Kenon Statements
KE
Data from Kenon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
25 Nov, 2024
Kenon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
237
30.9 %
100
181
76.4
56
86.7 %
23.6
—
0
25
10.5
19
-9.5 %
8
37
311.1 %
15.6
23
9.7
—
0
60
-43.9 %
25.3
6
2.5
43
-61.6 %
18.1
0.81
53.086
181
4 %
100
151
83.4
30
-18.9 %
16.6
—
0
22
12.2
21
-32.3 %
11.6
9
50 %
5
98
54.1
—
0
107
529.4 %
59.1
—
0
112
1300 %
61.9
2.13
52.582
174
15.4 %
100
137
78.7
37
111.9 %
21.3
—
0
23
13.2
31
248.5 %
17.8
6
-29.9 %
3.4
11
6.3
—
0
17
-6.9 %
9.8
7
4
8
13.9 %
4.6
0.15
53.333
150.8
-34.2 %
100
133.34
88.4
17.459
-67.1 %
11.6
—
0
13.715
9.1
8.896
-57.6 %
5.9
8.563
-73.2 %
5.7
9.688
6.4
—
0
18.251
110.1 %
12.1
6.199
4.1
7.022
103.4 %
4.7
0.134
52.513
229
38.8 %
100
176
76.9
53
178.9 %
23.1
—
0
25
10.9
21
-16 %
9.2
32
633.3 %
14
-213
-93.01
—
0
-181
-352.5 %
-79.04
9
3.9
-205
-583.3 %
-89.5
-3.83
53.525
165
12.2 %
100
146
88.5
19
-36.7 %
11.5
—
0
23
13.9
25
8.7 %
15.2
-6
-185.7 %
-3.6
-34
-20.6
—
0
-40
-322.2 %
-24.2
-3
-1.8
-30
-275 %
-18.2
-0.56
53.6
147
1.4 %
100
117
79.6
30
31 %
20.4
—
0
23
15.6
23
-32.4 %
15.6
7
162.5 %
4.8
11
7.5
—
0
18
102.2 %
12.2
13
8.8
-8
99.1 %
-5.4
-0.14
57.1
145
-11 %
100
122.1
84.2
22.9
-30.6 %
15.8
—
0
32.9
22.7
34
78.9 %
23.4
-11.2
-180 %
-7.7
-820.2
-565.7
—
0
-831.4
-389.7 %
-573.4
4
2.8
-842.3
-435.6 %
-580.9
-15.64
53.9
163
34.7 %
100
130
79.8
33
312.5 %
20.2
—
0
23
14.1
19
-17.4 %
11.7
14
193.3 %
8.6
273
167.5
—
0
287
10.8 %
176.1
16
9.8
251
-5.3 %
154
4.65
54
121
-17.1 %
100
113
93.4
8
-77.8 %
6.6
—
0
23
19
23
4.5 %
19
-15
-207.1 %
-12.4
274
226.4
—
0
259
-61.5 %
214
2
1.7
265
-58.5 %
219
4.92
53.9
146
8.3 %
100
110
75.3
36
47.5 %
24.7
—
0
22
15.1
22
103.7 %
15.1
14
3.7 %
9.6
659
451.4
—
0
673
69.7 %
461
16
11
639
62.9 %
437.7
11.86
53.9
134.8
1.4 %
100
110.4
81.9
24.4
-37.4 %
18.1
—
0
23.7
17.6
10.8
-32.5 %
8
13.5
-41.3 %
10
383.1
284.2
—
0
396.6
144.8 %
294.2
22.3
16.5
392.3
110.9 %
291
7.27
54
133
26.7 %
100
94
70.7
39
225 %
29.3
—
0
15
11.3
16
-40.7 %
12
23
253.3 %
17.3
139
104.5
—
0
162
11.7 %
121.8
-7
-5.3
186
8.1 %
139.8
3.41
54.4
105
-8.7 %
100
93
88.6
12
-47.8 %
11.4
—
0
27
25.7
27
170 %
25.7
-15
-215.4 %
-14.3
160
152.4
—
0
145
-17.6 %
138.1
-9
-8.6
172
-4.4 %
163.8
3.19
53.9
115
10 %
100
92
80
23
60.8 %
20
—
0
10
8.7
10
-55.2 %
8.7
13
262.5 %
11.3
163
141.7
—
0
176
33.9 %
153
-2
-1.7
180
24.1 %
156.5
3.34
53.9
104.5
-10.7 %
100
90.2
86.3
14.3
-40.4 %
13.7
—
0
22
21.1
22.3
147.8 %
21.3
-8
-153.3 %
-7.7
95.9
91.8
—
0
131.4
102.2 %
125.7
-3.3
-3.2
145.1
116.6 %
138.9
2.68
53.9
117
53.9 %
100
93
79.5
24
140 %
20.5
—
0
10
8.5
9
-10 %
7.7
15
—
12.8
50
42.7
—
0
65
-76.6 %
55.6
3
2.6
67
-76 %
57.3
1.24
53.9
76
-14.6 %
100
66
86.8
10
-58.3 %
13.2
—
0
10
13.2
10
25 %
13.2
—
-100 %
0
278
365.8
—
0
278
1012 %
365.8
—
0
279
1760 %
367.1
5.18
53.9
89
-0.6 %
100
65
73
24
18.2 %
27
—
0
8
9
8
50.9 %
9
16
6.7 %
18
3
3.4
—
0
25
261.3 %
28.1
5
5.6
15
164.1 %
16.9
0.28
53.9
89.5
-12.3 %
100
69.2
77.3
20.3
-18.8 %
22.7
—
0
10.9
12.2
5.3
-24.3 %
5.9
15
-16.7 %
16.8
-24.7
-27.6
-6
-6.7
-15.5
-196.9 %
-17.3
2.7
3
-23.4
-183.6 %
-26.1
-0.43
53.9
102
20 %
100
77
75.5
25
92.3 %
24.5
—
0
7
6.9
7
—
6.9
18
200 %
17.6
-18
-17.6
5
4.9
16
420 %
15.7
7
6.9
28
450 %
27.5
0.52
53.8
85
-12.4 %
100
72
84.7
13
-55.2 %
15.3
—
0
8
9.4
7
-30 %
8.2
6
-68.4 %
7.1
-11
-12.9
—
0
-5
-400 %
-5.9
2
2.4
-8
33.3 %
-9.4
-0.13
53.8
97
14.1 %
100
68
70.1
29
332.8 %
29.9
—
0
10
10.3
10
-31.5 %
10.3
19
343.6 %
19.6
-20
-20.6
—
0
-1
98.4 %
-1.03
5
5.2
-12
80.6 %
-12.4
-0.22
53.8
85
-9.6 %
100
78.3
92.1
6.7
-73.2 %
7.9
—
0
16
18.8
14.6
143.3 %
17.2
-7.8
-141.1 %
-9.2
-52.8
-62.1
—
0
-61
-771.4 %
-71.8
0.5
0.6
-61.8
-209 %
-72.7
-1.14
53.9
94
11.9 %
100
69
73.4
25
92.3 %
26.6
—
0
6
6.4
6
20 %
6.4
19
137.5 %
20.2
-26
-27.7
—
0
-7
75 %
-7.4
4
4.3
-20
31 %
-21.3
-0.38
52.6
84
-16.8 %
100
71
84.5
13
-56.7 %
15.5
—
0
5
6
5
-28.6 %
6
8
-65.2 %
9.5
-36
-42.9
—
0
-28
-105 %
-33.3
1
1.2
-29
-105.3 %
-34.5
-0.53
54.7
101
10.1 %
100
71
70.3
30
71.4 %
29.7
—
0
7
6.9
7
-68.2 %
6.9
23
611.1 %
22.8
472
467.3
—
0
558
950.6 %
552.5
6
5.9
545
101.4 %
539.6
10.13
53.8
91.7
-5.5 %
74.2
17.5
-16.7 %
—
23.3
22
100 %
-4.5
-145 %
-89.9
—
-65.6
-310 %
64.8
270.6
1276.5 %
4.73
57.1
97
15.5 %
76
21
133.3 %
—
11
11
-26.7 %
10
266.7 %
-26
—
-16
38.5 %
4
-23
-355.6 %
-0.42
53.5
84
-9.7 %
75
9
-57.1 %
—
15
15
114.3 %
-6
-142.9 %
-20
—
-26
7.1 %
—
9
145 %
0.17
52.9
93
108.8 %
72
21
109.5 %
—
7
7
112.8 %
14
108.4 %
-42
—
-28
75.8 %
4
-20
57 %
-0.37
52.7
-1 058.9
-310.9 %
-836.8
-222.1
-315.6 %
—
-65.4
-54.6
-265.5 %
-167.6
-339.4 %
52.1
—
-115.7
-382.1 %
-37.7
-46.5
3.1 %
-4.23
-51.1
502
9.3 %
399
103
32.6 %
—
41
33
-11.3 %
70
72.4 %
-93
-1
-24
91.1 %
19
-48
82.9 %
-0.54
88.7
459.3
8.9 %
381.6
77.7
-11.1 %
—
40.6
37.2
28.3 %
40.6
-30.5 %
-110.1
-129
-270.9
-1551.8 %
9.2
-281.4
-679.5 %
-3.15
89.3
421.9
41.9 %
334.5
87.4
46.2 %
—
30.9
29
-13.2 %
58.4
121.2 %
-74.7
—
-16.4
81.4 %
11.8
-36.1
72.4 %
-0.4
89.2
297.4
-11.5 %
237.6
59.8
-9.4 %
—
30.9
33.4
28.5 %
26.4
-34 %
-114.8
—
-88.4
-149.4 %
19.3
-130.6
-179.2 %
-2.12
61.6
336
0.9 %
270
66
-46.2 %
—
25
26
54.8 %
40
-62.2 %
139
—
179
288.3 %
9
165
1400 %
1.9
86.8
333.1
3.4 %
210.4
122.7
85.3 %
—
21.4
16.8
-35.4 %
105.9
164.1 %
-60.2
—
46.1
116.4 %
24.7
11
233.3 %
0.13
87.1
322.2
-4.8 %
256
66.2
4.9 %
—
26.1
26
-87 %
40.1
129.2 %
-51.2
—
21.3
134.7 %
12.5
3.3
103.3 %
0.04
89.2
338.4
-9.1 %
275.3
63.1
-23.6 %
—
47.7
200.5
292 %
-137.4
-173.5 %
90.8
—
-61.3
-153.6 %
12.6
-100.1
-115 %
-2.12
47
372.4
10.7 %
289.8
82.6
24.2 %
—
32
-104.4
-471.5 %
187
387 %
-101.5
—
114.3
2687.8 %
56
666.8
894.8 %
7.45
89.5
336.5
3.6 %
270
66.5
-15.1 %
—
31.5
28.1
59.7 %
38.4
-36.7 %
-62.7
—
4.1
-92.1 %
17.8
-83.9
-241.1 %
-1.01
82.5
324.8
—
246.5
78.3
—
—
19.9
17.6
—
60.7
—
-34.4
—
52.2
—
17
-24.6
—
-0.27
88.9