Re/Max Statements
RM
Data from Re/Max`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
20 Feb, 2025
Re/Max Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.478
0 %
100
—
0
—
—
0
—
0
56.03
71.4
63.267
1.6 %
80.6
15.211
-6 %
19.4
-8.29
-10.6
—
0
6.921
-9.7 %
8.8
3.507
4.5
0.966
-73.9 %
1.2
0.05
19.484
78.453
0.2 %
100
—
0
—
—
0
—
0
54.878
70
62.278
-15.6 %
79.4
16.175
257.5 %
20.6
-8.512
-10.8
—
0
7.663
286.8 %
9.8
1.473
1.9
3.705
210.5 %
4.7
0.195
19.004
78.287
2.2 %
100
—
0
—
—
0
—
0
65.911
84.2
73.763
8.6 %
94.2
4.524
-48 %
5.8
-8.627
-11.02
—
0
-4.103
77.1 %
-5.2
1.504
1.9
-3.353
69.3 %
-4.3
-0.181
18.482
76.6
-5.7 %
100
—
0
—
—
0
—
0
59.72
78
67.898
-5.9 %
88.6
8.702
-4.2 %
11.4
-8.226
-10.7
—
0
-17.926
38.2 %
-23.4
0.453
0.6
-10.907
81.7 %
-14.2
-0.598
18.254
81.22
-1.5 %
100
—
0
—
—
0
—
0
63.94
78.7
72.14
4.1 %
88.8
9.08
-31 %
11.2
-7.99
-9.8
—
0
-28.99
-611.3 %
-35.7
53.68
66.1
-59.45
-3057.7 %
-73.2
-3.28
18.15
82.45
-3.5 %
100
—
0
—
—
0
—
0
61.29
74.3
69.3
-11.7 %
84.1
13.15
90.3 %
15.9
-7.48
-9.07
—
0
5.67
2055.2 %
6.9
2.42
2.9
2.01
400 %
2.4
0.11
18.39
85.4
5.1 %
100
—
0
—
—
0
—
0
70.46
82.5
78.49
19.5 %
91.9
6.91
-55.6 %
8.1
-7.2
-8.4
—
0
-0.29
-119.9 %
-0.3
0.39
0.5
-0.67
48.9 %
-0.8
-0.04
17.92
81.27
-8.6 %
100
—
0
—
—
0
—
0
56.79
69.9
65.7
-19.1 %
80.8
15.57
100.9 %
19.2
-7.01
-8.6
—
0
1.46
505.6 %
1.8
3.01
3.7
-1.31
-1035.7 %
-1.6
-0.07
18.14
88.94
-3.5 %
100
—
0
—
—
0
—
0
72.44
81.4
81.2
11.5 %
91.3
7.75
-60 %
8.7
-5.59
-6.3
—
0
-0.36
-102.8 %
-0.4
0.55
0.6
0.14
-97.6 %
0.2
0.01
18.88
92.17
1.3 %
100
—
0
—
—
0
—
0
63.69
69.1
72.8
-8.6 %
79
19.37
70.8 %
21
-4.03
-4.4
—
0
12.88
210.4 %
14
2.6
2.8
5.83
302.1 %
6.3
0.3
19.15
91
2.1 %
100
—
0
—
—
0
—
0
70.68
77.7
79.66
1.7 %
87.5
11.34
4.5 %
12.5
-3.45
-3.8
—
0
4.15
-37.4 %
4.6
1.21
1.3
1.45
-53.4 %
1.6
0.08
19.21
89.16
-2 %
100
—
0
—
—
0
—
0
69.22
77.6
78.32
-5.6 %
87.8
10.85
34.8 %
12.2
-3.81
-4.3
—
0
6.63
115.9 %
7.4
1.01
1.1
3.11
112.4 %
3.5
0.17
18.81
91
17.8 %
100
—
0
—
—
0
—
0
74.37
81.7
82.95
30.2 %
91.2
8.05
-40.5 %
8.8
-3.73
-4.1
—
0
-41.57
-475.5 %
-45.7
0.79
0.9
-25.15
-578.1 %
-27.6
-1.34
18.74
77.25
6.8 %
100
—
0
—
—
0
—
0
56.86
73.6
63.7
-7.2 %
82.5
13.54
268.9 %
17.5
-2.47
-3.2
—
0
11.07
547.4 %
14.3
0.71
0.9
5.26
353.4 %
6.8
0.28
18.94
72.3
-0.2 %
100
—
0
—
—
0
—
0
61.82
85.5
68.63
4.7 %
94.9
3.67
-47 %
5.1
-1.96
-2.7
—
0
1.71
-64.4 %
2.4
-0.05
-0.07
1.16
-15.3 %
1.6
0.06
18.87
72.45
1.9 %
100
—
0
—
—
0
—
0
58.58
80.9
65.53
25.4 %
90.4
6.92
-63.3 %
9.6
-2.11
-2.9
—
0
4.81
-46 %
6.6
2.58
3.6
1.37
-62.2 %
1.9
0.07
19.53
71.07
36.1 %
100
—
0
—
—
0
—
0
45.51
64
52.24
20.8 %
73.5
18.84
109.8 %
26.5
-2.04
-2.9
—
0
8.9
28.4 %
12.5
2.06
2.9
3.62
-0.5 %
5.1
0.2
18.37
52.21
-25.7 %
100
—
0
—
—
0
—
0
37.11
71.1
43.23
-26.1 %
82.8
8.98
-23.6 %
17.2
-2.05
-3.9
—
0
6.93
-23.7 %
13.3
0.74
1.4
3.64
38.4 %
7
0.2
18.72
70.27
3.1 %
100
—
0
—
—
0
—
0
52.2
74.3
58.51
0.8 %
83.3
11.76
15.7 %
16.7
-2.68
-3.8
—
0
9.08
12.1 %
12.9
3.79
5.4
2.63
-16 %
3.7
0.15
18.03
68.19
-4.7 %
100
—
0
—
—
0
—
0
52.94
77.6
58.03
20.6 %
85.1
10.16
-56.6 %
14.9
-2.42
-3.5
—
0
8.1
-60.9 %
11.9
2.44
3.6
3.13
-65.9 %
4.6
0.17
17.98
71.54
0.2 %
100
—
0
—
—
0
—
0
42.51
59.4
48.11
-2.5 %
67.2
23.43
6.3 %
32.8
-2.73
-3.8
—
0
20.72
7.2 %
29
3.45
4.8
9.17
7 %
12.8
0.51
17.84
71.38
0.3 %
100
—
0
—
—
0
—
0
43.79
61.3
49.33
-14.7 %
69.1
22.05
65.4 %
30.9
-2.75
-3.9
—
0
19.32
90 %
27.1
3.19
4.5
8.57
94.3 %
12
0.48
17.83
71.18
40 %
100
—
0
—
—
0
—
0
52.3
73.5
57.85
65.4 %
81.3
13.33
-16 %
18.7
-2.78
-3.9
—
0
10.17
-46.4 %
14.3
1.91
2.7
4.41
-30.7 %
6.2
0.25
17.82
50.84
-7.3 %
100
—
0
—
—
0
—
0
30.11
59.2
34.97
5.7 %
68.8
15.87
-27.2 %
31.2
-2.98
-5.9
—
0
18.99
0.2 %
37.4
7.99
15.7
6.36
-21.9 %
12.5
0.36
17.77
54.87
1.1 %
100
—
0
—
—
0
—
0
27.46
50
33.07
-0.9 %
60.3
21.8
4.3 %
39.7
-2.85
-5.2
—
0
18.96
6.9 %
34.6
3.42
6.2
8.14
6.4 %
14.8
0.46
17.77
54.28
3.1 %
100
—
0
—
—
0
—
0
28.31
52.2
33.37
-14.3 %
61.5
20.9
52.6 %
38.5
-3.18
-5.9
—
0
17.74
60.8 %
32.7
3.15
5.8
7.65
53.6 %
14.1
0.43
17.77
52.64
8.5 %
100
—
0
—
—
0
—
0
34.37
65.3
38.95
19.4 %
74
13.7
-13.8 %
26
-2.69
-5.1
—
0
11.03
-75.9 %
21
1.86
3.5
4.98
188.6 %
9.5
0.28
17.76
48.51
-1.1 %
—
—
—
—
27.78
32.61
-9.7 %
15.9
22.9 %
-2.54
—
45.86
344.8 %
46.76
-5.62
-251.1 %
-0.32
17.7
49.07
0.7 %
—
—
—
—
31.84
36.13
38.6 %
12.94
-42.9 %
-2.18
—
10.31
-49.1 %
3.02
3.72
-50.1 %
0.21
17.74
48.73
2.8 %
—
—
—
—
20.67
26.07
-20.2 %
22.66
53.5 %
-2.4
—
20.27
63.2 %
4.74
7.46
64.3 %
0.42
17.72
47.41
8.3 %
—
—
—
—
26.65
32.65
9.6 %
14.76
5.6 %
-2.35
—
12.42
12.8 %
3.03
4.54
23.4 %
0.26
17.72
43.76
-4 %
—
—
—
—
25.17
29.79
21.9 %
13.98
-33.8 %
-2.22
—
11.01
-41.9 %
2.99
3.68
-45.8 %
0.21
17.71
45.56
5 %
—
—
—
—
20.54
24.43
6.4 %
21.13
3.4 %
-2.2
—
18.94
2.9 %
4.63
6.79
-0.3 %
0.38
17.69
43.4
1.1 %
—
—
—
—
19.1
22.97
-14.8 %
20.44
28.1 %
-2.04
—
18.41
34.8 %
4.29
6.81
37.9 %
0.38
17.91
42.92
-0.8 %
—
—
—
—
23.23
26.96
-9.5 %
15.96
18.2 %
-2.07
—
13.66
0.9 %
3.26
4.94
25.4 %
0.28
17.64
43.27
-4.1 %
—
—
—
—
26.04
29.78
21.6 %
13.5
-34.5 %
-2.75
—
13.54
-26.7 %
3.15
3.94
-17.9 %
0.27
14.37
45.11
1.9 %
—
—
—
—
20.72
24.49
4 %
20.62
-0.6 %
-2.14
—
18.47
-5.4 %
3.28
4.8
-3.2 %
0.39
12.42
44.28
0.2 %
—
—
—
—
19.73
23.54
-18.5 %
20.74
35.3 %
-1.84
—
19.52
73 %
3.46
4.96
82.4 %
0.4
12.5
44.21
3.9 %
—
—
—
—
25.07
28.88
-4.7 %
15.33
25.2 %
-3.95
—
11.28
19.5 %
2.15
2.72
14.8 %
0.22
12.37
42.57
-3.8 %
—
—
—
—
26.53
30.32
24.6 %
12.24
-38.5 %
-2.82
—
9.44
-45 %
1.82
2.37
-44.6 %
0.19
12.26
44.24
4.6 %
—
—
—
—
20.56
24.33
4.5 %
19.91
4.7 %
-2.74
—
17.17
-2.7 %
3.12
4.28
-2.3 %
0.35
12.4
42.3
1 %
—
—
—
—
19.48
23.29
-20.3 %
19.01
50.2 %
-1.2
—
17.64
82.2 %
3.13
4.38
81.7 %
0.36
12.23
41.88
4.1 %
—
—
—
—
25.29
29.22
-3.4 %
12.66
26.6 %
-2.97
—
9.68
44.3 %
1.89
2.41
59.6 %
0.2
12.25
40.23
-0.2 %
—
—
—
—
26.16
30.24
17.4 %
10
-31.3 %
-2.96
—
6.71
-20.1 %
1.11
1.51
—
0.07
18.88
40.31
2.7 %
—
—
—
—
22.11
25.76
0.3 %
14.55
7.4 %
-4.49
—
8.4
-17.1 %
0.7
—
—
—
10.11
39.24
0.4 %
—
—
—
—
21.99
25.69
-13.6 %
13.55
44.8 %
-3.37
—
10.13
72.9 %
0.58
—
—
—
10.11
39.08
11.4 %
—
—
—
—
25.99
29.72
27.2 %
9.36
-20.1 %
-3.37
—
5.86
-22.3 %
0.45
—
100 %
—
10.11
35.08
—
—
—
—
—
20.51
23.37
—
11.71
—
-2.45
—
7.54
—
0.4
-13.62
—
-1.318
10.33