Brookfield Statements
BE
Brookfield Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
989
100
419
42.4
570
57.6
—
0
22
2.2
315
31.9
255
25.8
-311
-31.4
—
0
-333
-33.7
6
0.6
-342
-34.6
-0.914
374.1
1 125
100
484
43
641
57
—
0
21
1.9
316
28.1
325
28.9
-349
-31.02
—
0
524
46.6
33
2.9
491
43.6
1.312
374.11
1 066
100
466
43.7
600
56.3
—
0
-6
-0.6
21
2
579
54.3
-300
-28.1
—
0
-537
-50.4
-35
-3.3
-747
-70.08
-1.922
388.69
934
100
388
41.5
546
58.5
—
0
26
2.8
248
26.6
298
31.9
-294
-31.5
—
0
1 397
149.6
27
2.9
1 340
143.5
3.63
369.3
901
100
308
34.2
593
65.8
—
0
32
3.6
268
29.7
325
36.1
-327
-36.3
—
0
378
42
18
2
291
32.3
0.79
369.3
1 066
100
304
28.5
762
71.5
—
0
36
3.4
363
34.1
399
37.4
-193
-18.1
—
0
-857
-80.4
63
5.9
-1 065
-99.9
-2.94
361.8
956
100
294
30.8
662
69.2
—
0
37
3.9
364
38.1
298
31.2
-251
-26.3
—
0
1 073
112.2
-5
-0.5
953
99.7
2.63
361.8
896
100
293
32.7
603
67.3
—
0
37
4.1
344
38.4
259
28.9
-330
-36.8
—
0
532
59.4
15
1.7
480
53.6
1.33
361.8
997
100
296
29.7
701
70.3
—
0
43
4.3
323
32.4
378
37.9
-251
-25.2
—
0
1 207
121.1
70
7
1 046
104.9
2.89
361.8
929
100
291
31.3
638
68.7
—
0
52
5.6
310
33.4
328
35.3
-263
-28.3
—
0
-844
-90.9
38
4.1
-976
-105.06
-2.7
361.8
905
100
344
38
561
62
—
0
28
3.1
353
39
208
23
-311
-34.4
—
0
90
9.9
-90
-9.9
130
14.4
0.36
361.8
806
100
254
31.5
552
68.5
—
0
45
5.6
329
40.8
223
27.7
-191
-23.7
—
0
318
39.5
165
20.5
214
26.6
0.59
361.8
817
100
249
30.5
568
69.5
—
0
47
5.8
348
42.6
220
26.9
-239
-29.3
—
0
675
82.6
16
2
611
74.8
1.69
361.8
839
100
338
40.3
501
59.7
—
0
55
6.6
477
56.9
24
2.9
-184
-21.9
—
0
-66
-7.9
-4
-0.5
-9
-1.07
-0.02
361.8
746
100
280
37.5
466
62.5
—
0
46
6.2
664
89
-198
-26.5
-167
-22.4
—
0
-1 763
-236.3
-131
-17.6
-1 516
-203.2
-4.19
361.8
724
100
238
32.9
486
67.1
—
0
41
5.7
408
56.4
78
10.8
-217
-30
—
0
-1 302
-179.8
-5
-0.7
-1 295
-178.9
-7.52
172.3
764
100
264
34.6
500
65.4
—
0
36
4.7
252
33
248
32.5
-230
-30.1
—
0
18
2.4
3
0.4
11
1.4
0.06
172.3
853
100
279
32.7
574
67.3
—
0
29
3.4
287
33.6
287
33.6
-132
-15.5
—
0
155
18.2
60
7
62
7.3
0.36
172.3
781
100
268
34.3
513
65.7
—
0
37
4.7
414
53
99
12.7
-155
-19.8
—
0
-56
-7.2
-14
-1.8
37
4.7
0.22
170.8
736
100
259
35.2
477
64.8
—
0
28
3.8
269
36.5
208
28.3
-174
-23.6
—
0
34
4.6
3
0.4
3
0.4
0.02
172.3
1 092
100
322
29.5
770
70.5
—
0
29
2.7
389
35.6
381
34.9
-270
-24.7
—
0
111
10.2
39
3.6
58
5.3
0.34
174.2
617
100
204
33.1
413
66.9
—
0
15
2.4
138
22.4
275
44.6
-85
-13.8
—
0
190
30.8
39
6.3
67
10.9
0.39
172.3