Brookfield Statements
BI
Brookfield Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
908
100
138
15.2
770
84.8
—
0
17
1.9
208
22.9
562
61.9
224
24.7
-44
-4.8
742
81.7
99
10.9
491
54.1
3.72
131.99
902
100
144
16
758
84
—
0
18
2
213
23.6
545
60.4
-223
-24.7
-26
-2.9
296
32.8
99
11
28
3.1
0.212
131.91
917
100
142
15.5
775
84.5
—
0
18
2
212
23.1
563
61.4
-471
-51.4
-48
-5.2
44
4.8
98
10.7
-227
-24.8
-1.719
132.09
551
100
87
15.8
464
84.2
—
0
16
2.9
75
13.6
389
70.6
717
130.1
-2
-0.4
1 104
200.4
95
17.2
913
165.7
6.93
131.8
538
100
92
17.1
446
82.9
—
0
17
3.2
74
13.8
372
69.1
-447
-83.09
16
3
-59
-11
95
17.7
-274
-50.9
-2.48
110.7
497
100
92
18.5
405
81.5
—
0
16
3.2
71
14.3
334
67.2
-459
-92.4
10
2
-115
-23.1
80
16.1
-301
-60.6
-2.72
110.6
492
100
104
21.1
388
78.9
—
0
15
3
67
13.6
321
65.2
401
81.5
13
2.6
735
149.4
73
14.8
565
114.8
5.1
110.9
454
100
70
15.4
384
84.6
—
0
17
3.7
68
15
316
69.6
74
16.3
12
2.6
402
88.5
71
15.6
229
50.4
2.07
110.5
479
100
77
16.1
402
83.9
—
0
17
3.5
71
14.8
331
69.1
496
103.5
14
2.9
841
175.6
-1
-0.2
673
140.5
6.09
110.5
461
100
80
17.4
381
82.6
—
0
20
4.3
74
16.1
307
66.6
-404
-87.6
—
0
-97
-21.04
119
25.8
-373
-80.9
-3.38
110.3
414
100
78
18.8
336
81.2
—
0
17
4.1
43
10.4
293
70.8
-374
-90.3
—
0
-81
-19.6
84
20.3
-269
-65
-2.44
110.2
414
100
71
17.1
343
82.9
—
0
12
2.9
77
18.6
266
64.3
54
13
-30
-7.2
290
70
77
18.6
122
29.5
1.29
94.6
416
100
72
17.3
344
82.7
—
0
10
2.4
80
19.2
264
63.5
-186
-44.7
160
38.5
238
57.2
173
41.6
-43
-10.3
-0.64
67.4
399
100
69
17.3
330
82.7
—
0
10
2.5
85
21.3
245
61.4
-246
-61.7
-14
-3.5
-15
-3.8
71
17.8
-178
-44.6
-2.64
67.4
375
100
68
18.1
307
81.9
—
0
10
2.7
81
21.6
226
60.3
-165
-44
-15
-4
46
12.3
63
16.8
-102
-27.2
-1.51
67.5
349
100
60
17.2
289
82.8
—
0
9
2.6
78
22.3
211
60.5
-365
-104.6
-7
-2.006
-161
-46.1
61
17.5
-301
-86.2
-4.46
67.5
322
100
54
16.8
268
83.2
—
0
8
2.5
75
23.3
193
59.9
-320
-99.4
-15
-4.7
-142
-44.1
52
16.1
-266
-82.6
-3.94
67.5
384
100
62
16.1
322
83.9
—
0
6
1.6
82
21.4
240
62.5
68
17.7
-14
-3.6
294
76.6
93
24.2
117
30.5
1.68
69.5
406
100
67
16.5
339
83.5
—
0
9
2.2
86
21.2
253
62.3
-27
-6.7
-12
-3
214
52.7
69
17
51
12.6
0.73
69.5
404
100
58
14.4
346
85.6
—
0
7
1.7
84
20.8
262
64.9
-43
-10.6
-9
-2.2
210
52
67
16.6
48
11.9
0.69
69.5