Chesapeake Statements
CP
Chesapeake Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
166.27
100
39.64
23.8
126.63
76.2
—
0
0.738
0.4
84.468
50.8
42.164
25.4
-16.813
-10.1
1.11
0.7
25.087
15.1
6.816
4.1
18.271
11
0.818
22.335
245.74
100
81.217
33
164.53
67
—
0
0.736
0.3
84.021
34.2
80.506
32.8
-17.026
-6.9
0.195
0.08
62.754
25.5
16.586
6.7
46.168
18.8
2.07
22.306
185.34
100
55.004
29.7
130.33
70.3
—
0
0.722
0.4
76.56
41.3
53.771
29
-15.679
-8.5
0.402
0.2
32.038
17.3
6.71
3.6
25.328
13.7
1.254
20.198
131.55
100
37.094
28.2
94.453
71.8
—
0
0.75
0.6
70.326
53.5
24.127
18.3
-7.076
-5.4
-0.072
-0.05
13.08
9.9
3.673
2.8
9.407
7.2
0.527
17.858
135.59
100
35.793
26.4
99.8
73.6
—
0
0.78
0.6
71.454
52.7
28.346
20.9
-6.964
-5.1
0.831
0.6
22.213
16.4
6.08
4.5
16.133
11.9
0.904
17.852
218.13
100
88.589
40.6
129.54
59.4
—
0
0.788
0.4
74.625
34.2
54.915
25.2
-7.232
-3.3
0.276
0.1
47.959
22
11.615
5.3
36.344
16.7
2.038
17.832
187.3
100
72.006
38.4
115.29
61.6
—
0
0.762
0.4
72.343
38.6
42.952
22.9
-6.952
-3.7
0.597
0.3
36.597
19.5
10.447
5.6
26.15
14
1.467
17.826
131.05
100
44.206
33.7
86.847
66.3
—
0
0.743
0.6
68.199
52
18.648
14.2
-6.24
-4.8
0.957
0.7
13.365
10.2
3.703
2.8
9.662
7.4
0.542
17.819
139.47
100
47.116
33.8
92.354
66.2
—
0
0.726
0.5
65.885
47.2
26.469
19
-5.825
-4.2
2.584
1.9
23.228
16.7
6.177
4.4
17.051
12.2
0.957
17.81
222.88
100
97.18
43.6
125.7
56.4
—
0
0.651
0.3
70.835
31.8
54.865
24.6
-5.339
-2.4
0.913
0.4
50.439
22.6
13.506
6.1
36.933
16.6
2.079
17.761
160.36
100
58.587
36.5
101.78
63.5
—
0
—
0
64.953
40.5
36.824
23
-5.001
-3.1
-0.459
-0.3
31.364
19.6
8.668
5.4
22.712
14.2
1.282
17.702
107.33
100
27.366
25.5
79.969
74.5
—
0
0.515
0.5
59.856
55.8
20.113
18.7
-4.975
-4.6
0.327
0.3
15.465
14.4
2.99
2.8
12.475
11.6
0.706
17.66
111.08
100
26.701
24
84.381
76
—
0
0.515
0.5
61.803
55.6
22.578
20.3
-5.054
-4.5
1.453
1.3
18.977
17.1
5.164
4.6
13.813
12.4
0.784
17.616
191.2
100
74.3
38.9
116.9
61.1
—
0
—
0
65.3
34.2
51.6
27
-5.1
-2.7
0.4
0.2
46.9
24.5
12.4
6.5
34.5
18
1.96
17.6
137
100
40.2
29.3
96.8
70.7
—
0
—
0
61.6
45
35.2
25.7
-6.3
-4.6
0.2
0.1
29.1
21.2
7.5
5.5
22.4
16.4
1.28
17.5
101.4
100
21.9
21.6
79.5
78.4
—
0
—
0
62.1
61.2
17.4
17.2
-4
-3.9
-0.6
-0.6
12.8
12.6
3.5
3.5
9.3
9.2
0.56
16.6
97.1
100
23
23.7
74.1
76.3
—
0
—
0
56.2
57.9
17.9
18.4
-3.7
-3.8
-1.7
-1.8
12.6
13
2
2.1
11
11.3
0.65
16.5
152.7
100
52.9
34.6
99.8
65.4
—
0
—
0
57.7
37.8
42.1
27.6
-5.8
-3.8
3.3
2.2
39.6
25.9
10.6
6.9
28.9
18.9
1.76
16.5
132
100
43.1
32.7
88.9
67.3
—
0
—
0
59.2
44.8
29.6
22.4
-5.6
-4.2
-1.1
-0.8
22.9
17.3
5.8
4.4
22.6
17.1
1.36
16.5
92.6
100
25.3
27.3
67.3
72.7
—
0
—
0
53
57.2
14.4
15.6
-5.5
-5.9
-0.3
-0.3
8.6
9.3
2.4
2.6
5.6
6
0.33
16.5
94.5
100
25.2
26.7
69.3
73.3
—
0
—
0
51.3
54.3
18.1
19.2
-5.2
-5.5
-0.7
-0.7
12.3
13
3.4
3.6
8.3
8.8
0.5
16.4
160.5
100
60.9
37.9
99.6
62.1
—
0
—
0
55.4
34.5
44.1
27.5
-4.9
-3.05
-0.8
-0.5
38.4
23.9
9.6
6
28.7
17.9
1.75
16.4
134.2
100
51.2
38.2
83
61.8
—
0
—
0
54.1
40.3
28.9
21.5
-4.4
-3.3
-0.4
-0.3
24.1
18
6.3
4.7
17.8
13.3
1.08
16.4
93.4
100
31
33.2
62.4
66.8
—
0
—
0
49.5
53
12.9
13.8
-4.1
-4.4
-0.3
-0.3
8.5
9.1
2.4
2.6
5.5
5.9
0.33
16.4
23.3
100
-40.1
-172.1
63.4
272.1
—
0
—
0
50.8
218
12.7
54.5
-3.6
-15.5
-0.4
-1.7
8.7
37.3
2.5
10.7
6.4
27.5
0.37
16.6
239.4
100
148.1
61.9
91.3
38.1
—
0
—
0
50.9
21.3
40.4
16.9
-3.7
-1.5
0.1
0.04
36.8
15.4
10
4.2
26.9
11.2
1.64
16.4
180.4
105.4
75
—
—
51.4
23.6
-3.5
-0.5
19.6
7.8
26.1
1.59
16.4
126.9
66.9
60
—
—
45.4
14.6
-3.3
-0.2
11.2
4.3
6.8
0.42
16.4
125.1
64.7
60.4
—
—
46.4
14
-3.1
-1
10
3.9
6
0.37
16.4
185.2
101
84.2
—
—
49.1
35.1
-2.7
-0.7
31.7
12.5
19.1
1.17
16.4
141.9
71.7
70.2
—
—
48.4
21.8
-2.6
-0.4
18.8
6.9
11.9
0.73
16.4
108.3
52.8
55.5
—
—
45.4
10.2
-2.7
—
7.4
3
4.4
0.29
15.4
102.3
44.6
57.7
—
—
42.1
15.6
-2.6
—
13.1
5.1
8
0.52
15.4
146.3
68.9
77.4
—
—
41
36.4
-2.7
—
33.7
13.3
20.4
1.33
15.3
104.6
45.2
59.4
—
—
43.2
16.2
-2.6
0.3
13.9
5.3
8.6
0.56
15.3
91.9
41.1
50.8
—
—
39.9
10.9
-2.5
—
8.5
3.3
5.1
0.33
15.3
92.7
41.4
51.3
—
—
39.6
11.7
-2.5
-0.2
10.5
4.2
6.3
0.41
15.3
170.1
92.4
77.7
—
—
40.2
37.5
-2.4
0.1
35.2
14.1
21.1
1.44
14.7
120.4
63.4
57
—
—
37.7
19.3
-2.5
-0.3
16.7
6.6
10.1
0.69
14.7
91.6
46
45.6
—
—
37.8
7.8
-2.5
—
5.3
2.1
3.2
0.22
14.6
100.5
53.1
47.4
—
—
36.9
10.5
-2.3
0.4
8.6
3.4
5.1
0.35
14.6
186.3
115.6
70.7
—
—
39.1
31.6
-2.2
—
29.5
11.8
17.7
1.21
14.6
122.9
67.9
55
—
—
36.7
18.3
-2.1
—
16.2
6.5
9.7
0.67
14.6
86.5
44.4
42.1
—
—
33.4
8.7
-2
0.1
6.8
2.9
3.9
0.27
14.6
94.1
50.9
43.2
—
—
34.1
9.2
-2
—
7.2
2.8
4.4
0.3
14.5
140.7
81.7
59
—
—
32.5
26.6
-2.1
0.3
24.8
9.9
14.9
1.02
14.5
109.5
60.1
49.4
—
—
30.9
18.5
-2.1
0.1
16.5
6.7
9.9
0.683
14.5