.6
1.9
18.6
404.9 %
5.5
-2.9
-45 %
-0.03
108.6
176.5
2.5 %
9.2
167.3
-2 %
—
110.5
159.4
-1.3 %
7.9
-15.1 %
-37.4
5
-6.1
-129.2 %
-3.9
-2
75 %
-0.02
109.7
172.2
3.5 %
1.4
170.8
2.7 %
—
113.1
161.5
-2.1 %
9.3
564.3 %
-25.4
0.7
20.9
-57.5 %
0.5
-8
-129.1 %
-0.07
109.1
166.3
4.5 %
—
166.3
5.2 %
—
118.1
164.9
15 %
1.4
-90.5 %
11
-1.8
49.2
412.5 %
20.9
27.5
92.3 %
0.23
121.7
159.2
13.3 %
1.1
158.1
12.5 %
—
98.5
143.4
1.1 %
14.7
1150 %
-27.1
-4.3
9.6
-85.5 %
4.5
14.3
-52.2 %
0.13
107.4
140.5
2 %
—
140.5
3.2 %
—
103.9
141.9
18.3 %
-1.4
-108.6 %
-21
2.8
66
632.3 %
36.1
29.9
954.3 %
0.27
111.4
137.7
-2.8 %
1.5
136.2
0.5 %
—
83.3
119.9
-10.2 %
16.3
715 %
-21.2
0.8
-12.4
57.1 %
-8.1
-3.5
88.2 %
-0.04
91.5
141.6
24.5 %
6.1
135.5
20.3 %
—
96.3
133.5
18 %
2
500 %
-23.8
4.1
-28.9
-902.8 %
-8.4
-29.6
-996.3 %
-0.33
90.2
113.7
23.9 %
1.1
112.6
28 %
—
78.4
113.1
33.5 %
-0.5
-115.2 %
-17.6
-1.9
3.6
-96 %
6.6
-2.7
-107.8 %
-0.03
89.3
91.8
78.3 %
3.8
88
110.5 %
—
59.4
84.7
65.8 %
3.3
135.5 %
5.2
2.1
89.1
51.8 %
25.4
34.4
234 %
0.37
91
51.5
70 %
9.7
41.8
38 %
—
43.8
51.1
15.9 %
-9.3
32.6 %
-13
0.8
58.7
135.7 %
8.8
10.3
298.1 %
0.12
89.4
30.3
-9.6 %
—
30.3
-7.1 %
—
38.7
44.1
21.2 %
-13.8
-263.2 %
-3.3
-2.4
24.9
1345 %
4.3
-5.2
-26.8 %
-0.07
79.2
33.5
-8.2 %
0.9
32.6
3.8 %
—
31.9
36.4
4 %
-3.8
-5.6 %
0.1
0.1
-2
-11.1 %
0.8
-4.1
-64 %
-0.06
72.6
36.5
60.1 %
5.1
31.4
50.2 %
—
30.6
35
36.2 %
-3.6
25 %
2.1
0.2
-1.8
58.1 %
-0.5
-2.5
30.6 %
-0.03
80.1
22.8
-0.4 %
1.9
20.9
-4.6 %
—
22.6
25.7
-28 %
-4.8
65.2 %
-9.2
0.2
-4.3
-127.9 %
-1.7
-3.6
-140.4 %
-0.06
61.9
22.9
—
1
21.9
—
—
33.7
35.7
—
-13.8
—
4
0.4
15.4
—
4.9
8.9
—
0.147
60.5