Clearway Statements
CW
Data from Clearway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Clearway Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
249
-32.9 %
100
113
45.4
136
-42.6 %
54.6
—
0
8
3.2
145
2.1 %
58.2
-9
-109.5 %
-3.6
-134
-53.8
20
8
-142
-297.2 %
-57.03
-69
-27.7
37
825 %
14.9
0.316
117
371
-8.6 %
100
134
36.1
237
-17.7 %
63.9
—
0
9
2.4
142
3.6 %
38.3
95
-37.1 %
25.6
-37
-10
15
4
72
-32.1 %
19.4
57
15.4
4
-89.5 %
1.1
0.03
117
406
41 %
100
118
29.1
288
60 %
70.9
—
0
9
2.2
137
-0.7 %
33.7
151
259.5 %
37.2
-52
-12.8
9
2.2
106
303.8 %
26.1
22
5.4
38
—
9.4
0.32
117
288
7.5 %
100
108
37.5
180
5.3 %
62.5
—
0
10
3.5
138
-2.8 %
47.9
42
44.8 %
14.6
-102
-35.4
8
2.8
-52
24.6 %
-18.06
-12
-4.2
—
-100 %
0
—
117
268
-21.2 %
100
97
36.2
171
-29.3 %
63.8
—
0
9
3.4
142
3.6 %
53
29
-72.4 %
10.8
-88
-32.8
7
2.6
-69
-192 %
-25.7
-15
-5.6
12
-62.5 %
4.5
0.1
117
340
-7.6 %
100
98
28.8
242
-5.5 %
71.2
—
0
8
2.4
137
-0.7 %
40.3
105
-11 %
30.9
-35
-10.3
5
1.5
75
-94.5 %
22.1
13
3.8
32
-94.4 %
9.4
0.27
117
368
72 %
100
112
30.4
256
197.7 %
69.6
1
0.3
11
3
138
0.7 %
37.5
118
331.4 %
32.1
-37
-10.05
5
1.4
1 374
1502 %
373.4
225
61.1
570
1881.3 %
154.9
4.87
117
214
-32.7 %
100
128
59.8
86
-57.2 %
40.2
1
0.5
12
5.6
137
3 %
64
-51
-175 %
-23.8
-43
-20.09
—
0
-98
-206.3 %
-45.8
-1
-0.5
-32
-300 %
-15
-0.27
117
318
-9.4 %
100
117
36.8
201
-14.1 %
63.2
1
0.3
10
3.1
133
-7.6 %
41.8
68
-24.4 %
21.4
-80
-25.2
—
0
-32
-223.1 %
-10.06
24
7.5
-8
-138.1 %
-2.5
-0.07
117
351
-7.6 %
100
117
33.3
234
-14.3 %
66.7
3
0.9
10
2.8
144
3.6 %
41
90
-32.8 %
25.6
-64
-18.2
1
0.3
26
-33.3 %
7.4
1
0.3
21
-40 %
6
0.18
117
380
60.3 %
100
107
28.2
273
115 %
71.8
1
0.3
10
2.6
139
—
36.6
134
1216.7 %
35.3
-95
-25
1
0.3
39
140.6 %
10.3
7
1.8
35
1066.7 %
9.2
0.3
117
237
-15.4 %
100
110
46.4
127
-32.8 %
53.6
1
0.4
10
4.2
139
6.9 %
58.6
-12
-120.3 %
-5.06
-41
-17.3
1
0.4
-96
-23.1 %
-40.5
-20
-8.4
3
112 %
1.3
0.03
117
280
-15.7 %
100
91
32.5
189
-20.3 %
67.5
1
0.4
4
1.4
130
15 %
46.4
59
-52.4 %
21.1
-85
-30.4
2
0.7
-78
-252.9 %
-27.9
-5
-1.8
-25
-178.1 %
-8.9
-0.22
115
332
0.9 %
100
95
28.6
237
-2.1 %
71.4
2
0.6
9
2.7
113
0.9 %
34
124
-4.6 %
37.3
-66
-19.9
—
0
51
-50 %
15.4
9
2.7
32
-31.9 %
9.6
0.28
116
329
27.5 %
100
87
26.4
242
46.7 %
73.6
1
0.3
12
3.6
112
—
34
130
145.3 %
39.5
-77
-23.4
—
0
102
179.1 %
31
26
7.9
47
262.1 %
14.3
0.41
115
258
9.8 %
100
93
36
165
16.2 %
64
1
0.4
9
3.5
112
-7.4 %
43.4
53
152.4 %
20.5
-180
-69.8
2
0.8
-129
-207.1 %
-50
-22
-8.5
-29
-383.3 %
-11.2
-0.25
114
235
-20.6 %
100
93
39.6
142
-32.4 %
60.4
1
0.4
9
3.8
121
0.8 %
51.5
21
-76.7 %
8.9
-36
-15.3
3
1.3
-42
-275 %
-17.9
6
2.6
-6
-115.4 %
-2.6
-0.05
112
296
4.2 %
100
86
29.1
210
2.4 %
70.9
1
0.3
7
2.4
120
22.4 %
40.5
90
-15.9 %
30.4
-68
-23
2
0.7
24
175 %
8.1
-11
-3.7
39
262.5 %
13.2
0.35
110
284
30.9 %
100
79
27.8
205
54.1 %
72.2
2
0.7
7
2.5
98
7.7 %
34.5
107
154.8 %
37.7
-119
-41.9
1
0.4
-32
40.7 %
-11.3
4
1.4
-24
-20 %
-8.5
-0.22
108
217
-5.2 %
100
84
38.7
133
-7.6 %
61.3
1
0.5
6
2.8
91
2.2 %
41.9
42
-23.6 %
19.4
-98
-45.2
3
1.4
-54
-17.4 %
-24.9
-7
-3.2
-20
70.6 %
-9.2
-0.19
108
229
-21.6 %
100
85
37.1
144
-30.8 %
62.9
2
0.9
3
1.3
89
-2.2 %
38.9
55
-53 %
24
-97
-42.4
4
1.7
-46
-176.7 %
-20.09
45
19.7
-68
-423.8 %
-29.7
-0.63
108
292
-4.9 %
100
84
28.8
208
-10.7 %
71.2
1
0.3
6
2.1
91
3.4 %
31.2
117
-19.3 %
40.1
-42
-14.4
2
0.7
60
-41.7 %
20.5
11
3.8
21
-73.4 %
7.2
0.2
104
307
36.4 %
100
74
24.1
233
71.3 %
75.9
—
0
6
2
88
2.3 %
28.7
145
190 %
47.2
-42
-13.7
1
0.3
103
10400 %
33.6
7
2.3
79
393.8 %
25.7
0.62
127
225
-2.6 %
100
89
39.6
136
-6.8 %
60.4
—
0
5
2.2
86
-7.5 %
38.2
50
-5.7 %
22.2
-51
-22.7
1
0.4
-1
97.4 %
-0.4
-1
-0.4
16
122.9 %
7.1
0.16
100
231
-14.1 %
85
146
-23.2 %
—
5
93
-1.1 %
53
-44.8 %
-59
1
-39
-200 %
-81
-70
-341.4 %
-0.68
102
269
-6.6 %
79
190
-10 %
—
4
94
10.6 %
96
-23.8 %
-46
1
39
-25 %
8
29
3.6 %
0.23
124
288
32.1 %
77
211
57.5 %
—
6
85
7.6 %
126
129.1 %
-74
1
52
2700 %
8
28
1033.3 %
0.22
123
218
-11.4 %
84
134
-23.9 %
—
4
79
-7.1 %
55
-39.6 %
-57
1
-2
98.6 %
-1
-3
76.9 %
-0.03
98
246
-9.6 %
70
176
-10.2 %
—
6
85
7.6 %
91
-22.2 %
-45
—
-140
-322.2 %
-26
-13
-139.4 %
-0.13
98
272
-3.9 %
76
196
-4.9 %
—
4
79
1.3 %
117
-8.6 %
-55
1
63
-17.1 %
13
33
3.1 %
0.28
117.2
283
20.9 %
77
206
38.3 %
—
3
78
1.3 %
128
77.8 %
-54
2
76
3700 %
12
32
540 %
0.26
122
234
4.5 %
85
149
—
—
3
77
-1.3 %
72
1.4 %
-70
—
2
-87.5 %
—
5
-54.5 %
0.05
98
224
-12.5 %
75
149
-14.4 %
—
3
78
8.3 %
71
-30.4 %
-55
1
16
-60 %
4
11
-35.3 %
0.11
99
256
-6.2 %
82
174
-9.8 %
—
3
72
-25.8 %
102
6.3 %
-59
—
40
-11.1 %
8
17
70 %
0.17
98
273
36.5 %
80
193
66.4 %
—
3
97
38.6 %
96
108.7 %
-52
1
45
287.5 %
4
10
300 %
0.09
108
200
-19.7 %
84
116
-25.6 %
—
3
70
-23.1 %
46
-29.2 %
-71
1
-24
-26.3 %
-4
-5
—
-0.07
70
249
35.3 %
93
156
25.8 %
—
—
91
145.9 %
65
-25.3 %
-83
1
-19
-138.8 %
-11
—
-100 %
—
74
184
6.4 %
60
124
3.3 %
—
3
37
-33.9 %
87
35.9 %
-37
1
49
11.4 %
10
6
—
0.1
62
173
23.6 %
53
120
50 %
—
2
56
115.4 %
64
18.5 %
-20
—
44
51.7 %
2
6
50 %
0.26
23
140
11.1 %
60
80
-3.6 %
—
2
26
-31.6 %
54
20 %
-26
1
29
-6.5 %
3
4
—
0.17
23
126
—
43
83
1.2 %
—
—
38
100 %
45
-28.6 %
-16
2
31
-42.6 %
3
4
-55.6 %
0.17
23
126
53.7 %
44
82
64 %
—
1
19
58.3 %
63
65.8 %
-9
—
54
54.3 %
5
9
181.8 %
0.39
23
82
54.7 %
32
50
108.3 %
—
2
12
—
38
216.7 %
-4
1
35
218.2 %
—
-11
-200 %
-0.83
13.2
53
26.2 %
29
24
118.2 %
—
2
12
50 %
12
300 %
-1
—
11
120 %
—
11
120 %
0.33
33
42
—
31
11
—
—
1
8
—
3
—
1
1
5
—
—
5
—
0.152
33