Atmos Statements
AT
Atmos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
701.55
100
-2.593
-0.4
704.14
100.4
—
0
—
0
483.88
69
220.27
31.4
-41.16
-5.9
19.898
2.8
199
28.4
33.441
4.8
165.48
23.6
1.079
153.4
2 805.69
100
963.16
37.9
1 842.53
62.1
—
0
—
0
892.43
28.7
950.1
33.4
-107.32
-3.4
34.573
1
877.35
31.1
134.04
4.9
742.91
26.2
4.873
152.45
1 158.47
100
338.87
29.3
819.6
70.7
—
0
—
0
420.49
36.3
399.11
34.5
-51.875
-4.5
17.886
1.5
365.12
31.5
53.824
4.6
311.11
26.9
2.077
149.8
587.6
100
3.2
0.5
584.4
99.5
—
0
—
0
430.4
73.2
154.1
26.2
-31.8
-5.4
15
2.6
137.3
23.4
18.7
3.2
118.5
20.2
0.8
148.7
662.7
100
44.6
6.7
618.1
93.3
—
0
—
0
448.9
67.7
169.3
25.5
-31.3
-4.7
16.2
2.4
154.1
23.3
16.3
2.5
137.7
20.8
0.94
146.1
1 541
100
666.2
43.2
874.8
56.8
—
0
—
0
452.1
29.3
422.6
27.4
-37.4
-2.4
17.4
1.1
402.7
26.1
45
2.9
357.4
23.2
2.38
149.7
1 484
100
738.2
49.7
745.8
50.3
—
0
—
0
424.6
28.6
321.2
21.6
-36.8
-2.5
21.2
1.4
305.6
20.6
33.8
2.3
271.7
18.3
1.91
141.9
722.6
100
191
26.4
531.6
73.6
—
0
—
0
426.2
59
105.4
14.6
-27.8
-3.8
6.6
0.9
84.1
11.6
12.5
1.7
71.6
9.9
0.51
141.2
816.4
100
249.2
30.5
567.2
69.5
—
0
—
0
412.6
50.5
154.6
18.9
-26.2
-3.2
13.3
1.6
141.7
17.4
13.1
1.6
128.5
15.7
0.92
140.2
1 649.8
100
871.4
52.8
778.4
47.2
—
0
—
0
393.3
23.8
385.1
23.3
-28.9
-1.8
5.2
0.3
361.4
21.9
36.4
2.2
324.8
19.7
2.28
142.4
1 012.8
100
371.2
36.7
641.6
63.3
—
0
—
0
365.7
36.1
275.9
27.2
-19.9
-2
8.7
0.9
264.7
26.1
15.5
1.5
249
24.6
1.83
136.4
568.4
100
83.8
14.7
484.6
85.3
—
0
—
0
393.6
69.2
91
16
-14.5
-2.6
-16.9
-3
59.5
10.5
10.8
1.9
48.7
8.6
0.37
131.6
605.6
100
86.9
14.3
518.7
85.7
—
0
—
0
385.3
63.6
133.4
22
-21
-3.5
5.9
1
118.3
19.5
15.9
2.6
102.3
16.9
0.78
131.5
1 319.1
100
573.8
43.5
745.3
56.5
—
0
—
0
363.5
27.6
381.8
28.9
-26.1
-2
2.8
0.2
358.5
27.2
61.8
4.7
296.5
22.5
2.19
135.1
914.5
100
288.3
31.5
626.2
68.5
—
0
—
0
327.3
35.8
298.8
32.7
-22
-2.4
6.1
0.7
282.9
30.9
65.2
7.1
217.5
23.8
1.71
127
474.9
100
18
3.8
456.9
96.2
—
0
—
0
356.1
75
100.8
21.2
-15.5
-3.3
-2
-0.4
83.4
17.6
18.1
3.8
65.3
13.8
0.53
124.1
493
100
26.1
5.3
466.9
94.7
—
0
—
0
327.9
66.5
139
28.2
-19.6
-4
7.2
1.5
126.7
25.7
8.9
1.8
117.7
23.9
0.96
123
977.7
100
317.9
32.5
659.8
67.5
—
0
—
0
328.3
33.6
331.4
33.9
-22.2
-2.3
-3
-0.3
306.3
31.3
66.6
6.8
239.5
24.5
1.9
125.5
875.6
100
296.9
33.9
578.7
66.1
—
0
—
0
325.9
37.2
252.8
28.9
-27.2
-3.1
4.9
0.6
230.4
26.3
51.8
5.9
178.5
20.4
1.47
121.4
443.7
100
13.7
3.1
430
96.9
—
0
—
0
340.3
76.7
89.7
20.2
-28.8
-6.5
9.3
2.1
70.2
15.8
11.8
2.7
58.4
13.2
0.49
119.8
485.7
100
31.3
6.4
454.4
93.6
—
0
—
0
332.2
68.4
122.2
25.2
-19.6
-4.04
1.6
0.3
104.3
21.5
23.8
4.9
80.4
16.6
0.68
118.4
1 094.6
100
471.7
43.1
622.9
56.9
—
0
—
0
325.3
29.7
297.7
27.2
-26.9
-2.5
4.2
0.4
275
25.1
60.1
5.5
214.7
19.6
1.79
119.6
877.8
100
342.2
39
535.6
61
—
0
—
0
299.1
34.1
236.5
26.9
-27.8
-3.2
-7.7
-0.9
200.9
22.9
43.2
4.9
157.5
17.9
1.35
116.8
444.7
100
43.1
9.7
401.6
90.3
—
0
—
0
312
70.2
89.6
20.1
-24.5
-5.5
-1.1
-0.2
64.1
14.4
18.6
4.2
38.7
8.7
0.34
111.9
562.2
100
130.9
23.3
431.3
76.7
—
0
—
0
308.4
54.9
123
21.9
-23.3
-4.1
-2
-0.4
97.6
17.4
26.2
4.7
71.1
12.6
0.64
111.9
1 219.4
100
627
51.4
592.4
48.6
—
0
—
0
321.5
26.4
270.9
22.2
-27.3
-2.2
-2.2
-0.2
241.4
19.8
62.4
5.1
178.8
14.7
1.6
111.7
889.2
366.9
522.3
—
—
280.2
242.1
-31.5
-2.6
208
-106.1
313.8
2.83
110.9
464.9
72.6
392.3
—
—
300.5
91.8
-33.7
-2.8
55.3
19.4
35.8
0.34
106.8
526.5
114.2
412.3
—
—
271.6
140.7
-28.5
-0.3
111.9
41.1
70.7
0.67
106.4
988.2
427.5
560.7
—
—
275.5
285.2
-26.9
0.8
259.1
97
164.5
1.55
105.9
780.2
311.3
468.9
—
—
259
209.9
-31
-1
177.9
63.9
124.9
1.18
105.3
433.6
63.9
369.7
—
—
285.3
84.4
-30
-0.1
54.3
19.4
34.2
0.33
104.7
456.2
64.6
391.6
—
—
263.2
128.4
-27.7
1.1
101.8
35.7
71.1
0.68
103.8
890
377.4
512.6
—
—
261
251.7
-27.6
-0.3
223.8
80.8
141.6
1.34
105.1
674.8
240.3
434.5
—
—
241.7
192.7
-29.5
-0.9
162.3
60.8
102.7
0.99
102.9
656.9
302.6
354.3
—
—
278.4
75.9
-31.1
-1.8
43
19.5
23.5
0.23
102.2
686.4
304.7
381.7
—
—
264.1
117.6
-28
0.6
90.3
34
56.2
0.55
102
1 540.1
1 019.3
520.8
—
—
270.6
250.2
-27.4
-1.6
221.2
83.5
137.4
1.35
103.3
1 258.8
835.5
423.3
—
—
235.5
187.7
-29.8
-1.7
156.3
58.7
97.4
0.96
101.6
778.7
441.1
337.6
—
—
253.7
83.9
-33.7
-1.2
49
25.3
23.7
0.23
101.2
943.2
583.6
359.6
—
—
253
106.6
-31.8
-0.4
74.4
28.7
45.6
0.45
101.2
1 964.9
1 468.6
496.3
—
—
246.2
250.1
-31.6
-1.5
217
83.6
133
1.24
106.8
1 243.9
854.9
389
—
—
218.2
170.7
-32.1
-2.1
136.5
49.5
86.8
0.94
91.8
674.4
373.9
300.5
—
—
250.1
50.4
-31.8
-2.1
16.5
8.9
7.5
0.08
92.5
857.9
541.4
316.5
—
—
230.1
86.4
-32.7
-0.5
53.2
19.7
38.7
0.42
91.6
1 309
876.2
432.8
—
—
222.6
210.2
-33.3
1.7
178.6
66.2
116.1
1.26
91.5