Nextera Statements
NE
Nextera Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 069
100
—
0
—
0
—
0
—
0
4 428
73
1 641
27
-634
-10.4
196
3.2
1 232
20.3
-64
-1.05
1 622
26.7
0.788
2 058.2
5 731
100
—
0
—
0
—
0
—
0
3 776
65.9
1 955
34.1
23
0.4
128
2.2
2 164
37.8
227
4
2 268
39.6
1.104
2 055.2
6 878
100
—
0
—
0
—
0
—
0
4 612
67.1
2 266
32.9
-1 739
-25.3
162
2.4
1 083
15.7
168
2.4
1 210
17.6
0.589
2 054.2
7 172
100
—
0
—
0
—
0
—
0
5 343
74.5
1 829
25.5
-1 049
-14.6
186
2.6
973
13.6
-46
-0.6
1 219
17
0.599
2 036.2
7 349
100
—
0
—
0
—
0
—
0
4 556
62
2 793
38
91
1.2
171
2.3
3 061
41.7
497
6.8
2 795
38
1.379
2 027.2
6 716
100
—
0
—
0
—
0
—
0
3 772
56.2
2 944
43.8
-992
-14.8
221
3.3
2 171
32.3
386
5.7
2 086
31.1
1.04
2 005.1
6 164
100
—
0
—
0
—
0
—
0
4 444
72.1
1 720
27.9
-557
-9.04
107
1.7
1 596
25.9
329
5.3
1 522
24.7
0.763
1 993.6
6 719
100
—
0
—
0
—
0
—
0
5 028
74.8
1 691
25.2
-153
-2.3
173
2.6
1 882
28
323
4.8
1 696
25.2
0.857
1 978.9
5 183
100
—
0
—
0
—
0
—
0
4 236
81.7
947
18.3
376
7.3
83
1.6
1 407
27.1
294
5.7
1 380
26.6
0.699
1 972.9
2 890
100
—
0
—
0
—
0
—
0
3 688
127.6
-798
-27.6
-429
-14.8
152
5.3
-1 052
-36.4
-359
-12.4
-451
-15.6
-0.23
1 964.7
5 046
100
—
0
—
0
—
0
—
0
3 748
74.3
1 298
25.7
-300
-5.9
162
3.2
1 217
24.1
264
5.2
1 204
23.9
0.61
1 974.9
4 370
100
—
0
—
0
—
0
—
0
4 004
91.6
366
8.4
-228
-5.2
126
2.9
277
6.3
-27
-0.6
447
10.2
0.227
1 972.9
3 927
100
—
0
—
0
—
0
—
0
3 410
86.8
517
13.2
-707
-18.004
129
3.3
-68
-1.7
-140
-3.6
256
6.5
0.13
1 970.3
3 726
100
—
0
—
0
—
0
—
0
3 071
82.4
655
17.6
967
26
112
3
1 748
46.9
250
6.7
1 666
44.7
0.84
1 973
4 395
100
—
0
—
0
—
0
—
0
3 529
80.3
866
19.7
-1 274
-29
109
2.5
-225
-5.1
-122
-2.8
-5
-0.1
—
1 960.8
4 785
100
—
0
—
0
—
0
—
0
3 766
78.7
1 019
21.3
151
3.2
93
1.9
1 252
26.2
129
2.7
1 229
25.7
0.62
1 968.8
4 204
100
—
0
—
0
—
0
—
0
3 035
72.2
1 169
27.8
65
1.5
63
1.5
1 314
31.3
185
4.4
1 275
30.3
0.65
1 967.2
4 613
100
—
0
—
0
—
0
—
0
2 905
63
1 708
37
-1 992
-43.2
84
1.8
73
1.6
-235
-5.09
421
9.1
0.21
1 966.8
4 588
100
—
0
—
0
—
0
—
0
3 632
79.2
956
20.8
70
1.5
89
1.9
1 036
22.6
170
3.7
975
21.3
0.51
1 966
5 572
100
—
0
—
0
—
0
—
0
3 977
71.4
1 595
28.6
-813
-14.6
76
1.4
856
15.4
36
0.6
879
15.8
0.46
1 944
4 970
100
—
0
—
0
—
0
—
0
3 571
71.9
1 399
28.1
-547
-11.006
63
1.3
1 263
25.4
102
2.1
1 234
24.8
0.65
1 931.2
4 075
100
—
0
—
0
—
0
—
0
2 950
72.4
1 125
27.6
-546
-13.4
91
2.2
680
16.7
52
1.3
680
16.7
0.36
1 927.2
4 376
100
—
0
—
0
—
0
—
0
3 261
74.5
1 115
25.5
-896
-20.5
75
1.7
272
6.2
-22
-0.5
409
9.3
0.21
1 924.8
4 416
100
—
0
—
0
—
0
—
0
3 454
78.2
962
21.8
26
0.6
72
1.6
1 066
24.1
106
2.4
1 005
22.8
0.54
1 909.6
4 063
100
—
0
—
0
—
0
—
0
2 944
72.5
1 119
27.5
-316
-7.8
83
2
913
22.5
209
5.1
781
19.2
0.42
1 900.8
3 857
100
—
0
—
0
—
0
—
0
2 812
72.9
1 045
27.1
19
0.5
79
2
5 084
131.8
1 715
44.5
4 431
114.9
2.33
1 897.2
3 988
—
—
—
—
3 412
576
-329
328
82
-108
2 157
1.13
1 896
4 808
—
—
—
—
3 412
1 396
-290
111
1 220
364
847
0.45
1 894
4 404
—
—
—
—
3 116
1 288
-344
152
1 093
289
793
0.42
1 886.8
3 972
—
—
—
—
2 710
1 262
-266
170
2 266
675
1 583
0.84
1 880.8
3 681
—
—
—
—
3 338
343
409
325
1 511
500
960
0.51
1 876.4
4 805
—
—
—
—
3 402
1 403
-267
194
1 207
418
753
0.4
1 864
3 817
—
—
—
—
2 650
1 167
-521
119
763
219
540
0.29
1 858.4
3 835
—
—
—
—
2 599
1 236
-442
106
896
242
653
0.35
1 853.6
4 069
—
—
—
—
3 183
886
-213
92
757
247
507
0.27
1 848.4
4 954
—
—
—
—
3 463
1 491
-226
44
1 302
421
879
0.48
1 824
4 358
—
—
—
—
3 203
1 155
-226
74
994
274
716
0.4
1 796.8
4 104
—
—
—
—
2 969
1 135
-271
76
936
286
650
0.36
1 795.2
4 664
—
—
—
—
3 117
1 547
-257
58
1 337
453
884
0.5
1 766.4
4 654
—
—
—
—
3 491
1 163
-248
28
943
279
660
0.37
1 762
4 029
—
—
—
—
3 078
951
-237
70
784
292
492
0.28
1 760.4
3 674
—
—
—
—
2 940
734
-242
70
583
153
430
0.25
1 752.8
3 630
—
—
—
—
2 990
640
-264
75
451
124
327
0.19
1 734.4
4 394
—
—
—
—
3 209
1 185
-226
36
995
297
698
0.41
1 707.2
3 833
—
—
—
—
2 851
982
-230
70
822
212
610
0.36
1 726.9
3 279
—
—
—
—
2 545
734
-244
63
186
144
273
0.16
1 698.2