NRG Statements
NR
Data from NRG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
NRG Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 223
8.5 %
100
7 239
100.2
-16
-100.7 %
-0.2
—
0
645
8.9
997
13.7 %
13.8
-1 013
-171 %
-14.02
-207
-2.9
5
0.07
-1 014
-196.4 %
-14.04
-247
-3.4
-784
-208.7 %
-10.9
-3.79
207
6 659
-10.4 %
100
4 356
65.4
2 303
32.1 %
34.6
—
0
592
8.9
877
2.1 %
13.2
1 426
61.1 %
21.4
-159
-2.4
3
0.05
1 052
51.4 %
15.8
314
4.7
721
46 %
10.8
3.37
214
7 429
9.1 %
100
5 685
76.5
1 744
294.6 %
23.5
—
0
591
8
859
-9.3 %
11.6
885
275.2 %
11.9
-149
-2.006
30
0.4
695
6.4 %
9.4
184
2.5
494
6 %
6.6
2.31
214
6 807
-14.3 %
100
6 365
93.5
442
-71 %
6.5
—
0
633
9.3
947
0.1 %
13.9
-505
-187.2 %
-7.4
-195
-2.9
4
0.06
653
60 %
9.6
171
2.5
466
42.9 %
6.8
2.1
222
7 946
25.2 %
100
6 421
80.8
1 525
10 %
19.2
—
0
638
8
946
13 %
11.9
579
5.5 %
7.3
-167
-2.1
14
0.2
408
2.8 %
5.1
65
0.8
326
12 %
4.1
1.41
232
6 348
-17.8 %
100
4 962
78.2
1 386
231.3 %
21.8
—
0
522
8.2
837
35.9 %
13.2
549
132.8 %
8.6
-146
-2.3
13
0.2
397
123.8 %
6.3
89
1.4
291
121.7 %
4.6
1.25
232
7 722
-1.7 %
100
8 778
113.7
-1 056
-8.6 %
-13.7
—
0
426
5.5
616
97.4 %
8
-1 672
-30.2 %
-21.7
-143
-1.9
16
0.2
-1 671
-20 %
-21.6
-336
-4.4
-1 339
-22.3 %
-17.3
-5.82
230
7 855
-7.7 %
100
8 827
112.4
-972
-237.3 %
-12.4
—
0
163
2.1
312
-40.3 %
4
-1 284
-794.1 %
-16.3
-98
-1.2
23
0.3
-1 392
-1777.1 %
-17.7
-297
-3.8
-1 095
-1734.3 %
-13.9
-4.76
230
8 510
16.9 %
100
7 802
91.7
708
-49.2 %
8.3
—
0
378
4.4
523
3 %
6.1
185
-79.1 %
2.2
-94
-1.1
21
0.2
83
-87.5 %
1
16
0.2
67
-86.9 %
0.8
0.29
235
7 282
-7.8 %
100
5 887
80.8
1 395
-53 %
19.2
—
0
351
4.8
508
-4.2 %
7
887
-63.6 %
12.2
-101
-1.4
12
0.2
665
-71.2 %
9.1
152
2.1
513
-70.4 %
7
2.16
237
7 896
12.1 %
100
4 930
62.4
2 966
4843.3 %
37.6
—
0
347
4.4
530
2.1 %
6.7
2 436
630.7 %
30.9
-118
-1.5
—
0
2 307
487.7 %
29.2
571
7.2
1 736
506.6 %
22
7.17
242
7 046
6.6 %
100
6 986
99.1
60
-97.9 %
0.9
—
0
303
4.3
519
-10.7 %
7.4
-459
-119.6 %
-6.5
-117
-1.7
21
0.3
-595
-127.5 %
-8.4
-168
-2.4
-427
-126.4 %
-6.06
-1.74
245
6 609
26.1 %
100
3 692
55.9
2 917
27.6 %
44.1
—
0
382
5.8
581
44.9 %
8.8
2 336
23.9 %
35.3
-107
-1.6
8
0.1
2 163
48.4 %
32.7
545
8.2
1 618
50.1 %
24.5
6.6
245
5 243
-35.2 %
100
2 957
56.4
2 286
86.3 %
43.6
—
0
348
6.6
401
-68.1 %
7.6
1 885
6180.6 %
36
-111
-2.1
12
0.2
1 458
973.1 %
27.8
380
7.2
1 078
1414.6 %
20.6
4.4
245
8 091
299.2 %
100
6 864
84.8
1 227
197.8 %
15.2
—
0
941
11.6
1 258
244.7 %
15.5
-31
-166 %
-0.4
-133
-1.6
22
0.3
-167
-21 %
-2.06
-85
-1.05
-82
52.6 %
-1.01
-0.33
245
2 027
-27.8 %
100
1 615
79.7
412
-46.8 %
20.3
2
0.1
246
12.1
365
3.4 %
18
47
-88.9 %
2.3
-129
-6.4
15
0.7
-138
-140.5 %
-6.8
35
1.7
-173
-169.5 %
-8.5
-0.71
242
2 809
25.5 %
100
2 034
72.4
775
-3.6 %
27.6
1
0.04
253
9
353
10.3 %
12.6
422
-12.8 %
15
-63
-2.2
11
0.4
341
-17.6 %
12.1
92
3.3
249
-20.4 %
8.9
1.02
245
2 238
10.8 %
100
1 434
64.1
804
43.1 %
35.9
2
0.09
208
9.3
320
-0.3 %
14.3
484
100.8 %
21.6
-84
-3.8
14
0.6
414
187.5 %
18.5
101
4.5
313
158.7 %
14
1.27
246
2 019
-8 %
100
1 457
72.2
562
3.9 %
27.8
3
0.1
209
10.4
321
-1.5 %
15.9
241
12.1 %
11.9
-109
-5.4
27
1.3
144
20 %
7.1
23
1.1
121
-96.4 %
6
0.49
249
2 195
-26.7 %
100
1 654
75.4
541
-35.8 %
24.6
2
0.09
212
9.7
326
7.9 %
14.9
215
-60.3 %
9.8
-101
-4.6
17
0.8
120
-68.4 %
5.5
-3 343
-152.3
3 383
809.4 %
154.1
13.42
252
2 996
21.5 %
100
2 153
71.9
843
36 %
28.1
1
0.03
210
7
302
1.3 %
10.1
541
68 %
18.1
-70
-2.3
17
0.6
380
102.1 %
12.7
6
0.2
372
85.1 %
12.4
1.46
256
2 465
13.9 %
100
1 845
74.8
620
20.6 %
25.2
2
0.08
211
8.6
298
6 %
12.1
322
38.2 %
13.1
-105
-4.3
20
0.8
188
91.8 %
7.6
-1
-0.04
201
-58.3 %
8.2
0.75
267
2 165
28.6 %
100
1 651
76.3
514
68.5 %
23.7
2
0.09
194
9
281
7.7 %
13
233
429.5 %
10.8
-135
-6.2
12
0.6
98
164.1 %
4.5
4
0.2
482
4116.7 %
22.3
1.72
280
1 683
-45 %
100
1 378
81.9
305
-59.5 %
18.1
2
0.1
208
12.4
261
-19.7 %
15.5
44
-89.7 %
2.6
-139
-8.3
22
1.3
-153
-148.9 %
-9.09
-12
-0.7
-12
83.3 %
-0.7
-0.04
289
3 061
24.2 %
100
2 307
75.4
754
30.9 %
24.6
1
0.03
212
6.9
325
1.9 %
10.6
429
66.9 %
14
-101
-3.3
17
0.6
313
878.1 %
10.2
7
0.2
-72
-200 %
-2.4
-0.24
299
2 465
19.4 %
100
1 889
76.6
576
-15.3 %
23.4
3
0.1
200
8.1
319
6 %
12.9
257
-32.2 %
10.4
-118
-4.8
-23
-0.9
32
-86.9 %
1.3
5
0.2
72
-74.2 %
2.9
0.22
314
2 065
13 %
100
1 385
67.1
680
28.1 %
32.9
5
0.2
176
8.5
301
-3.5 %
14.6
379
73.1 %
18.4
-115
-5.6
—
0
244
116.2 %
11.8
6
0.3
279
118.2 %
13.5
0.88
322
1 828
-33.3 %
1 297
531
-20.5 %
4
202
312
-13.1 %
219
-29.1 %
-119
8
-1 508
-910.8 %
-47
-1 534
-997.1 %
-4.83
317
2 740
29 %
2 072
668
43.3 %
6
190
359
70.1 %
309
21.2 %
-130
19
186
73.8 %
1
171
127.3 %
0.53
322
2 124
-10.8 %
1 658
466
-10.9 %
-5
185
211
-56.5 %
255
571.1 %
-103
16
107
161.5 %
7
-626
-281.7 %
-1.94
321.48
2 382
9.1 %
1 859
523
-12 %
17
259
485
-21.1 %
38
281 %
-219
8
-174
81.9 %
-5
-164
83.4 %
-0.51
316
2 184
-36.2 %
1 590
594
-39.4 %
24
294
615
12.2 %
-21
-104.8 %
-163
5
-961
-716 %
-70
-987
-345.5 %
-3.09
319
3 421
52.2 %
2 440
981
21.9 %
21
277
548
10 %
433
41 %
-221
7
156
213 %
28
402
308.3 %
1.26
317
2 248
-15.5 %
1 443
805
-3.1 %
18
266
498
—
307
-7.8 %
-233
5
-138
-294.3 %
25
-193
-350.6 %
-0.61
315
2 659
-12 %
1 828
831
4.5 %
26
254
498
-35.2 %
333
1133.3 %
-249
17
-35
99.3 %
22
77
101.2 %
0.24
315
3 020
-31.9 %
2 225
795
-42.9 %
41
334
768
2.8 %
27
-95.8 %
-280
6
-4 973
-4462.3 %
1 385
-6 319
-10459 %
-20.12
314
4 434
30.4 %
3 042
1 392
44.4 %
38
327
747
2.5 %
645
174.5 %
-267
4
114
538.5 %
47
61
421.1 %
0.18
332
3 400
-11.2 %
2 436
964
27.5 %
37
296
729
6.6 %
235
226.4 %
-255
4
-26
87.6 %
-17
-19
84.8 %
-0.06
333
3 829
-8.7 %
3 073
756
-39.1 %
34
255
684
-8.3 %
72
-85.5 %
-304
19
-209
-224.4 %
-73
-125
-278.6 %
-0.37
334
4 192
-8.3 %
2 951
1 241
-3.9 %
29
290
746
13.9 %
495
-22.2 %
-293
9
168
-38 %
71
70
-57.8 %
0.2
342
4 569
26.2 %
3 278
1 291
62.8 %
22
258
655
-1.4 %
636
393 %
-262
-3
271
231.6 %
89
166
266 %
0.48
343
3 621
3.9 %
2 828
793
5.3 %
21
257
664
14.5 %
129
-25.4 %
-260
5
-206
-110.2 %
-126
-100
-72.4 %
-0.3
337
3 486
24.7 %
2 733
753
-11.5 %
19
226
580
4.5 %
173
-41.6 %
-248
11
-98
81 %
-31
-58
80.6 %
-0.18
324
2 795
-19.9 %
1 944
851
-23.8 %
21
225
555
-1.6 %
296
-46.5 %
-217
4
-517
-273.5 %
-227
-299
-355.6 %
-0.93
323
3 490
19.2 %
2 373
1 117
27.2 %
24
213
564
—
553
76.1 %
-233
5
298
338.2 %
160
117
-3.3 %
0.36
327
2 929
40.7 %
2 051
878
167.7 %
21
230
564
2.2 %
314
240.2 %
-198
—
68
114.1 %
-63
121
136.2 %
0.37
327
2 081
—
1 753
328
—
18
227
552
—
-224
—
-193
4
-483
—
-152
-334
—
-1.03
323