CMS Statements
CM
Data from CMS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
30 Jan, 2025
CMS Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 743
8.5 %
100
413
23.7
1 330
13.1 %
76.3
—
0
—
0
963
7.8 %
55.2
367
29.7 %
21.1
-178
-10.2
84
4.8
273
22.4 %
15.7
26.2
1.5
251
28.7 %
14.4
0.839
298.8
1 607
-26.1 %
100
431
26.8
1 176
-21.2 %
73.2
—
0
—
0
893
-17.4 %
55.6
283
-31.3 %
17.6
-173
-10.8
113
7
223
-30.5 %
13.9
40.9
2.6
195
-31.6 %
12.1
0.654
298.5
2 176
11.6 %
100
683
31.4
1 493
7.6 %
68.6
—
0
—
0
1 081
10.1 %
49.7
412
1.5 %
18.9
-177
-8.1
86
4
321
1.3 %
14.8
61.7
2.7
285
-6.9 %
13.1
0.947
297.2
1 950
16.6 %
100
562
28.8
1 388
12.6 %
71.2
—
0
—
0
982
2.1 %
50.4
406
49.8 %
20.8
-172
-8.8
-48
4.3
317
72.3 %
16.3
102.1
5.4
306
75.9 %
15.7
1.04
292.9
1 673
7.6 %
100
440
26.3
1 233
10.9 %
73.7
—
0
—
0
962
10.8 %
57.5
271
11.1 %
16.2
-164
-9.8
77
4.6
184
-20 %
11
11
0.7
174
-10.8 %
10.4
0.597
291.4
1 555
-31.9 %
100
443
28.5
1 112
-19.2 %
71.5
—
0
—
0
868
-18.3 %
55.8
244
-22.3 %
15.7
-160
-10.3
146
9.4
230
3.1 %
14.8
41
2.6
195
-3.5 %
12.5
0.666
291.3
2 284
0.3 %
100
907
39.7
1 377
-0.6 %
60.3
—
0
—
0
1 063
-4.7 %
46.5
314
15.9 %
13.7
-147
-6.4
56
2.5
223
21.2 %
9.8
29
1.3
202
20.2 %
8.8
0.694
291.2
2 278
12.5 %
100
892
39.2
1 386
5.6 %
60.8
—
0
—
0
1 115
5.7 %
48.9
271
5 %
11.9
-135
-5.9
46
2
184
1.1 %
8.1
86
3.8
168
3.1 %
7.4
0.57
290
2 024
5.4 %
100
711
35.1
1 313
9.1 %
64.9
—
0
—
0
1 055
9.4 %
52.1
258
7.9 %
12.7
-128
-6.3
51
2.5
182
16.7 %
9
19
0.9
163
12.4 %
8.1
0.562
290.1
1 920
-19.1 %
100
717
37.3
1 203
-16.1 %
62.7
—
0
—
0
964
-1.4 %
50.2
239
-47.6 %
12.4
-125
-6.5
41
2.1
156
-58.9 %
8.1
14
0.7
145
-58.7 %
7.6
0.5
290.1
2 374
16.8 %
100
940
39.6
1 434
12.6 %
60.4
—
0
—
0
978
-8.6 %
41.2
456
123.5 %
19.2
-123
-5.2
45
1.9
380
219.3 %
16
39
1.6
351
-44.9 %
14.8
1.197
289.9
2 033
17.9 %
100
759
37.3
1 274
7.5 %
62.7
—
0
—
0
1 070
15.7 %
52.6
204
-21.5 %
10
-123
-6.05
38
1.9
119
-33.5 %
5.9
55
2.7
637
242.5 %
31.3
2.19
289.8
1 725
10.7 %
100
540
31.3
1 185
12.4 %
68.7
—
0
—
0
925
15.3 %
53.6
260
3.2 %
15.1
-121
-7.01
38
2.2
179
2.3 %
10.4
26
1.5
186
5.7 %
10.8
0.64
289.6
1 558
-25.2 %
100
504
32.3
1 054
-25.2 %
67.7
—
0
—
0
802
-13.2 %
51.5
252
-48 %
16.2
-122
-7.8
43
2.8
175
-55.5 %
11.2
22
1.4
176
-49.6 %
11.3
0.6
289.4
2 083
15.9 %
100
674
32.4
1 409
12.8 %
67.6
—
0
—
0
924
3 %
44.4
485
37.8 %
23.3
-133
-6.4
41
2
393
99.5 %
18.9
56.3
2.7
349
120.9 %
16.8
1.19
289.1
1 798
14.2 %
100
549
30.5
1 249
13.9 %
69.5
—
0
—
0
897
23.2 %
49.9
352
-4.6 %
19.6
-135
-7.5
-20
-1.1
197
-22.4 %
11
66
3.7
158
-27.5 %
8.8
0.55
286.3
1 575
9.1 %
100
478
30.3
1 097
11.4 %
69.7
—
0
—
0
728
2.2 %
46.2
369
35.2 %
23.4
-142
-9.02
27
1.7
254
54.9 %
16.1
44
2.8
218
60.3 %
13.8
0.76
286.9
1 443
-22.6 %
100
458
31.7
985
-19 %
68.3
—
0
—
0
712
-16 %
49.3
273
-25.8 %
18.9
-142
-9.8
33
2.3
164
-39.3 %
11.4
27.1
1.9
136
-44 %
9.4
0.47
286.5
1 864
3.8 %
100
648
34.8
1 216
1.3 %
65.2
—
0
—
0
848
-4.6 %
45.5
368
18.3 %
19.7
-126
-6.8
28
1.5
270
31.7 %
14.5
30.9
1.7
243
45.5 %
13
0.84
285.2
1 795
16.1 %
100
595
33.1
1 200
11.2 %
66.9
—
0
—
0
889
22.1 %
49.5
311
-11.4 %
17.3
-128
-7.1
22
1.2
205
-17.7 %
11.4
64.6
3.6
167
-19.3 %
9.3
0.58
284.6
1 546
7 %
100
467
30.2
1 079
11.6 %
69.8
—
0
—
0
728
-2.8 %
47.1
351
61 %
22.7
-126
-8.2
24
1.6
249
118.4 %
16.1
41.9
2.7
207
122.6 %
13.4
0.73
284.6
1 445
-29.8 %
100
478
33.1
967
-23.2 %
66.9
—
0
—
0
749
-16.8 %
51.8
218
-39.3 %
15.1
-127
-8.8
23
1.6
114
-56.3 %
7.9
20
1.4
93
-56.3 %
6.4
0.33
284
2 059
12.6 %
100
800
38.9
1 259
12.3 %
61.1
—
0
—
0
900
3.3 %
43.7
359
43.6 %
17.4
-121
-5.9
23
1.1
261
107.1 %
12.7
51.5
2.5
213
97.2 %
10.3
0.74
283.6
1 829
14.4 %
100
708
38.7
1 121
3.5 %
61.3
—
0
—
0
871
10.4 %
47.6
250
-15 %
13.7
-115
-6.3
-9
-0.5
126
-37.6 %
6.9
47
2.6
108
-36.1 %
5.9
0.38
283.2
1 599
7.2 %
100
516
32.3
1 083
11.9 %
67.7
—
0
—
0
789
10.7 %
49.3
294
15.3 %
18.4
-113
-7.07
21
1.3
202
22.4 %
12.6
33
2.1
169
21.6 %
10.6
0.6
283.2
1 492
-23.6 %
100
524
35.1
968
-17.3 %
64.9
—
0
—
0
713
-11.8 %
47.8
255
-29.8 %
17.1
-104
-7
14
0.9
165
-41.3 %
11.1
25
1.7
139
-42.3 %
9.3
0.49
282.6
1 953
9.8 %
100
782
40
1 171
3.7 %
60
—
0
—
0
808
7.7 %
41.4
363
-4.2 %
18.6
-106
-5.4
24
1.2
281
26.6 %
14.4
40
2
241
8133.3 %
12.3
0.85
282.2
1 778
16.4 %
649
1 129
9.3 %
—
—
750
6.7 %
379
14.8 %
-103
-54
222
-3.1 %
76
-3
-101.7 %
-0.01
281.4
1 527
5.4 %
494
1 033
9.4 %
—
—
703
—
330
36.9 %
-105
4
229
63.6 %
57
172
87 %
0.61
281.6
1 449
-20.8 %
505
944
-17 %
—
—
703
-6.3 %
241
-37.9 %
-105
4
140
-52.5 %
47
92
-53.8 %
0.33
280.3
1 829
11.5 %
691
1 138
7.8 %
—
—
750
-3.4 %
388
38.6 %
-98
5
295
137.9 %
96
199
158.4 %
0.71
279.9
1 640
3.3 %
584
1 056
-0.9 %
—
—
776
12.3 %
280
-25.3 %
-108
-48
124
-55.9 %
46
77
-58.6 %
0.28
273.8
1 587
15.8 %
521
1 066
19.2 %
—
—
691
11.6 %
375
36.4 %
-104
10
281
53.6 %
95
186
50 %
0.67
279.2
1 371
-23.9 %
477
894
-17.1 %
—
—
619
-17.8 %
275
-15.6 %
-103
11
183
-23.1 %
58
124
-24.4 %
0.44
279.3
1 801
19.4 %
722
1 079
12.9 %
—
—
753
8.2 %
326
25.4 %
-101
13
238
42.5 %
74
164
54.7 %
0.59
277.9
1 509
1.5 %
553
956
-6.4 %
—
—
696
-1.1 %
260
-18 %
-77
-16
167
-25.1 %
60
106
-28.4 %
0.38
277.1
1 486
10.1 %
465
1 021
16.2 %
—
—
704
4.3 %
317
55.4 %
-96
2
223
114.4 %
75
148
120.9 %
0.53
276.9
1 350
-36 %
471
879
-23.6 %
—
—
675
-10.4 %
204
-48.6 %
-101
1
104
-65.6 %
36
67
-66.8 %
0.24
276.2
2 111
20.1 %
961
1 150
16 %
—
—
753
4.9 %
397
45.4 %
-96
1
302
98.7 %
100
202
110.4 %
0.73
275.7
1 758
22.9 %
767
991
5.9 %
—
—
718
2.6 %
273
15.7 %
-97
-24
152
7.8 %
55
96
2.1 %
0.35
275.8
1 430
-2.6 %
494
936
4 %
—
—
700
5.3 %
236
0.4 %
-96
1
141
11 %
47
94
13.3 %
0.34
274.7
1 468
-41.8 %
568
900
-22.9 %
—
—
665
-12.4 %
235
-42.4 %
-97
-11
127
-58.9 %
43
83
-59.3 %
0.3
274.6
2 523
45.3 %
1 356
1 167
15.5 %
—
—
759
1.9 %
408
54 %
-97
-2
309
88.4 %
105
204
100 %
0.75
273
1 736
20.1 %
726
1 010
4.7 %
—
—
745
14.8 %
265
-16.1 %
-97
-3
164
-24.8 %
62
102
-19 %
0.37
272.8
1 445
2.8 %
480
965
10.9 %
—
—
649
1.7 %
316
36.2 %
-95
-4
218
61.5 %
91
126
57.5 %
0.46
272
1 406
-29 %
536
870
-14.4 %
—
—
638
-7.1 %
232
-29.5 %
-97
—
135
-43.5 %
54
80
-44.4 %
0.29
272.2
1 979
—
963
1 016
—
—
—
687
—
329
—
-93
3
239
—
95
144
—
0.53
270.9