Hawaiian Electric Statements
HE
Hawaiian Electric Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
897.36
100
2 616.34
291.6
-1 718.97
-191.6
—
0
—
0
—
0
-1 718.97
-191.6
-24.586
-2.7
1.281
0.1
-1 742.28
-194.2
-447.27
-49.8
-1 295.48
-144.4
-11.745
110.3
897.16
100
820.74
91.5
76.419
8.5
—
0
—
0
—
0
76.419
8.5
-23.432
-2.6
1.282
0.1
54.269
6
11.674
1.3
42.122
4.7
0.381
110.48
956.37
100
865.38
90.5
90.996
9.5
—
0
—
0
—
0
90.996
9.5
-35.283
-3.7
1.207
0.1
56.92
6
7.658
0.8
48.789
5.1
0.442
110.36
901.9
100
826.8
91.7
75.1
8.3
—
0
—
0
—
0
75.1
8.3
-27.3
-3.03
1.3
0.1
49.1
5.4
7.5
0.8
41.1
4.6
0.37
109.9
895.7
100
802.7
89.6
93
10.4
—
0
—
0
—
0
93
10.4
-24.8
-2.8
1.2
0.1
69.4
7.7
14.3
1.6
54.6
6.1
0.5
109.8
928.2
100
834.7
89.9
93.5
10.1
—
0
—
0
—
0
93.5
10.1
-24.4
-2.6
1.2
0.1
70.3
7.6
15.1
1.6
54.7
5.9
0.5
109.8
1 019.1
100
926.1
90.9
93
9.1
—
0
—
0
—
0
93
9.1
-23.3
-2.3
0.9
0.09
70.6
6.9
12.8
1.3
57.3
5.6
0.52
110
1 042.2
100
940.1
90.2
102.1
9.8
—
0
—
0
—
0
102.1
9.8
-23.2
-2.2
1
0.1
79.9
7.7
17.4
1.7
62.1
6
0.57
109.7
895.6
100
808.9
90.3
86.7
9.7
—
0
—
0
—
0
86.7
9.7
-21.7
-2.4
1.2
0.1
66.2
7.4
13.2
1.5
52.5
5.9
0.48
109.7
785.1
100
685.8
87.4
99.3
12.6
—
0
—
0
—
0
99.3
12.6
-13
-1.7
1.2
0.2
87.5
11.1
17.8
2.3
69.2
8.8
0.63
109.6
770.3
100
681.4
88.5
88.9
11.5
—
0
—
0
—
0
88.9
11.5
-20.4
-2.6
1.1
0.1
69.6
9
14.6
1.9
54.5
7.1
0.5
109.6
756.9
100
659.6
87.1
97.3
12.9
—
0
—
0
—
0
97.3
12.9
-20.2
-2.7
1.1
0.1
78.2
10.3
14.3
1.9
63.4
8.4
0.58
110.3
680.3
100
578.4
85
101.9
15
—
0
—
0
—
0
101.9
15
-20.1
-3
1.2
0.2
82.9
12.2
18.6
2.7
63.9
9.4
0.58
109.3
642.9
100
544.9
84.8
98
15.2
—
0
—
0
—
0
98
15.2
-20.3
-3.2
2.4
0.4
80.2
12.5
15.4
2.4
64.4
10
0.59
109.5
652.2
100
571.5
87.6
80.7
12.4
—
0
—
0
—
0
80.7
12.4
-19.3
-3
-0.2
-0.03
61.2
9.4
10.2
1.6
50.5
7.7
0.46
109.3
641.4
100
541.9
84.5
99.6
15.5
—
0
—
0
—
0
99.6
15.5
-18.9
-2.9
-1.1
-0.2
79.5
12.4
14
2.2
65
10.1
0.59
109.3
608.9
100
537.4
88.3
71.6
11.8
—
0
—
0
—
0
71.6
11.8
-10.4
-1.7
-0.9
-0.1
60.2
9.9
10.9
1.8
48.9
8
0.45
109.3
677.2
100
617.5
91.2
59.7
8.8
—
0
—
0
—
0
59.7
8.8
-19.1
-2.8
-0.9
-0.1
39.7
5.9
5.8
0.9
33.4
4.9
0.31
109.4
726
100
614.4
84.6
111.6
15.4
—
0
—
0
10.8
1.5
100.8
13.9
-18.2
-2.5
-0.6
-0.08
82
11.3
15.2
2.1
66.3
9.1
0.6
112.1
770.9
100
674.2
87.5
96.7
12.5
—
0
—
0
—
0
96.7
12.5
-17.3
-2.2
-0.6
-0.08
78.7
10.2
14.8
1.9
63.4
8.2
0.58
109.4
715.5
100
642.9
89.9
72.6
10.1
—
0
—
0
—
0
72.6
10.1
-19.2
-2.7
-0.8
-0.1
52.7
7.4
9.7
1.4
42.5
5.9
0.39
109.3
661.6
100
583.7
88.2
77.9
11.8
—
0
—
0
—
0
77.9
11.8
-19.1
-2.9
-0.8
-0.1
58
8.8
11.9
1.8
45.7
6.9
0.42
109.3
761.7
100
677
88.9
84.6
11.1
—
0
—
0
—
0
84.6
11.1
-18.9
-2.5
-1.3
-0.2
64.4
8.5
23.9
3.1
49.6
6.5
0.45
109.3
768
100
670
87.2
98.1
12.8
—
0
—
0
—
0
98.1
12.8
-19.6
-2.6
-1.3
-0.2
77.2
10.1
10.9
1.4
65.9
8.6
0.6
109.1
685.3
100
606.5
88.5
78.8
11.5
—
0
—
0
—
0
78.8
11.5
-17.7
-2.6
-1.6
-0.2
59.6
8.7
13.1
1.9
46.1
6.7
0.42
109
645.9
100
574
88.9
71.9
11.1
—
0
—
0
—
0
71.9
11.1
-16.8
-2.6
-1.8
-0.3
53.3
8.3
12.6
2
40.2
6.2
0.37
109
658.6
571.4
87.2
—
—
—
87.2
-14.8
-2.2
70.2
24
32.4
0.29
109
673.2
561.7
111.5
—
—
—
111.5
-14.4
-1.9
95.1
34.6
60.1
0.55
108.9
632.3
554.5
77.8
—
—
—
77.8
-16.3
-1.9
59.6
20.5
38.7
0.36
108.8
591.6
521.8
69.7
—
—
—
69.7
-16.3
-1.9
51.6
16.9
34.2
0.31
108.9
617.4
521.3
96.1
—
—
—
96.1
-15.8
-7.7
72.6
27.5
44.6
0.41
109.4
646.1
540.6
105.4
—
—
—
105.4
-16.2
90
179.2
51.6
127.1
1.17
108.3
566.2
480.8
85.5
—
—
—
85.5
-14.5
—
70.9
26.3
44.1
0.41
108.1
551
482.1
68.9
—
—
—
68.9
-17.7
—
51.1
18.3
32.4
0.3
107.8
624
540.8
83.2
—
—
—
83.2
-17.8
—
65.4
22.6
42.3
0.39
107.8
717.2
620.1
97.1
—
—
—
97.1
-16.4
—
80.7
29.5
50.7
0.47
107.7
623.9
551.2
72.7
—
—
—
72.7
-16.3
—
56.4
20.9
35
0.33
107.7
637.9
568.4
69.5
—
—
—
69.5
-17.2
—
52.3
20
31.9
0.31
103.6
790
721.9
68.2
—
—
—
68.2
-15.2
—
53
19.3
33.3
0.32
104.3
867.1
775.1
92
—
—
—
92
-16.5
—
75.5
27.3
47.8
0.46
103
798.7
715.5
83.2
—
—
—
83.2
-18.1
—
65.1
23.3
41.3
0.41
101.8
783.7
694.5
89.2
—
—
—
89.2
-17.2
—
72
25.7
45.8
0.45
102.2
826.4
754.2
72.3
—
—
—
72.3
-13.6
—
58.7
19.2
39
0.39
100.5
831.2
741.1
90.1
—
—
—
90.1
-18.6
—
71.5
22.8
48.2
0.48
99.8
794.6
714.4
80.2
—
—
—
80.2
-16.5
—
63.7
22.7
40.6
0.41
99.2
782.2
713.4
68.8
—
—
—
68.8
-16.8
—
52
17.9
33.7
0.34
98.5
838.1
800.9
37.3
—
—
—
37.3
-16
—
21.2
6.9
13.8
0.141
98