NiSource Statements
NI
Data from NiSource`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
19 Feb, 2025
NiSource Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 076.3
-0.8 %
100
165.9
15.4
910.4
-1 %
84.6
—
0
—
0
692.6
2.1 %
64.4
217.8
-9.8 %
20.2
-131.2
-12.2
25.8
2.4
112.9
-6.5 %
10.5
15.9
1.5
85.5
0.1 %
7.9
0.188
454.5
1 084.7
-36.4 %
100
164.7
15.2
920
-28.2 %
84.8
—
0
—
0
678.5
-2.8 %
62.6
241.5
-58.6 %
22.3
-127.4
-11.7
11.1
1
120.7
-74.7 %
11.1
17.6
1.6
85.4
-75.2 %
7.9
0.19
450.2
1 706.3
20 %
100
425
24.9
1 281.3
17.9 %
75.1
—
0
—
0
697.9
-3.2 %
40.9
583.4
59.4 %
34.2
-113.8
-6.7
6.7
0.4
476.3
109.2 %
27.9
76
4.5
344
52.7 %
20.2
0.765
449.4
1 422
38.4 %
100
335
23.6
1 087
28.5 %
76.4
—
0
—
0
721
17.6 %
50.7
366
57.2 %
25.7
-138.3
-9.7
3.4
0.2
227.7
122.8 %
16
35.8
2.5
225.3
192.6 %
15.8
0.502
449.4
1 027.4
-5.7 %
100
181.3
17.6
846.1
1 %
82.4
—
0
—
0
613.3
-8.4 %
59.7
232.8
38.1 %
22.7
-126.5
-12.3
-4.3
-0.4
102.2
69.2 %
9.9
3.8
0.4
77
93 %
7.5
0.17
448.3
1 090
-44.6 %
100
251.9
23.1
838.1
-30.2 %
76.9
—
0
—
0
669.5
-0.1 %
61.4
168.6
-68.2 %
15.5
-108.7
-10
0.2
0.02
60.4
-85.7 %
5.5
14.1
1.3
39.9
-87.5 %
3.7
0.09
446.8
1 966
15.3 %
100
765.1
38.9
1 200.9
18.3 %
61.1
—
0
—
0
669.9
3.3 %
34.1
531
44.8 %
27
-107.1
-5.4
-0.3
-0.02
423.6
48.2 %
21.5
85.8
4.4
319.2
38.3 %
16.2
0.71
447.1
1 704.6
56.5 %
100
689.3
40.4
1 015.3
33.8 %
59.6
—
0
—
0
648.7
7.7 %
38.1
366.6
134.4 %
21.5
-91.1
-5.3
11.5
0.7
285.9
280.2 %
16.8
44.7
2.6
230.8
343.8 %
13.5
0.52
445.7
1 089.5
-7.9 %
100
330.8
30.4
758.7
-5.1 %
69.6
—
0
—
0
602.3
-8.2 %
55.3
156.4
9.1 %
14.4
-89.5
-8.2
8
0.7
75.2
10.9 %
6.9
11.7
1.1
52
-2.3 %
4.8
0.12
443.4
1 183.2
-36.8 %
100
383.7
32.4
799.5
-31.5 %
67.6
—
0
—
0
656.2
-2.2 %
55.5
143.3
-71.1 %
12.1
-83.9
-7.09
8.4
0.7
67.8
-87.1 %
5.7
12
1
53.2
-87.1 %
4.5
0.12
440.2
1 873.3
33 %
100
706.7
37.7
1 166.6
25.5 %
62.3
—
0
—
0
671.3
4.2 %
35.8
495.3
73.7 %
26.4
-82.8
-4.4
10
0.5
527.5
163.2 %
28.2
96.2
5.1
413
171.4 %
22
0.94
441.4
1 408.6
46.8 %
100
478.9
34
929.7
23.8 %
66
—
0
—
0
644.5
6.5 %
45.8
285.2
95.3 %
20.2
-86.3
-6.1
2.3
0.2
200.4
160.3 %
14.2
27.2
1.9
152.2
208.1 %
10.8
0.36
421.8
959.4
-2.7 %
100
208.3
21.7
751.1
-0.9 %
78.3
—
0
—
0
605.1
-1.7 %
63.1
146
2.7 %
15.2
-83.3
-8.7
13.2
1.4
77
9.8 %
8
14.8
1.5
49.4
6.2 %
5.1
0.12
430.3
986
-36.2 %
100
228.3
23.2
757.7
-29.1 %
76.8
—
0
—
0
615.6
-1.9 %
62.4
142.1
-67.8 %
14.4
-83.8
-8.5
11.7
1.2
70.1
-80.5 %
7.1
13.2
1.3
46.5
-83.5 %
4.7
0.11
422.9
1 545.6
27.6 %
100
476.8
30.8
1 068.8
19.3 %
69.2
—
0
—
0
627.5
-5.9 %
40.6
441.3
92.8 %
28.6
-83.7
-5.4
9.6
0.6
359.1
148.3 %
23.2
62.6
4.1
281.7
298.4 %
18.2
0.72
393.9
1 211
34.2 %
100
315.4
26
895.6
17.9 %
74
—
0
—
0
666.7
5.7 %
55.1
228.9
77.9 %
18.9
-84.5
-7
11.1
0.9
144.6
160.8 %
11.9
56.8
4.7
70.7
137.9 %
5.8
0.18
386.7
902.5
-6.3 %
100
143.1
15.9
759.4
-1.9 %
84.1
—
0
—
0
630.7
5.3 %
69.9
128.7
-26.7 %
14.3
-93.9
-10.4
6.7
0.7
-237.8
-19916.7 %
-26.3
-64.9
-7.2
-186.7
-909.2 %
-20.7
-0.49
383.8
962.7
-40 %
100
188.4
19.6
774.3
-32.3 %
80.4
—
0
—
0
598.8
-16.2 %
62.2
175.5
-59 %
18.2
-95.6
-9.9
5.1
0.5
1.2
-98 %
0.1
5.9
0.6
-18.5
-129.9 %
-1.9
-0.05
383.5
1 605.5
14.9 %
100
462.4
28.8
1 143.1
15.1 %
71.2
—
0
—
0
714.8
16 %
44.5
428.3
13.7 %
26.7
-91.2
-5.7
3.7
0.2
60.7
144.4 %
3.8
-14.9
-0.9
61.8
140.4 %
3.8
0.16
384.1
1 397.2
50 %
100
404.3
28.9
992.9
35.1 %
71.1
—
0
5.7
0.4
616.3
-4.3 %
44.1
376.6
314.8 %
27
-91
-6.5
-7.8
-0.6
-136.8
-3700 %
-9.8
2.5
0.2
-153
-2025 %
-11
-0.41
377
931.5
-7.8 %
100
196.7
21.1
734.8
-2.9 %
78.9
—
0
5.4
0.6
644
119.4 %
69.1
90.8
-80.4 %
9.7
-93.8
-10.07
-0.8
-0.09
-3.6
-101 %
-0.4
-10.2
-1.1
-7.2
-102.5 %
-0.8
-0.02
374.1
1 010.4
-46 %
100
253.5
25.1
756.9
-36.4 %
74.9
—
0
3.4
0.3
293.5
-64 %
29
463.4
23.8 %
45.9
-92.9
-9.2
-1.5
-0.1
369.1
32.8 %
36.5
72.2
7.1
283.1
38 %
28
0.75
375.2
1 869.8
27.9 %
100
680.3
36.4
1 189.5
23.9 %
63.6
—
0
4.4
0.2
815.1
-21.5 %
43.6
374.4
582.5 %
20
-93.5
-5.0005
-2.8
-0.1
277.9
268 %
14.9
59
3.2
205.1
1135.9 %
11
0.55
374.7
1 461.7
63.3 %
100
501.6
34.3
960.1
42.7 %
65.7
—
0
—
0
1 037.7
5 %
71
-77.6
75.4 %
-5.3
-88.1
-6.03
1.1
0.08
-165.4
61.9 %
-11.3
-153.7
-10.5
-19.8
94.3 %
-1.4
-0.05
369.7
895
-11.1 %
100
222
24.8
673
-3 %
75.2
—
0
—
0
988.2
71.8 %
110.4
-315.2
-366.2 %
-35.2
-83.4
-9.3
-1.7
-0.2
-434
-1546.7 %
-48.5
-94.5
-10.6
-345.1
-1587.5 %
-38.6
-0.95
363.9
1 007
-42.5 %
100
313.3
31.1
693.7
-32.4 %
68.9
—
0
—
0
575.3
-8.1 %
57.1
118.4
-70.4 %
11.8
-88.7
-8.8
12.8
1.3
30
-91.1 %
3
5.5
0.5
23.2
-91.6 %
2.3
0.07
355.2
1 750.8
28 %
100
724.4
41.4
1 026.4
12.5 %
58.6
—
0
—
0
626.1
-1.6 %
35.8
400.3
44.9 %
22.9
-93.1
-5.3
31.3
1.8
338.8
105.3 %
19.4
62.7
3.6
276.1
626.9 %
15.8
0.81
339
1 368.3
49.2 %
456
912.3
33.5 %
—
—
636.1
11.2 %
276.2
148.4 %
-92.4
-13.2
165
900 %
56.3
-52.4
-474.3 %
-0.15
337.6
917
-7.4 %
233.6
683.4
-4.3 %
—
—
572.2
-2.9 %
111.2
-10.6 %
-87.9
-6.8
16.5
123.3 %
2.5
14
131.5 %
0.04
332.4
990.7
-38 %
276.8
713.9
-31.8 %
—
—
589.5
-6.6 %
124.4
-70.1 %
-87.7
3.8
-70.9
-121.3 %
-26.6
-44.4
-121 %
-0.14
325.1
1 598.6
23.3 %
552.3
1 046.3
22.2 %
—
—
630.9
1.1 %
415.4
78.9 %
-85.2
2.3
332.5
131.4 %
121.2
211.3
138 %
0.65
325.3
1 297
50.6 %
440.6
856.4
33.2 %
—
—
624.2
17.9 %
232.2
104.4 %
-88
-1.1
143.7
346.3 %
51.5
88.8
226.5 %
0.27
324.4
861.3
-4 %
218.2
643.1
-3 %
—
—
529.5
0.9 %
113.6
-17.7 %
-85
3.5
32.2
-30.2 %
8.5
27.2
-5.9 %
0.07
323.9
897.6
-37.5 %
234.9
662.7
-29.5 %
—
—
524.7
-6.1 %
138
-63.8 %
-86
-6.1
46.1
-84.2 %
17.1
28.9
-84.5 %
0.09
328.2
1 436.6
30.9 %
496.5
940.1
23.5 %
—
—
558.8
3.2 %
381.3
73.4 %
-90.5
0.7
291.6
122.6 %
105
186.6
214.1 %
0.58
322.5
1 097.8
34.3 %
336.4
761.4
25.2 %
—
—
541.5
8.9 %
219.9
98.5 %
-94.3
5.8
131
535.9 %
66.6
59.4
1312.2 %
0.18
318.6
817.2
-7.6 %
209.1
608.1
-4.2 %
—
—
497.3
-9.6 %
110.8
31.6 %
-94.9
5.8
20.6
119 %
5.8
-4.9
86.5 %
-0.01
318.1
884.6
-52.2 %
250
634.6
-36.8 %
—
—
550.4
-10.9 %
84.2
-78.2 %
-98.2
2.3
-108.7
-136.6 %
-35.6
-36.4
-113.6 %
-0.11
324.9
1 852.2
32.9 %
848.2
1 004
27.1 %
—
—
617.4
9.9 %
386.6
69.3 %
-92.8
3.5
297
120.3 %
104.5
268.4
74.1 %
0.84
317.4
1 393.3
66.2 %
603.3
790
37.2 %
—
—
561.6
11.3 %
228.4
220.8 %
-92.1
—
134.8
853.1 %
55.3
154.2
391.1 %
0.48
318.4
838.2
16.4 %
262.4
575.8
109.8 %
—
—
504.6
68.2 %
71.2
379.2 %
-94.7
5.7
-17.9
85.4 %
-0.7
31.4
-59.8 %
0.09
315.4
720.4
-69 %
445.9
274.5
-78.2 %
—
—
300
-60.1 %
-25.5
-105 %
-83.6
3.2
-123
-128.7 %
-50.5
78.2
-70.6 %
0.24
319.7
2 320.5
45.3 %
1 061.3
1 259.2
20 %
—
—
751
3.9 %
508.2
55.7 %
-99.3
4.5
429.1
82.1 %
162.7
266.2
75.4 %
0.85
315.1
1 596.8
48.3 %
547.2
1 049.6
25.9 %
—
—
723.1
6.7 %
326.5
109.2 %
-100.2
2.1
235.7
204.5 %
82.7
151.8
215.6 %
0.48
315.7
1 076.8
-10.4 %
243
833.8
-2.2 %
—
—
677.7
1.7 %
156.1
-16 %
-93.2
4.7
77.4
-26.5 %
27.9
48.1
-32.9 %
0.16
313.8
1 201.5
-32.6 %
349.3
852.2
-23 %
—
—
666.4
-2.7 %
185.8
-55.9 %
-94
13.3
105.3
-68.5 %
32.9
71.7
-72.5 %
0.23
318.1
1 782.2
27.9 %
676
1 106.2
14.4 %
—
—
684.6
2.4 %
421.6
41.2 %
-91.5
4.1
334.4
68 %
118.4
260.5
94.4 %
0.83
312.1
1 393.6
—
426.6
967
—
—
—
668.4
—
298.6
—
-95.9
-3.6
199.1
—
67
134
—
0.43
311.6