OGE Statements
OG
OGE Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
662.6
100
193.9
29.3
468.7
70.7
—
0
—
0
292.8
44.2
175.9
26.5
-64.9
-9.8
10.5
1.6
121.5
18.3
19.2
2.9
102.3
15.4
0.508
201.4
596.8
100
232.2
38.9
364.6
61.1
—
0
—
0
290.6
48.7
74
12.4
-60.2
-10.09
6.4
1.1
20.2
3.4
1.6
0.3
18.6
3.1
0.093
200.6
566.7
100
195.5
34.5
371.2
65.5
—
0
—
0
275
48.5
96.2
17
-58.5
-10.3
6.7
1.2
44.4
7.8
-3.8
-0.7
48.2
8.5
0.24
200.9
945.4
100
333.8
35.3
611.6
64.7
—
0
—
0
280.5
29.7
331.1
35
-57.4
-6.07
6.6
0.7
280.3
29.6
38.4
4.1
241.9
25.6
1.203
201
605
100
181.8
30
423.2
70
—
0
—
0
276.8
45.8
146.4
24.2
-57.7
-9.5
14.5
2.4
103.2
17.1
14.8
2.4
88.4
14.6
0.44
200.8
557.2
100
200.6
36
356.6
64
—
0
—
0
280.1
50.3
76.5
13.7
-47.8
-8.6
16.4
2.9
45.1
8.1
6.8
1.2
38.3
6.9
0.191
200.8
711.9
100
339.6
47.7
372.3
52.3
—
0
—
0
280.4
39.4
91.9
12.9
-41.6
-5.8
3.7
0.5
54
7.6
3.7
0.5
50.3
7.1
0.25
201.1
1 270.8
100
673.8
53
597
47
—
0
—
0
279.1
22
317.9
25
-2.8
-0.2
-0.7
-0.06
314.4
24.7
51.6
4.1
262.8
20.7
1.308
200.9
803.7
100
393.3
48.9
410.4
51.1
—
0
—
0
253.8
31.6
156.6
19.5
-82
-10.2
10.8
1.3
86.3
10.7
13.2
1.6
73.1
9.1
0.364
200.7
589.3
100
255.7
43.4
333.6
56.6
—
0
—
0
250.5
42.5
83.1
14.1
242.2
41.1
8
1.4
334.6
56.8
55.1
9.4
279.5
47.4
1.393
200.6
581.3
100
250.7
43.1
330.6
56.9
—
0
—
0
249.3
42.9
81.3
14
-6.2
-1.07
-17.8
-3.06
403.6
69.4
84.4
14.5
319.2
54.9
1.594
200.3
864.4
100
330.1
38.2
534.3
61.8
—
0
—
0
249.5
28.9
284.8
32.9
1.7
0.2
0.2
0.02
288.6
33.4
36.1
4.2
252.5
29.2
1.26
200.4
577.4
100
200
34.6
377.4
65.4
—
0
—
0
247.9
42.9
129.5
22.4
-6.4
-1.1
-1.7
-0.3
123
21.3
10.1
1.7
112.9
19.6
0.563
200.4
1 630.6
100
1 346.8
82.6
283.8
17.4
—
0
—
0
235.2
14.4
48.6
3
13.8
0.8
0.9
0.06
63.3
3.9
10.6
0.7
52.7
3.2
0.26
200.1
485.4
100
163.1
33.6
322.3
66.4
—
0
—
0
239.8
49.4
82.5
17
-3.8
-0.8
-0.1
-0.02
78.6
16.2
23.8
4.9
54.8
11.3
0.27
200.1
702.1
100
209.1
29.8
493
70.2
—
0
—
0
235
33.5
258
36.7
-24
-3.4
-0.8
-0.1
233.2
33.2
55.8
7.9
177.4
25.3
0.89
200.4
503.5
100
137.4
27.3
366.1
72.7
—
0
—
0
240.7
47.8
125.4
24.9
-13.9
-2.8
2
0.4
113.5
22.5
27.6
5.5
85.9
17.1
0.43
200.5
431.3
100
135
31.3
296.3
68.7
—
0
—
0
240
55.6
56.3
13.1
-784.8
-182
2.1
0.5
-726.4
-168.4
-234.6
-54.4
-491.8
-114.03
-2.46
200.2
472.5
100
161.6
34.2
310.9
65.8
—
0
—
0
240.6
50.9
70.3
14.9
-28.7
-6.07
-2.6
-0.6
39
8.3
3.6
0.8
35.4
7.5
0.18
201
755.4
100
234
31
521.4
69
—
0
—
0
247.1
32.7
274.3
36.3
-1.3
-0.2
-1.3
-0.2
271.7
36
20.8
2.8
250.9
33.2
1.25
200.8
513.7
100
178.7
34.8
335
65.2
—
0
—
0
225
43.8
110
21.4
-0.1
-0.02
1.5
0.3
111.4
21.7
11.2
2.2
100.2
19.5
0.5
200.6
490
100
212.6
43.4
277.4
56.6
—
0
—
0
227.7
46.5
49.7
10.1
-3.9
-0.8
-4.5
-0.9
41.3
8.4
-5.8
-1.2
47.1
9.6
0.23
200.5
511.8
100
228.9
44.7
282.9
55.3
—
0
—
0
224.9
43.9
58
11.3
11.7
2.3
-1.1
-0.2
68.6
13.4
13.9
2.7
54.7
10.7
0.27
200.8
698.8
100
244.4
35
454.4
65
—
0
—
0
227.1
32.5
227.3
32.5
1.4
0.2
6.7
1
235.4
33.7
30.3
4.3
205.1
29.4
1.02
200.6
567
100
208.7
36.8
358.3
63.2
—
0
—
0
220.6
38.9
137.7
24.3
-11.6
-2.05
2.5
0.4
128.6
22.7
17.9
3.2
110.7
19.5
0.55
200.5
492.7
100
210.5
42.7
282.2
57.3
—
0
—
0
215.6
43.8
66.6
13.5
-4.7
-1
3.2
0.6
65.1
13.2
10.1
2
55
11.2
0.28
199.7
501.9
201.1
300.8
—
—
215.1
85.7
-3.2
14
96.5
46.9
294.8
1.47
200
716.8
255.7
461.1
—
—
212
249.1
-2.3
19
265.8
82.4
183.4
0.92
200.1
586.4
232.1
354.3
—
—
202.9
151.4
-7.7
7.7
151.4
46.6
104.8
0.52
202.3
456
208.7
247.3
—
—
201.6
45.7
0.6
9.7
56
20
36
0.18
200
530.8
234.7
296.1
—
—
186.4
109.7
-12.1
-21.5
76.1
18.2
57.9
0.29
200.2
743.9
269.8
474.1
—
—
216.8
257.3
-0.9
6.3
262.7
79.1
183.6
0.92
199.9
551.4
197.7
353.7
—
—
227.8
125.9
-19.3
5.5
112.1
40.6
71.5
0.36
199.8
433.1
177.9
255.2
—
—
217.3
37.9
-8
5.5
35.4
10.2
25.2
0.13
199.7
447.1
182.7
264.4
—
—
217.6
46.8
-9.1
4.7
42.4
13
29.4
0.15
199.6
719.8
259.8
460
—
—
209.2
250.8
-108.9
5.8
147.7
36.5
111.2
0.56
199.7
549.9
210.9
339
—
—
211.8
127.2
-9.8
5.1
122.5
35
87.5
0.44
199.6
480.1
211.6
268.5
—
—
212.1
56.4
-5.7
5.4
56.1
12.9
43.2
0.22
199.5
526.2
237
289.2
—
—
204.1
85.1
4.8
4.1
94
35.6
58.4
0.29
199.9
754.7
305.3
449.4
—
—
201.3
248.1
7.5
2.5
258.1
70.8
187.3
0.94
200.2
611.8
270.9
340.9
—
—
199.1
141.8
-0.1
1.8
143.5
42.7
100.8
0.5
200
560.4
293.4
267
—
—
205.2
61.8
12
-0.8
73
23.7
49.3
0.25
199.5
508.9
232.3
276.6
—
—
203.3
73.3
2.1
2.3
77.7
20.1
57.6
0.29
199.7
723.2
273
450.2
—
—
189.3
260.9
12.3
2.7
275.9
60.7
215.2
1.08
201.9
734.2
370.6
363.6
—
—
219.7
143.9
-18.8
1.8
126.9
33.9
91.7
0.46
199.4
901.4
553
348.4
—
—
273
75.4
-41.2
9.4
43.6
15.6
23.1
0.12
198.8
862.1
484.5
377.6
—
—
280.2
97.4
-41.9
0.6
56
12.5
38.5
0.194
198.8