Genie Statements
GN
Data from Genie`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Genie Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
111.92
23.4 %
100
74.01
66.1
37.907
13.7 %
33.9
—
0
25.16
22.5
26.151
15.4 %
23.4
11.756
10.1 %
10.5
2.446
2.2
0.056
0.05
14.178
9.3 %
12.7
3.924
3.5
10.199
6.1 %
9.1
0.381
26.868
90.696
-24.2 %
100
57.36
63.2
33.336
-1.3 %
36.8
—
0
22.015
24.3
22.655
-5.4 %
25
10.681
8.4 %
11.8
1.141
1.3
1.262
1.4
12.966
14.2 %
14.3
3.465
3.8
9.612
18.3 %
10.6
0.361
27.033
119.69
14.1 %
100
85.902
71.8
33.786
0.5 %
28.2
—
0
22.901
19.1
23.937
-64.7 %
20
9.849
128.8 %
8.2
1.425
1.2
0.08
0.07
11.354
134.6 %
9.5
2.92
2.4
8.123
133.1 %
6.8
0.307
27.298
104.92
-16.1 %
100
71.291
67.9
33.63
-18.2 %
32.1
—
0
22.729
21.7
67.817
192.3 %
64.6
-34.187
-291 %
-32.6
1.832
1.7
-0.493
-0.5
-32.848
-268.5 %
-31.3
-8.712
-8.3
-24.508
-269 %
-23.4
-0.977
25.589
125
33.7 %
100
84
67.2
41.1
7.6 %
32.9
—
0
23.2
18.6
23.2
0.4 %
18.6
17.9
19.3 %
14.3
1.6
1.3
—
0
19.5
21.9 %
15.6
5
4
14.5
-3.3 %
11.6
0.54
27.4
93.5
-11.2 %
100
55.3
59.1
38.2
14.7 %
40.9
—
0
23.2
24.8
23.1
5 %
24.7
15
32.7 %
16
1.1
1.2
-0.1
-0.1
16
3.9 %
17.1
3.9
4.2
15
4.9 %
16
0.57
26.3
105.3
29.4 %
100
72
68.4
33.3
-4 %
31.6
—
0
22
20.9
22
28.7 %
20.9
11.3
-35.8 %
10.7
0.9
0.9
3.2
3
15.4
-7.2 %
14.6
4.1
3.9
14.3
-11.7 %
13.6
0.53
26.6
81.4
0.1 %
100
46.7
57.4
34.7
-19.5 %
42.6
—
0
17.2
21.1
17.1
-12.8 %
21
17.6
-25.1 %
21.6
0.9
1.1
0.2
0.2
16.6
-30.5 %
20.4
4.2
5.2
16.2
-11.5 %
19.9
0.6
26.7
81.3
21.5 %
100
38.1
46.9
43.1
44.6 %
53
—
0
19.6
24.1
19.6
8.3 %
24.1
23.5
99.2 %
28.9
0.2
0.2
0.2
0.2
23.9
111.5 %
29.4
6.5
8
18.3
-46 %
22.5
0.69
26.2
66.9
-22.1 %
100
37.1
55.5
29.8
-36.7 %
44.5
—
0
18
26.9
18.1
-10.4 %
27.1
11.8
-56.3 %
17.6
-0.2
-0.3
-0.4
-0.6
11.3
-56.2 %
16.9
3.2
4.8
33.9
93.7 %
50.7
1.28
26.3
85.9
24.1 %
100
38.8
45.2
47.1
98.7 %
54.8
—
0
20.1
23.4
20.2
12.8 %
23.5
27
365.5 %
31.4
-0.7
-0.8
-0.5
-0.6
25.8
3325 %
30
7.1
8.3
17.5
-36.6 %
20.4
0.67
26.1
69.2
-21.1 %
100
45.5
65.8
23.7
-31.5 %
34.2
—
0
17.9
25.9
17.9
4.1 %
25.9
5.8
-66.9 %
8.4
-6.8
-9.8
0.2
0.3
-0.8
-106.6 %
-1.2
0.4
0.6
27.6
1122.2 %
39.9
0.96
28.7
87.7
48.9 %
100
53
60.4
34.6
68 %
39.5
—
0
17.1
19.5
17.2
20.3 %
19.6
17.5
177.8 %
20
-5.4
-6.2
—
0
12.1
-9.7 %
13.8
3.5
4
-2.7
-154 %
-3.08
-0.1
25.5
58.9
-45.2 %
100
38.3
65
20.6
62.2 %
35
—
0
14.4
24.4
14.3
-21.4 %
24.3
6.3
214.5 %
10.7
2.8
4.8
4.3
7.3
13.4
1440 %
22.8
3.1
5.3
5
308.3 %
8.5
0.19
25.7
107.5
33.5 %
100
94.8
88.2
12.7
-34.2 %
11.8
—
0
18.1
16.8
18.2
7.7 %
16.9
-5.5
-329.2 %
-5.1
4
3.7
0.4
0.4
-1
-127 %
-0.9
0.5
0.5
-2.4
-71.4 %
-2.2
-0.09
26
80.5
-16.4 %
100
61.1
75.9
19.3
-29.3 %
24
—
0
16.9
21
16.9
-10.1 %
21
2.4
-71.8 %
3
2
2.5
—
0
3.7
-57 %
4.6
2.1
2.6
-1.4
-121.9 %
-1.7
-0.05
27.5
96.3
26.5 %
100
69
71.7
27.3
40 %
28.3
—
0
18.8
19.5
18.8
18.2 %
19.5
8.5
142.9 %
8.8
-0.2
-0.2
0.3
0.3
8.6
473.3 %
8.9
2.4
2.5
6.4
300 %
6.6
0.24
26.8
76.1
-26.9 %
100
56.6
74.4
19.5
-32.5 %
25.6
—
0
16
21
15.9
-18.5 %
20.9
3.5
-62.8 %
4.6
-1.2
-1.6
-0.1
-0.1
1.5
-83.3 %
2
0.6
0.8
1.6
-70.9 %
2.1
0.06
26.9
104.1
27 %
100
75.1
72.1
28.9
31.4 %
27.8
—
0
19.5
18.7
19.5
1.6 %
18.7
9.4
248.1 %
9
-0.4
-0.4
0.2
0.2
9
1700 %
8.6
2.6
2.5
5.5
—
5.3
0.2
26.7
82
-4.3 %
100
60
73.2
22
-16.7 %
26.8
0.1
0.1
19.2
23.4
19.2
-1 %
23.4
2.7
-60.9 %
3.3
-2.8
-3.4
0.9
1.1
0.5
-92.4 %
0.6
1.5
1.8
—
-100 %
0
—
26.6
85.7
40.5 %
100
59.4
69.3
26.4
193.3 %
30.8
—
0
19.4
22.6
19.4
6 %
22.6
6.9
174.2 %
8.1
-0.2
-0.2
-0.1
-0.1
6.6
164.7 %
7.7
1.9
2.2
4.9
162.8 %
5.7
0.18
27.7
61
-29.6 %
100
52
85.2
9
-64.8 %
14.8
0.1
0.2
18.2
29.8
18.3
15.8 %
30
-9.3
-194.9 %
-15.2
-1.1
-1.8
0.2
0.3
-10.2
-212.1 %
-16.7
-1.7
-2.8
-7.8
-236.8 %
-12.8
-0.29
26.6
86.6
37.9 %
100
61
70.4
25.6
74.1 %
29.6
—
0
15.7
18.1
15.8
3.9 %
18.2
9.8
2060 %
11.3
-0.8
-0.9
0.1
0.1
9.1
635.3 %
10.5
2.9
3.3
5.7
-53.7 %
6.6
0.21
27.2
62.8
-12.5 %
100
48
76.4
14.7
-31 %
23.4
—
0
15.2
24.2
15.2
9.4 %
24.2
-0.5
-106.8 %
-0.8
-1.3
-2.07
—
0
-1.7
-127 %
-2.7
-14.1
-22.5
12.3
123.6 %
19.6
0.45
27.1
71.8
27.3 %
100
50.6
70.5
21.3
32.3 %
29.7
—
0
13.9
19.4
13.9
-9.2 %
19.4
7.4
957.1 %
10.3
-0.8
-1.1
—
0
6.3
386.4 %
8.8
0.7
1
5.5
339.1 %
7.7
0.21
26.4
56.4
-36.8 %
100
40.4
71.6
16.1
-34.3 %
28.5
—
0
15.4
27.3
15.3
-11.6 %
27.1
0.7
-90.1 %
1.2
-0.7
-1.2
0.1
0.2
-2.2
-132.8 %
-3.9
0.3
0.5
-2.3
-139.7 %
-4.08
-0.09
24.6
89.3
22.2 %
100
64.8
72.6
24.5
-8.6 %
27.4
0.2
0.2
17.1
19.1
17.3
-33.2 %
19.4
7.1
787.5 %
8
-0.5
-0.6
—
0
6.7
1240 %
7.5
0.8
0.9
5.8
3000 %
6.5
0.24
24.3
73.1
5.2 %
46.3
26.8
22.9 %
8.8
17.1
25.9
28.2 %
0.8
-50 %
-1.4
1.1
0.5
-64.3 %
-11
-0.2
-150 %
—
23.6
69.5
38.4 %
47.7
21.8
80.2 %
0.8
19.5
20.2
-21.4 %
1.6
111.8 %
-0.1
-0.1
1.4
110.1 %
0.4
0.4
103.1 %
0.02
24.2
50.2
-29.7 %
38.1
12.1
-51.2 %
1
24.7
25.7
31.1 %
-13.6
-361.5 %
0.1
-0.3
-13.8
-376 %
-0.8
-12.9
-407.1 %
-0.55
23.5
71.4
38.6 %
46.6
24.8
69.9 %
0.9
18.8
19.6
22.5 %
5.2
500 %
-0.3
0.1
5
516.7 %
0.9
4.2
450 %
0.18
23.8
51.5
-10 %
36.9
14.6
-27.7 %
1.2
14.7
16
-72.1 %
-1.3
96.5 %
-24.8
25
-1.2
96.7 %
0.1
-1.2
96.3 %
-0.05
22.8
57.2
28.3 %
36.9
20.2
11.6 %
42.4
14.9
57.4
228 %
-37.1
-6283.3 %
0.2
0.2
-36.7
-1935 %
0.5
-32.5
-1454.2 %
-1.43
22.8
44.6
-24.3 %
26.4
18.1
-24.6 %
1.5
15.9
17.5
-2.2 %
0.6
-90.3 %
1.4
—
2
-66.1 %
0.6
2.4
-54.7 %
0.1
23.6
58.9
32.1 %
34.8
24
54.8 %
1.8
16
17.9
-8.2 %
6.2
259 %
-0.1
-0.1
5.9
240.5 %
1.1
5.3
226.2 %
0.22
23.7
44.6
-15.8 %
29
15.5
-26.9 %
2.5
17
19.5
9.6 %
-3.9
-218.2 %
-0.2
-0.1
-4.2
-223.5 %
-0.1
-4.2
-268 %
-0.19
22.2
53
29 %
31.8
21.2
58.2 %
1.9
15.9
17.8
-3.3 %
3.3
167.3 %
21
-21
3.4
169.4 %
0.8
2.5
151 %
0.1
23.6
41.1
-44.8 %
27.6
13.4
-18.8 %
1.8
16.5
18.4
-2.6 %
-4.9
-104.2 %
-20.8
20.8
-4.9
-113 %
-0.2
-4.9
-104.2 %
-0.22
22.4
74.4
49.7 %
58
16.5
28.9 %
2.3
16.6
18.9
-5 %
-2.4
66.2 %
0.1
—
-2.3
78.7 %
0.1
-2.4
77.8 %
-0.11
22.1
49.7
7.6 %
36.9
12.8
-28.1 %
5
15.1
19.9
-9.1 %
-7.1
-73.2 %
0.2
-0.2
-10.8
-145.5 %
-0.3
-10.8
-125 %
-0.5
21.5
46.2
-5.3 %
28.4
17.8
54.8 %
3
18.9
21.9
38.6 %
-4.1
4.7 %
0.3
-0.6
-4.4
10.2 %
0.5
-4.8
7.7 %
-0.22
21.2
48.8
-62.5 %
37.4
11.5
16.2 %
2.4
13.4
15.8
-3.1 %
-4.3
33.8 %
0.1
-0.6
-4.9
32.9 %
0.1
-5.2
26.8 %
-0.24
21.2
130.3
94.2 %
120.5
9.9
-41.1 %
2.1
14.3
16.3
-2.4 %
-6.5
-3350 %
0.1
-0.9
-7.3
-563.6 %
-0.2
-7.1
-787.5 %
-0.33
21.2
67.1
-6.3 %
50.2
16.8
-15.6 %
3.7
13
16.7
9.2 %
0.2
-95.7 %
-0.5
-0.8
-1.1
-135.5 %
—
-0.8
-147.1 %
-0.04
20.4
71.6
29.9 %
51.7
19.9
99 %
2.7
12.7
15.3
4.1 %
4.6
195.8 %
-0.8
-0.7
3.1
150 %
1.1
1.7
127.4 %
0.08
21.1
55.1
-35.4 %
45.2
10
-47.4 %
2.6
12.1
14.7
-3.9 %
-4.8
-229.7 %
-0.7
-0.8
-6.2
-487.5 %
-0.1
-6.2
-244.4 %
-0.32
19.3
85.3
30.4 %
66.3
19
2.7 %
2.5
12.8
15.3
-2.5 %
3.7
32.1 %
-1
-1.1
1.6
33.3 %
1.7
-1.8
-200 %
-0.09
19.4
65.4
—
46.9
18.5
—
2.2
13.4
15.7
—
2.8
—
-1.6
—
1.2
—
0.1
1.8
—
0.085
21.3