FirstEnergy Statements
FE
FirstEnergy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 280
100
877
26.7
2 403
73.3
—
0
—
0
1 980
60.4
423
12.9
-234
-7.1
59
1.8
163
5
65
2
45
1.4
0.078
576
3 287
100
1 036
31.5
2 251
68.5
—
0
—
0
1 639
49.9
612
18.6
-254
-7.7
44
1.3
402
12.2
135
4.1
253
7.7
0.439
576
3 146
100
935
29.7
2 211
70.3
—
0
—
0
1 643
52.2
568
18.1
-227
-7.2
62
2
266
8.5
74
2.4
175
5.6
0.305
574
3 487
100
1 155
33.1
2 332
66.9
—
0
—
0
1 666
47.8
666
19.1
-220
-6.3
24
0.7
470
13.5
29
0.8
400
11.5
0.69
574
6 237
100
2 018
32.4
4 219
67.6
—
0
—
0
3 187
51.1
1 032
16.5
-405
-6.5
78
1.3
728
11.7
164
2.6
527
8.4
0.918
574
3 231
100
1 124
34.8
2 107
65.2
—
0
—
0
1 556
48.2
551
17.1
-186
-5.8
35
1.1
400
12.4
90
2.8
292
9
0.51
573
3 177
100
1 077
33.9
2 100
66.1
—
0
—
0
1 701
53.5
399
12.6
-58
-1.8
-19
-0.6
378
11.9
763
24
-403
-12.7
-0.706
571
3 475
100
1 109
31.9
2 366
68.1
—
0
—
0
1 861
53.6
505
14.5
-225
-6.5
168
4.8
449
12.9
105
3
334
9.6
0.584
572
2 818
100
802
28.5
2 016
71.5
—
0
—
0
1 569
55.7
447
15.9
-248
-8.8
160
5.7
241
8.6
49
1.7
187
6.6
0.327
572
2 989
100
875
29.3
2 114
70.7
—
0
—
0
1 555
52
559
18.7
-256
-8.6
106
3.5
371
12.4
83
2.8
288
9.6
0.503
572
2 660
100
758
28.5
1 902
71.5
—
0
—
0
1 678
63.1
224
8.4
-265
-10
138
5.2
479
18
49
1.8
427
16.1
0.783
549
3 124
100
874
28
2 250
72
—
0
—
0
1 619
51.8
631
20.2
-263
-8.4
136
4.4
504
16.1
88
2.8
463
14.8
0.84
545
2 622
100
614
23.4
2 008
76.6
—
0
—
0
1 696
64.7
312
11.9
-266
-10.1
108
4.1
154
5.9
96
3.7
58
2.2
0.106
545
2 726
100
718
26.3
2 008
73.7
—
0
—
0
1 558
57.2
450
16.5
-272
-10
135
5
422
15.5
87
3.2
335
12.3
0.62
544
2 537
100
628
24.8
1 909
75.2
—
0
—
0
1 515
59.7
394
15.5
-253
-10
129
5.1
216
8.5
4
0.2
242
9.5
0.44
543
3 022
100
766
25.3
2 256
74.7
—
0
—
0
1 535
50.8
721
23.9
-245
-8.1
100
3.3
576
19.1
116
3.8
454
15
0.85
543
2 522
100
613
24.3
1 909
75.7
—
0
—
0
1 394
55.3
515
20.4
-245
-9.7
103
4.1
373
14.8
66
2.6
309
12.3
0.57
543
2 709
100
694
25.6
2 015
74.4
—
0
—
0
1 483
54.7
532
19.6
-245
-9.04
100
3.7
-36
-1.3
-60
-2.2
74
2.7
0.13
543
2 673
100
737
27.6
1 936
72.4
—
0
14
0.5
1 321
49.4
615
23
-242
-9.05
52
1.9
-249
-9.3
-68
-2.5
-108
-4.04
-0.19
541
2 963
100
798
26.9
2 165
73.1
—
0
11
0.4
1 484
50.1
681
23
-242
-8.2
57
1.9
496
16.7
107
3.6
391
13.2
0.72
542
2 516
100
611
24.3
1 905
75.7
—
0
12
0.5
1 320
52.5
585
23.3
-243
-9.7
80
3.2
422
16.8
81
3.2
308
12.2
0.57
533
2 883
100
781
27.1
2 102
72.9
—
0
12
0.4
1 473
51.1
629
21.8
-235
-8.2
54
1.9
448
15.5
93
3.2
315
10.9
0.59
533
2 710
100
716
26.4
1 994
73.6
—
0
—
0
1 482
54.7
512
18.9
-240
-8.9
41
1.5
169
6.2
-37
-1.4
128
4.7
0.24
515
3 064
100
876
28.6
2 188
71.4
—
0
—
0
1 478
48.2
710
23.2
-239
-7.8
49
1.6
520
17
121
3.9
-512
-16.7
-1.01
503
2 625
100
697
26.6
1 928
73.4
—
0
—
0
1 228
46.8
700
26.7
-339
-12.9
48
1.8
409
15.6
101
3.8
134
5.1
0.27
479
2 862
100
820
28.7
2 042
71.3
—
0
—
0
1 462
51.1
580
20.3
-233
-8.1
67
2.3
414
14.5
233
8.1
1 230
43
2.57
478.5
2 681
711
1 970
—
—
1 437
533
-241
9
171
39
-2 499
-5.62
444
2 910
774
2 136
—
—
1 390
746
-249
19
503
202
396
0.88
446
2 482
650
1 832
—
—
1 270
562
-230
11
343
129
174
0.38
451.9
2 855
791
2 064
—
—
1 436
628
-233
14
409
152
205
0.46
444
-487
318
-805
—
—
-2 095
1 290
-209
44
1 125
193
-5 796
-13.31
435.4
3 917
979
2 938
—
—
2 093
845
-214
—
631
251
380
0.89
427
3 401
889
2 512
—
—
2 110
402
-174
—
-1 219
-130
-1 089
-2.56
425
3 869
1 124
2 745
—
—
1 905
840
-299
—
541
213
328
0.77
426
3 541
1 007
2 534
—
—
2 023
511
-253
-8
-396
-170
-226
-0.54
422
4 123
1 209
2 914
—
—
2 063
851
-202
-28
621
226
395
0.93
424
3 465
989
2 476
—
—
1 915
561
-240
-3
302
115
187
0.44
423
3 897
1 113
2 784
—
—
2 192
592
-226
—
366
144
222
0.52
423
3 483
990
2 493
—
—
1 991
502
-241
—
-574
-268
-306
-0.72
423
3 888
1 188
2 700
—
—
1 964
736
-251
—
485
152
333
0.79
421
3 496
1 083
2 413
—
—
2 121
292
-201
—
90
26
64
0.15
421
4 182
1 455
2 727
—
—
2 319
408
-231
—
170
48
208
0.49
420
3 633
1 031
2 602
—
—
2 167
435
-161
—
208
66
142
0.34
419
4 032
1 120
2 912
—
—
2 407
505
-228
—
286
77
218
0.52
419
3 507
866
2 641
—
—
2 126
515
-248
—
-230
-62
-164
-0.4
418
3 723
946
2 777
—
—
2 129
648
-225
—
306
114
196
0.46
419