Edison Statements
EI
Edison Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 336
100
1 234
28.5
3 102
71.5
—
0
—
0
2 165
49.9
937
21.6
-408
-9.4
76
1.8
568
13.1
59
1.4
439
10.1
1.131
388
4 078
100
1 008
24.7
3 070
75.3
—
0
—
0
2 174
53.3
896
22
-380
-9.3
74
1.8
-61
-1.5
-113
-2.8
-11
-0.3
-0.029
385
3 706
100
1 033
27.9
2 673
72.1
—
0
—
0
1 738
46.9
935
25.2
-359
-9.7
56
1.5
488
13.2
67
1.8
378
10.2
0.982
385
4 702
100
1 988
42.3
2 714
57.7
—
0
—
0
1 686
35.9
1 028
21.9
-365
-7.8
62
1.3
189
4
-23
-0.5
155
3.3
0.403
385
3 964
100
1 147
28.9
2 817
71.1
—
0
—
0
2 040
51.5
777
19.6
-326
-8.2
62
1.6
460
11.6
51
1.3
354
8.9
0.919
385
3 966
100
1 318
33.2
2 648
66.8
—
0
—
0
1 880
47.4
768
19.4
-304
-7.7
62
1.6
378
9.5
13
0.3
310
7.8
0.807
384
4 016
100
1 549
38.6
2 467
61.4
—
0
—
0
1 663
41.4
804
20
-301
-7.5
85
2.1
543
13.5
73
1.8
415
10.3
1.075
386
5 228
100
2 485
47.5
2 743
52.5
—
0
—
0
1 845
35.3
898
17.2
-275
-5.3
58
1.1
-261
-5
-187
-3.6
-128
-2.4
-0.335
382
4 008
100
1 304
32.5
2 704
67.5
—
0
—
0
2 082
51.9
622
15.5
-256
-6.4
51
1.3
299
7.5
7
0.2
241
6
0.633
381
3 968
100
1 037
26.1
2 931
73.9
—
0
—
0
2 194
55.3
737
18.6
-243
-6.1
65
1.6
81
2
-55
-1.4
84
2.1
0.22
382
3 331
100
1 156
34.7
2 175
65.3
—
0
—
0
1 498
45
677
20.3
-227
-6.8
40
1.2
432
13
-139
-4.2
523
15.7
1.376
380
5 299
100
2 088
39.4
3 211
60.6
—
0
—
0
1 934
36.5
1 277
24.1
-252
-4.8
54
1
-326
-6.2
-29
-0.5
-341
-6.4
-0.897
380
3 315
100
1 283
38.7
2 032
61.3
—
0
—
0
1 404
42.4
628
18.9
-219
-6.6
63
1.9
429
12.9
68
2.1
318
9.6
0.837
380
2 960
100
1 013
34.2
1 947
65.8
—
0
—
0
1 495
50.5
452
15.3
-217
-7.3
72
2.4
254
8.6
-36
-1.2
259
8.8
0.68
380
3 157
100
1 119
35.4
2 038
64.6
—
0
—
0
1 205
38.2
833
26.4
-224
-7.1
32
1
602
19.1
50
1.6
526
16.7
1.38
380
4 644
100
1 817
39.1
2 827
60.9
—
0
—
0
1 852
39.9
975
21
-220
-4.7
82
1.8
-517
-11.1
-275
-5.9
-288
-6.2
-0.76
378
2 987
100
1 068
35.8
1 919
64.2
—
0
—
0
1 354
45.3
565
18.9
-222
-7.4
74
2.5
352
11.8
4
0.1
318
10.6
0.85
376
2 790
100
928
33.3
1 862
66.7
—
0
—
0
1 476
52.9
386
13.8
-216
-7.7
43
1.5
129
4.6
-84
-3.01
183
6.6
0.5
364
2 970
100
991
33.4
1 979
66.6
—
0
—
0
1 267
42.7
712
24
-214
-7.2
34
1.1
107
3.6
-66
-2.2
143
4.8
0.4
362
3 741
100
1 708
45.7
2 033
54.3
—
0
—
0
1 397
37.3
636
17
-201
-5.4
45
1.2
480
12.8
-22
-0.6
471
12.6
1.35
349
2 812
100
1 135
40.4
1 677
59.6
—
0
—
0
1 007
35.8
670
23.8
-204
-7.3
48
1.7
344
12.2
-78
-2.8
392
13.9
1.2
327
2 824
100
1 005
35.6
1 819
64.4
—
0
—
0
1 471
52.1
348
12.3
-185
-6.6
29
1
196
6.9
-112
-4
278
9.8
0.85
327
3 009
100
1 062
35.3
1 947
64.7
—
0
—
0
1 301
43.2
646
21.5
-187
-6.2
12
0.4
-2 216
-73.6
-782
-26
-1 430
-47.5
-4.38
326
4 269
100
2 306
54
1 963
46
—
0
—
0
1 235
28.9
728
17.1
-182
-4.3
70
1.6
627
14.7
83
1.9
513
12
1.57
327
2 815
100
1 112
39.5
1 703
60.5
—
0
—
0
1 278
45.4
425
15.1
-175
-6.2
44
1.6
289
10.3
-9
-0.3
276
9.8
0.84
327
2 564
100
926
36.1
1 638
63.9
—
0
—
0
1 242
48.4
396
15.4
-170
-6.6
51
2
211
8.2
-31
-1.2
218
8.5
0.67
327
3 220
1 131
2 089
—
—
1 411
678
-164
32
-170
-102
-545
-1.67
326
3 672
1 783
1 889
—
—
1 336
553
-159
38
432
-69
470
1.43
328
2 965
1 175
1 790
—
—
1 304
486
-158
23
335
26
278
0.84
329
2 463
784
1 679
—
—
1 203
476
-152
33
352
-40
362
1.1
329
2 884
951
1 933
—
—
1 366
567
-150
11
428
64
346
1.03
333
3 767
1 719
2 048
—
—
1 353
695
-147
23
571
120
421
1.28
330
2 777
1 064
1 713
—
—
1 311
402
-144
22
259
-51
280
0.86
330
2 440
794
1 646
—
—
1 198
448
-140
25
333
28
281
0.85
329
2 341
618
1 723
—
—
1 380
343
-135
41
244
291
-79
-0.24
326
3 763
1 785
1 978
—
—
1 370
608
-138
17
487
82
421
1.28
328
2 908
1 078
1 830
—
—
1 306
524
-138
26
412
6
379
1.16
328
2 512
786
1 726
—
—
1 188
538
-143
29
424
106
299
0.91
329
3 115
1 249
1 866
—
—
1 244
622
-138
10
565
159
420
1.27
329
4 356
2 105
2 251
—
—
1 380
871
-141
11
744
220
480
1.45
329
3 016
1 168
1 848
—
—
1 273
575
-139
30
466
84
536
1.62
329
2 926
1 143
1 783
—
—
1 221
562
-141
15
205
-19
176
0.53
329
2 943
1 322
1 621
—
—
1 122
499
-142
-3
358
69
301
0.91
329
3 960
1 713
2 247
—
—
1 458
789
-137
13
665
177
438
1.33
328
3 046
1 076
1 970
—
—
1 466
504
-133
20
-184
-102
-94
-0.28
326
2 632
779
1 853
—
—
1 360
493
-132
22
383
98
270
0.82
327.5
3 060
1 090
1 970
—
—
1 168
802
-131
23
657
-154
-540
-1.656
326