Marcus & Statements
MM
Data from Marcus &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
08 Nov, 2024
Expected release date:
14 Feb, 2025
Marcus & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
168.51
6.4 %
100
104.75
62.2
63.757
5.8 %
37.8
—
0
70.672
41.9
75.222
10.1 %
44.6
-11.465
-42.5 %
-6.8
-0.208
-0.1
5.321
3.2
-6.352
-84.8 %
-3.8
-0.967
-0.6
-5.385
2.8 %
-3.2
-0.139
38.762
158.37
22.7 %
100
98.081
61.9
60.286
15.4 %
38.1
—
0
65.003
41
68.332
-5.5 %
43.1
-8.046
60 %
-5.08
-0.204
-0.1
4.812
3
-3.438
76.7 %
-2.2
2.1
1.3
-5.538
44.5 %
-3.5
-0.143
38.675
129.1
-22.3 %
100
76.868
59.5
52.236
-14.1 %
40.5
—
0
68.916
53.4
72.338
-7.3 %
56
-20.102
-16.9 %
-15.6
-0.199
-0.2
5.568
4.3
-14.733
-26.1 %
-11.4
-4.746
-3.7
-9.987
2.4 %
-7.7
-0.26
38.447
166.24
2.6 %
100
105.43
63.4
60.816
6 %
36.6
—
0
74.702
44.9
78.017
7 %
46.9
-17.201
-11.7 %
-10.3
-0.216
-0.1
5.733
3.4
-11.684
-3.4 %
-7.03
-1.451
-0.9
-10.233
-11.2 %
-6.2
-0.266
38.416
162
-0.6 %
100
104.6
64.6
57.4
-7 %
35.4
—
0
69.2
42.7
72.9
0.8 %
45
-15.4
-43.9 %
-9.5
-0.2
-0.1
4.4
2.7
-11.3
-88.3 %
-7
-2
-1.2
-9.2
-5.7 %
-5.7
-0.24
38.5
162.9
5.2 %
100
101.2
62.1
61.7
3.9 %
37.9
—
0
68.9
42.3
72.3
-4.2 %
44.4
-10.7
33.5 %
-6.6
-0.2
-0.1
4.9
3
-6
47.8 %
-3.7
2.7
1.7
-8.7
-50 %
-5.3
-0.23
38.5
154.8
-41 %
100
95.4
61.6
59.4
-27.3 %
38.4
—
0
72.2
46.6
75.5
-0.5 %
48.8
-16.1
-372.9 %
-10.4
-0.2
-0.1
4.8
3.1
-11.5
-213.9 %
-7.4
-5.6
-3.6
-5.8
-173.4 %
-3.7
-0.15
39.2
262.4
-19 %
100
180.7
68.9
81.7
-23.3 %
31.1
—
0
72.6
27.7
75.9
0 %
28.9
5.9
-80.7 %
2.2
-0.2
-0.08
4.4
1.7
10.1
-67.7 %
3.8
2.2
0.8
7.9
-63.1 %
3
0.2
39.7
323.8
-18.2 %
100
217.4
67.1
106.5
-23.9 %
32.9
—
0
73
22.5
75.9
-8.8 %
23.4
30.6
-46 %
9.5
-0.2
-0.06
1
0.3
31.3
-44.2 %
9.7
9.9
3.1
21.4
-49.3 %
6.6
0.53
40.3
396
23.9 %
100
256
64.6
139.9
14 %
35.3
—
0
79.8
20.2
83.2
6.1 %
21
56.7
28 %
14.3
-0.2
-0.05
-0.5
-0.1
56.1
26.1 %
14.2
14
3.5
42.2
28.7 %
10.7
1.05
40.3
319.5
-35.5 %
100
196.8
61.6
122.7
-24.2 %
38.4
—
0
74.5
23.3
78.4
-1.9 %
24.5
44.3
-45.9 %
13.9
-0.2
-0.06
0.5
0.2
44.5
-46.7 %
13.9
11.8
3.7
32.8
-47.1 %
10.3
0.81
40.5
495.1
48.9 %
100
333.3
67.3
161.8
42.9 %
32.7
—
0
77
15.6
79.9
18.4 %
16.1
81.9
79.2 %
16.5
-0.1
-0.02
1.8
0.4
83.5
82.3 %
16.9
21.5
4.3
62
82.9 %
12.5
1.54
40.3
332.4
16.7 %
100
219.2
65.9
113.2
6.4 %
34.1
—
0
64.7
19.5
67.5
4.3 %
20.3
45.7
9.9 %
13.7
-0.1
-0.03
0.3
0.09
45.8
7 %
13.8
11.9
3.6
33.9
7.6 %
10.2
0.84
40.2
284.9
54.8 %
100
178.6
62.7
106.4
42.1 %
37.3
—
0
61.8
21.7
64.7
18.3 %
22.7
41.6
105.9 %
14.6
-0.1
-0.04
1.4
0.5
42.8
102.8 %
15
11.3
4
31.5
110 %
11.1
0.79
40.1
184
-26.5 %
100
109.1
59.3
74.9
-16.3 %
40.7
—
0
51.7
28.1
54.7
-8.1 %
29.7
20.2
-32.9 %
11
-0.1
-0.05
1
0.5
21.1
-34.7 %
11.5
6.1
3.3
15
-36.4 %
8.2
0.37
40.1
250.2
57.8 %
100
160.7
64.2
89.5
52 %
35.8
—
0
56.4
22.5
59.5
13.8 %
23.8
30.1
363.1 %
12
-0.2
-0.08
2.4
1
32.3
303.7 %
12.9
8.7
3.5
23.6
293.3 %
9.4
0.59
39.9
158.6
35.1 %
100
99.7
62.9
58.9
34.8 %
37.1
—
0
49.7
31.3
52.3
13 %
33
6.5
350 %
4.1
-0.2
-0.1
1.6
1
8
7900 %
5
1.9
1.2
6
5900 %
3.8
0.15
39.7
117.4
-38.4 %
100
73.7
62.8
43.7
-43.2 %
37.2
—
0
43.5
37.1
46.3
-19.2 %
39.4
-2.6
-113.3 %
-2.2
-0.2
-0.2
3
2.6
0.1
-99.5 %
0.09
—
0
0.1
-99.2 %
0.09
—
39.7
190.7
-19.8 %
100
113.8
59.7
77
-6.9 %
40.4
—
0
54.9
28.8
57.3
3.1 %
30
19.6
-27.7 %
10.3
-0.3
-0.2
-0.4
-0.2
19
-36.9 %
10
5.9
3.1
13.1
-36.7 %
6.9
0.33
39.6
237.9
20 %
100
155.2
65.2
82.7
11.6 %
34.8
—
0
53.3
22.4
55.6
11.2 %
23.4
27.1
12.4 %
11.4
-0.4
-0.2
3.4
1.4
30.1
14.4 %
12.7
9.4
4
20.7
7.3 %
8.7
0.52
39.6
198.2
-5.4 %
100
124.1
62.6
74.1
-9.3 %
37.4
—
0
48.1
24.3
50
-8.8 %
25.2
24.1
-10.7 %
12.2
-0.3
-0.2
2.6
1.3
26.3
-11.7 %
13.3
7
3.5
19.3
-9.4 %
9.7
0.49
39.6
209.6
30.4 %
100
127.8
61
81.7
18.4 %
39
—
0
52.8
25.2
54.8
8.1 %
26.1
27
47.5 %
12.9
-0.3
-0.1
3.1
1.5
29.8
39.9 %
14.2
8.5
4.1
21.3
36.5 %
10.2
0.54
39.5
160.7
-30.2 %
100
91.7
57.1
69
-15.6 %
42.9
—
0
48.9
30.4
50.7
2.8 %
31.5
18.3
-43.7 %
11.4
-0.3
-0.2
3.4
2.1
21.3
-36.2 %
13.3
5.7
3.5
15.6
-40.5 %
9.7
0.4
39.5
230.3
9.4 %
100
148.5
64.5
81.8
5.3 %
35.5
—
0
47.6
20.7
49.3
-2 %
21.4
32.5
18.6 %
14.1
-0.3
-0.1
1.3
0.6
33.4
14.4 %
14.5
7.2
3.1
26.2
25.4 %
11.4
0.66
39.5
210.6
5.6 %
100
132.9
63.1
77.7
-2.3 %
36.9
—
0
48.7
23.1
50.3
-0.6 %
23.9
27.4
-5.5 %
13
-0.3
-0.1
2.1
1
29.2
-3.6 %
13.9
8.3
3.9
20.9
-5.9 %
9.9
0.53
39.5
199.4
14.3 %
100
119.9
60.1
79.5
9.1 %
39.9
—
0
49.1
24.6
50.6
2.2 %
25.4
29
23.4 %
14.5
-0.4
-0.2
1.7
0.9
30.3
24.7 %
15.2
8.2
4.1
22.2
23.3 %
11.1
0.56
39.4
174.5
-14 %
100
101.6
58.2
72.9
2.7 %
41.8
—
0
48.1
27.6
49.5
13.3 %
28.4
23.5
-14.2 %
13.5
-0.4
-0.2
1.2
0.7
24.3
-15 %
13.9
6.3
3.6
18
111.8 %
10.3
0.46
39.3
202.8
10.6 %
131.7
71
3.6 %
—
42.3
43.7
-0.5 %
27.4
10.9 %
-0.4
1.6
28.6
12.2 %
8.5
8.5
-45.2 %
0.21
39
183.3
1.6 %
114.8
68.5
-2.1 %
—
42.5
43.9
-2.4 %
24.7
-1.2 %
-0.4
1.2
25.5
-0.4 %
10
15.5
-0.6 %
0.39
39.2
180.4
17.8 %
110.4
70
10.1 %
—
43.7
45
0.9 %
25
31.6 %
-0.4
1
25.6
31.3 %
10.1
15.6
30 %
0.4
39.1
153.2
-19 %
89.6
63.6
-5.8 %
—
43.2
44.6
12.3 %
19
-31.9 %
-0.4
0.8
19.5
-30.6 %
7.5
12
-30.2 %
0.31
39.1
189.2
4.8 %
121.6
67.5
1 %
—
38.4
39.7
-5 %
27.9
12 %
-0.4
0.6
28.1
11.5 %
10.9
17.2
13.9 %
0.44
39
180.6
-1.5 %
113.9
66.8
-5 %
—
40.7
41.8
0.7 %
24.9
-13.5 %
-0.4
0.7
25.2
-13.4 %
10.1
15.1
-13.7 %
0.39
39.1
183.4
11.6 %
113.1
70.3
3.2 %
—
40.4
41.5
-3.9 %
28.8
15.7 %
-0.4
0.6
29.1
17.8 %
11.5
17.5
18.2 %
0.45
39.1
164.3
-19.1 %
96.2
68.1
-7.3 %
—
42.3
43.2
9.4 %
24.9
-26.5 %
-0.4
0.2
24.7
-27.4 %
9.9
14.8
-25.6 %
0.38
39
203.2
22.5 %
129.7
73.5
15 %
—
38.6
39.5
8.2 %
33.9
23.7 %
-0.4
0.4
34
27.8 %
14
19.9
30.9 %
0.51
39.5
165.9
-4.4 %
102
63.9
-5.9 %
—
35.6
36.5
-4.9 %
27.4
-7.1 %
-0.4
-0.5
26.6
-9.8 %
11.4
15.2
-13.6 %
0.39
39.2
173.5
18.4 %
105.6
67.9
12.4 %
—
37.6
38.4
4.9 %
29.5
23.9 %
-0.4
0.4
29.5
26.6 %
11.9
17.6
28.5 %
0.45
39.1
146.5
-15 %
86.2
60.4
-3.5 %
—
35.8
36.6
3.1 %
23.8
-12.2 %
-0.6
0.1
23.3
-12.7 %
9.6
13.7
-16.5 %
0.35
39.2
172.4
14.2 %
109.8
62.6
6.8 %
—
34.7
35.5
1.7 %
27.1
14.3 %
-0.4
0.1
26.7
16.1 %
10.3
16.4
21.5 %
0.42
39.1
150.9
12.4 %
92.3
58.6
7.1 %
—
34.1
34.9
6.1 %
23.7
9.2 %
-0.4
-0.3
23
6 %
9.5
13.5
5.5 %
0.35
39
134.3
17.2 %
79.6
54.7
18.4 %
—
32.1
32.9
-3.5 %
21.7
79.3 %
-0.4
0.3
21.7
87.1 %
8.9
12.8
88.2 %
0.33
38.9
114.6
-23.1 %
68.4
46.2
-15.8 %
—
33.4
34.1
-46 %
12.1
247.6 %
-0.4
-0.1
11.6
245 %
4.8
6.8
188.3 %
0.17
38.9
149.1
33.1 %
94.2
54.9
24.2 %
—
62.2
63.1
99.7 %
-8.2
-165.1 %
—
0.2
-8
-162 %
0.7
-7.7
-205.5 %
-0.17
45.3
112
6.2 %
67.7
44.2
0.5 %
—
30.9
31.6
6 %
12.6
-11.3 %
—
0.2
12.9
-9.2 %
5.6
7.3
-8.8 %
0.2
36.6
105.5
52 %
61.5
44
56.6 %
—
29.1
29.8
16.9 %
14.2
425.9 %
—
—
14.2
389.7 %
6.2
8
400 %
0.23
35.4
69.4
-53 %
41.2
28.1
-50.1 %
—
24.7
25.5
-23.7 %
2.7
-88.3 %
—
0.2
2.9
-87.4 %
1.3
1.6
-87.7 %
0.05
35.7
147.6
—
91.3
56.3
—
—
32.6
33.4
—
23
—
—
0.1
23.1
—
10
13
—
0.364
35.7