CMS Statements
CM
CMS Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 607
100
431
26.8
1 176
73.2
—
0
—
0
893
55.6
283
17.6
-173
-10.8
113
7
223
13.9
41
2.6
195
12.1
0.653
298.5
2 176
100
683
31.4
1 493
68.6
—
0
—
0
1 081
49.7
412
18.9
-177
-8.1
86
4
321
14.8
58
2.7
285
13.1
0.959
297.2
1 950
100
562
28.8
1 388
71.2
—
0
—
0
982
50.4
406
20.8
-172
-8.8
83
4.3
317
16.3
106
5.4
306
15.7
1.04
292.9
1 673
100
440
26.3
1 233
73.7
—
0
—
0
962
57.5
271
16.2
-164
-9.8
77
4.6
184
11
11
0.7
174
10.4
0.597
291.4
1 555
100
443
28.5
1 112
71.5
—
0
—
0
868
55.8
244
15.7
-160
-10.3
146
9.4
230
14.8
41
2.6
195
12.5
0.666
291.3
2 284
100
907
39.7
1 377
60.3
—
0
—
0
1 063
46.5
314
13.7
-147
-6.4
56
2.5
223
9.8
29
1.3
202
8.8
0.694
291.2
2 278
100
892
39.2
1 386
60.8
—
0
—
0
1 115
48.9
271
11.9
-135
-5.9
46
2
184
8.1
86
3.8
168
7.4
0.57
290
2 024
100
711
35.1
1 313
64.9
—
0
—
0
1 055
52.1
258
12.7
-128
-6.3
51
2.5
182
9
19
0.9
163
8.1
0.562
290.1
1 920
100
717
37.3
1 203
62.7
—
0
—
0
964
50.2
239
12.4
-125
-6.5
41
2.1
156
8.1
14
0.7
145
7.6
0.5
290.1
2 374
100
940
39.6
1 434
60.4
—
0
—
0
978
41.2
456
19.2
-123
-5.2
45
1.9
380
16
39
1.6
351
14.8
1.197
289.9
2 033
100
759
37.3
1 274
62.7
—
0
—
0
1 070
52.6
204
10
-123
-6.05
38
1.9
119
5.9
55
2.7
637
31.3
2.19
289.8
1 725
100
540
31.3
1 185
68.7
—
0
—
0
925
53.6
260
15.1
-121
-7.01
38
2.2
179
10.4
26
1.5
186
10.8
0.64
289.6
1 558
100
504
32.3
1 054
67.7
—
0
—
0
802
51.5
252
16.2
-122
-7.8
43
2.8
175
11.2
22
1.4
176
11.3
0.6
289.4
2 083
100
674
32.4
1 409
67.6
—
0
—
0
924
44.4
485
23.3
-133
-6.4
41
2
393
18.9
56.3
2.7
349
16.8
1.19
289.1
1 798
100
549
30.5
1 249
69.5
—
0
—
0
897
49.9
352
19.6
-135
-7.5
-20
-1.1
197
11
66
3.7
158
8.8
0.55
286.3
1 575
100
478
30.3
1 097
69.7
—
0
—
0
728
46.2
369
23.4
-142
-9.02
27
1.7
254
16.1
44
2.8
218
13.8
0.76
286.9
1 443
100
458
31.7
985
68.3
—
0
—
0
712
49.3
273
18.9
-142
-9.8
33
2.3
164
11.4
27.1
1.9
136
9.4
0.47
286.5
1 864
100
648
34.8
1 216
65.2
—
0
—
0
848
45.5
368
19.7
-126
-6.8
28
1.5
270
14.5
30.9
1.7
243
13
0.84
285.2
1 795
100
595
33.1
1 200
66.9
—
0
—
0
889
49.5
311
17.3
-128
-7.1
22
1.2
205
11.4
64.6
3.6
167
9.3
0.58
284.6
1 546
100
467
30.2
1 079
69.8
—
0
—
0
728
47.1
351
22.7
-126
-8.2
24
1.6
249
16.1
41.9
2.7
207
13.4
0.73
284.6
1 445
100
478
33.1
967
66.9
—
0
—
0
749
51.8
218
15.1
-127
-8.8
23
1.6
114
7.9
20
1.4
93
6.4
0.33
284
2 059
100
800
38.9
1 259
61.1
—
0
—
0
900
43.7
359
17.4
-121
-5.9
23
1.1
261
12.7
51.5
2.5
213
10.3
0.74
283.6
1 829
100
708
38.7
1 121
61.3
—
0
—
0
871
47.6
250
13.7
-115
-6.3
-9
-0.5
126
6.9
47
2.6
108
5.9
0.38
283.2
1 599
100
516
32.3
1 083
67.7
—
0
—
0
789
49.3
294
18.4
-113
-7.07
21
1.3
202
12.6
33
2.1
169
10.6
0.6
283.2
1 492
100
524
35.1
968
64.9
—
0
—
0
713
47.8
255
17.1
-104
-7
14
0.9
165
11.1
25
1.7
139
9.3
0.49
282.6
1 953
100
782
40
1 171
60
—
0
—
0
808
41.4
363
18.6
-106
-5.4
24
1.2
281
14.4
40
2
241
12.3
0.85
282.2
1 778
649
1 129
—
—
750
379
-103
-54
222
76
-3
-0.01
281.4
1 527
494
1 033
—
—
703
330
-105
4
229
57
172
0.61
281.6
1 449
505
944
—
—
703
241
-105
4
140
47
92
0.33
280.3
1 829
691
1 138
—
—
750
388
-98
5
295
96
199
0.71
279.9
1 640
584
1 056
—
—
776
280
-108
-48
124
46
77
0.28
273.8
1 587
521
1 066
—
—
691
375
-104
10
281
95
186
0.67
279.2
1 371
477
894
—
—
619
275
-103
11
183
58
124
0.44
279.3
1 801
722
1 079
—
—
753
326
-101
13
238
74
164
0.59
277.9
1 509
553
956
—
—
696
260
-77
-16
167
60
106
0.38
277.1
1 486
465
1 021
—
—
704
317
-96
2
223
75
148
0.53
276.9
1 350
471
879
—
—
675
204
-101
1
104
36
67
0.24
276.2
2 111
961
1 150
—
—
753
397
-96
1
302
100
202
0.73
275.7
1 758
767
991
—
—
718
273
-97
-24
152
55
96
0.35
275.8
1 430
494
936
—
—
700
236
-96
1
141
47
94
0.34
274.7
1 468
568
900
—
—
665
235
-97
-11
127
43
83
0.3
274.6
2 523
1 356
1 167
—
—
759
408
-97
-2
309
105
204
0.75
273
1 736
726
1 010
—
—
745
265
-97
-3
164
62
102
0.37
272.8
1 445
480
965
—
—
649
316
-95
-4
218
91
126
0.46
272
1 406
536
870
—
—
638
232
-97
—
135
54
80
0.29
272.2
1 979
963
1 016
—
—
687
329
-93
3
239
95
144
0.53
270.9