AES Statements
AE
AES Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 085
100
2 466
79.9
619
20.1
—
0
75
2.4
57
1.8
562
18.2
-260
-8.4
—
0
277
9
-16
-0.5
432
14
0.607
712
2 968
100
2 474
83.4
494
16.6
—
0
64
2.2
46
1.5
448
15.1
-350
-11.8
—
0
-579
-19.5
82
2.8
-94
-3.2
-0.151
669
3 434
100
2 516
73.3
918
26.7
—
0
64
1.9
61
1.8
857
25
-282
-8.2
—
0
414
12.1
109
3.2
231
6.7
0.32
712
3 027
100
2 529
83.5
498
16.5
—
0
72
2.4
62
2
436
14.4
-246
-8.1
—
0
4
0.1
-2
-0.07
-39
-1.3
-0.06
669
3 239
100
2 645
81.7
594
18.3
—
0
55
1.7
55
1.7
539
16.6
-249
-7.7
—
0
265
8.2
72
2.2
151
4.7
0.21
712
3 060
100
2 497
81.6
563
18.4
—
0
58
1.9
36
1.2
527
17.2
-206
-6.7
-175
-5.7
-890
-29.08
79
2.6
-903
-29.5
-1.68
539
3 627
100
2 735
75.4
892
24.6
—
0
51
1.4
49
1.4
843
23.2
-168
-4.6
—
0
617
17
145
4
421
11.6
0.59
711
3 078
100
2 515
81.7
563
18.3
—
0
46
1.5
48
1.6
515
16.7
-207
-6.7
—
0
-160
-5.2
-19
-0.6
-179
-5.8
-0.27
668
2 852
100
2 322
81.4
530
18.6
—
0
52
1.8
54
1.9
476
16.7
-202
-7.08
—
0
264
9.3
60
2.1
115
4
0.16
711
2 770
100
2 211
79.8
559
20.2
—
0
36
1.3
-293
-10.6
852
30.8
-158
-5.7
—
0
-1 529
-55.2
-208
-7.5
-632
-22.8
-1.12
564
3 036
100
2 276
75
760
25
—
0
39
1.3
3
0.1
757
24.9
-142
-4.7
—
0
586
19.3
126
4.2
343
11.3
0.48
710
2 700
100
1 972
73
728
27
—
0
45
1.7
38
1.4
690
25.6
-166
-6.1
—
0
-130
-4.8
-59
-2.2
28
1
0.04
670
2 635
100
1 971
74.8
664
25.2
—
0
46
1.7
39
1.5
625
23.7
-157
-6
—
0
9
0.3
8
0.3
-148
-5.6
-0.22
666
2 560
100
1 654
64.6
906
35.4
—
0
46
1.8
55
2.1
851
33.2
-192
-7.5
—
0
579
22.6
161
6.3
318
12.4
0.47
677
2 545
100
1 789
70.3
756
29.7
—
0
41
1.6
39
1.5
717
28.2
-224
-8.8
—
0
-516
-20.3
-147
-5.8
-333
-13.08
-0.5
665
2 217
100
1 693
76.4
524
23.6
—
0
40
1.8
33
1.5
491
22.1
-160
-7.2
-158
-7.1
105
4.7
113
5.1
-83
-3.7
-0.13
665
2 338
100
1 831
78.3
507
21.7
—
0
38
1.6
-4
-0.2
511
21.9
-139
-5.9
-44
-1.9
320
13.7
89
3.8
144
6.2
0.22
668
2 431
100
1 871
77
560
23
—
0
60
2.5
57
2.3
503
20.7
-184
-7.6
-92
-3.8
105
4.3
50
2.1
-78
-3.2
-0.12
667
2 625
100
1 924
73.3
701
26.7
—
0
41
1.6
40
1.5
661
25.2
-256
-9.8
—
0
424
16.2
130
5
210
8
0.31
667
2 483
100
1 981
79.8
502
20.2
—
0
49
2
48
1.9
454
18.3
-169
-6.8
—
0
118
4.8
57
2.3
17
0.7
0.02
667
2 650
100
2 064
77.9
586
22.1
—
0
46
1.7
46
1.7
540
20.4
-190
-7.2
—
0
354
13.4
115
4.3
154
5.8
0.23
667
2 622
100
1 976
75.4
646
24.6
—
0
58
2.2
59
2.3
587
22.4
-206
-7.9
-147
-5.6
346
13.2
161
6.1
128
4.9
0.21
668
2 837
100
2 166
76.3
671
23.7
—
0
43
1.5
42
1.5
629
22.2
-171
-6.03
—
0
332
11.7
146
5.1
101
3.6
0.15
665
2 537
100
1 937
76.4
600
23.6
—
0
35
1.4
29
1.1
571
22.5
-217
-8.6
—
0
342
13.5
132
5.2
290
11.4
0.43
664
2 740
100
2 084
76.1
656
23.9
—
0
56
2
50
1.8
606
22.1
-224
-8.2
—
0
998
36.4
231
8.4
684
25
1.03
663
2 643
1 999
644
—
60
25
619
-223
—
104
705
-1 322
-2
660
2 693
2 053
640
—
52
37
603
-212
—
304
93
152
0.22
663
2 613
1 990
623
—
49
39
584
-205
—
226
86
53
0.08
662
2 581
2 024
557
—
54
41
516
-244
—
157
67
-24
-0.04
659
239
-370
609
—
59
-160
769
263
-431
-258
-133
-949
-1.42
666.3
3 542
2 854
688
—
40
22
666
-264
—
294
75
175
0.27
662
3 229
2 655
574
—
47
-142
716
168
-473
-22
-6
-482
-0.72
663.2
3 271
2 762
509
—
48
38
471
-185
—
173
96
126
0.2
663
3 219
2 502
717
—
46
-15
732
-107
—
251
206
-85
-0.11
672
3 522
2 857
665
—
45
61
604
-227
—
160
43
180
0.26
682
3 656
2 901
755
—
50
35
720
-158
—
396
123
69
0.11
695
3 758
3 037
721
—
55
41
680
-285
—
347
100
142
0.21
698
4 132
3 424
708
—
39
57
651
-123
-68
434
116
206
0.29
715
4 441
3 674
767
—
45
48
719
-400
-16
606
92
488
0.66
740
4 311
3 492
819
—
52
62
757
-243
-44
418
157
133
0.2
728
4 262
3 468
794
—
51
50
744
-329
—
118
54
-58
-0.06
728
3 783
3 139
644
—
37
39
605
-361
-7
-57
58
-206
-0.27
737
3 996
3 069
927
—
53
43
884
-238
-122
450
126
71
0.09
747
3 945
3 044
901
—
53
51
850
-272
—
407
76
167
0.22
751
4 150
3 401
749
—
54
51
698
-332
—
310
83
82
0.1
750.5
4 357
3 494
863
—
49
16
847
-332
—
538
171
175
0.236
743