ONE Statements
OG
Data from ONE`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
19 Feb, 2025
ONE Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
340.4
-3.9 %
100
59.632
17.5
280.77
-0.5 %
82.5
—
0
149.19
43.8
221.32
4 %
65
59.449
-14.4 %
17.5
-39.148
-11.5
2.982
0.9
23.283
-30.1 %
6.8
4.015
1.2
19.268
-29.3 %
5.7
0.337
57.093
354.14
-53.3 %
100
71.958
20.3
282.18
-24.8 %
79.7
—
0
140.21
39.6
212.75
-7.3 %
60.1
69.425
-52.4 %
19.6
-36.97
-10.4
0.832
0.2
33.287
-71.8 %
9.4
6.044
1.7
27.243
-72.6 %
7.7
0.479
56.827
758.32
25.2 %
100
383
50.5
375.32
10.9 %
49.5
—
0
152.88
20.2
229.46
-0.8 %
30.3
145.86
36.1 %
19.2
-31.357
-4.1
3.508
0.5
118.01
43.9 %
15.6
18.694
2.5
99.317
40.4 %
13.1
1.749
56.8
605.92
80.4 %
100
267.56
44.2
338.36
27.7 %
55.8
—
0
158.64
26.2
231.22
11.3 %
38.2
107.14
87.3 %
17.7
-29.778
-4.9
4.666
0.8
82.023
179.9 %
13.5
11.29
1.9
70.733
180.7 %
11.7
1.269
55.749
335.8
-15.6 %
100
70.9
21.1
264.9
-1.1 %
78.9
—
0
139.3
41.5
207.7
1.9 %
61.9
57.2
-10.6 %
17
-28
-8.3
0.1
0.03
29.3
-24.3 %
8.7
4.1
1.2
25.2
-22.9 %
7.5
0.45
56
398.1
-61.4 %
100
130.2
32.7
267.9
-26.9 %
67.3
—
0
136.3
34.2
203.9
-6.1 %
51.2
64
-57.1 %
16.1
-27.5
-6.9
2.2
0.6
38.7
-68.2 %
9.7
6
1.5
32.7
-68.1 %
8.2
0.58
55.9
1 032.1
26.1 %
100
665.8
64.5
366.3
16.8 %
35.5
—
0
145.8
14.1
217.1
3.4 %
21
149.2
44 %
14.5
-30.1
-2.9
2.6
0.3
121.7
50.8 %
11.8
19.1
1.9
102.6
53.1 %
9.9
1.84
55.8
818.2
127.7 %
100
504.7
61.7
313.5
34.4 %
38.3
—
0
148.9
18.2
209.9
12.8 %
25.7
103.6
120 %
12.7
-26
-3.2
3.2
0.4
80.7
185.2 %
9.9
13.7
1.7
67
182.7 %
8.2
1.23
54.5
359.4
-16.2 %
100
126.2
35.1
233.2
-3.1 %
64.9
—
0
130.9
36.4
186.1
2.2 %
51.8
47.1
-19.6 %
13.1
-19.6
-5.5
0.8
0.2
28.3
-26.1 %
7.9
4.6
1.3
23.7
-26.2 %
6.6
0.44
54.5
429
-55.8 %
100
188.3
43.9
240.7
-27.4 %
56.1
—
0
127.1
29.6
182.1
-4.6 %
42.4
58.6
-58.4 %
13.7
-16.3
-3.8
-4
-0.9
38.3
-68.3 %
8.9
6.2
1.4
32.1
-67.5 %
7.5
0.59
54.3
971.5
63.6 %
100
639.9
65.9
331.5
15.9 %
34.1
—
0
133.6
13.8
190.8
-4.1 %
19.6
140.8
61.8 %
14.5
-15.6
-1.6
-4.1
-0.4
121
70.2 %
12.5
22.1
2.3
98.9
63.5 %
10.2
1.83
54
593.7
116.8 %
100
307.8
51.8
285.9
33.3 %
48.2
—
0
145.9
24.6
198.9
15.2 %
33.5
87
108.1 %
14.7
-14.5
-2.4
-1.4
-0.2
71.1
189 %
12
10.6
1.8
60.5
198 %
10.2
1.12
53.8
273.9
-13.2 %
100
59.4
21.7
214.5
-3.3 %
78.3
—
0
121.6
44.4
172.7
1.1 %
63.1
41.8
-18.2 %
15.3
-15.4
-5.6
-1.8
-0.7
24.6
-32.8 %
9
4.4
1.6
20.3
-32.6 %
7.4
0.38
53.8
315.6
-49.5 %
100
93.7
29.7
221.9
-28.7 %
70.3
—
0
120
38
170.8
-5.5 %
54.1
51.1
-60.8 %
16.2
-15
-4.8
0.5
0.2
36.6
-68 %
11.6
6.5
2.1
30.1
-68.5 %
9.5
0.56
53.5
625.3
29.1 %
100
314.1
50.2
311.2
12.8 %
49.8
—
0
128.6
20.6
180.8
-5.2 %
28.9
130.3
53.3 %
20.8
-15.4
-2.5
-0.4
-0.06
114.5
64 %
18.3
18.9
3
95.6
64 %
15.3
1.79
53.5
484.2
98 %
100
208.3
43
275.9
35.1 %
57
—
0
138.9
28.7
190.8
16.7 %
39.4
85
108.8 %
17.6
-15.4
-3.2
0.2
0.04
69.8
175.9 %
14.4
11.4
2.4
58.3
176.3 %
12
1.09
53.5
244.6
-10.5 %
100
40.5
16.6
204.2
-3.1 %
83.5
—
0
115.5
47.2
163.5
-1.6 %
66.8
40.7
-8.7 %
16.6
-15.5
-6.3
0.2
0.08
25.3
-18.9 %
10.3
4.3
1.8
21.1
-16.6 %
8.6
0.39
53.4
273.3
-48.3 %
100
62.5
22.9
210.8
-30.2 %
77.1
—
0
118.8
43.5
166.2
-1.6 %
60.8
44.6
-66.5 %
16.3
-15.8
-5.8
2.4
0.9
31.2
-72.1 %
11.4
5.8
2.1
25.3
-72.4 %
9.3
0.48
53.3
528.2
16.7 %
100
226.1
42.8
302
15.3 %
57.2
—
0
121.3
23
168.9
-6.1 %
32
133.2
62.4 %
25.2
-15.7
-3
-5.8
-1.1
111.7
71.6 %
21.1
20
3.8
91.7
79.1 %
17.4
1.72
53.3
452.6
82.1 %
100
190.7
42.1
261.9
31.6 %
57.9
—
0
133.8
29.6
179.9
12.3 %
39.7
82
111.3 %
18.1
-15.7
-3.5
-1.1
-0.2
65.1
201.4 %
14.4
14
3.1
51.2
192.6 %
11.3
0.96
53.3
248.6
-14.5 %
100
49.6
20
199
-4.3 %
80
—
0
114.7
46.1
160.2
-0.6 %
64.4
38.8
-17.3 %
15.6
-15.8
-6.4
-1.4
-0.6
21.6
-29.4 %
8.7
4.1
1.6
17.5
-28.6 %
7
0.33
53.3
290.6
-56 %
100
82.6
28.4
208
-29.7 %
71.6
—
0
116.1
40
161.1
-4.3 %
55.4
46.9
-63.2 %
16.1
-15.4
-5.3
-0.9
-0.3
30.6
-72.8 %
10.5
6.2
2.1
24.5
-73.9 %
8.4
0.46
53.2
661
42.3 %
100
365.1
55.2
295.9
20.4 %
44.8
—
0
124.5
18.8
168.3
2.1 %
25.5
127.6
57.7 %
19.3
-15.8
-2.4
0.4
0.06
112.3
83.5 %
17
18.6
2.8
93.7
109.6 %
14.2
1.76
53.2
464.5
94.9 %
100
218.8
47.1
245.7
31.4 %
52.9
—
0
123.7
26.6
164.8
9.4 %
35.5
80.9
123.5 %
17.4
-14.6
-3.1
-5.1
-1.1
61.2
179.5 %
13.2
16.5
3.6
44.7
174.2 %
9.6
0.84
53.2
238.3
-18.5 %
100
51.3
21.5
187
-5.7 %
78.5
—
0
110.4
46.3
150.7
-4.2 %
63.2
36.2
-11.7 %
15.2
-12.4
-5.2
-1.9
-0.8
21.9
-18.3 %
9.2
5.7
2.4
16.3
-20.1 %
6.8
0.31
53.1
292.5
-54.2 %
100
94.2
32.2
198.4
-31.1 %
67.8
—
0
117.6
40.2
157.3
-0.3 %
53.8
41
-68.5 %
14
-12
-4.1
-2.2
-0.8
26.8
-76.9 %
9.2
6.4
2.2
20.4
-77.5 %
7
0.39
52.9
638.5
38.1 %
100
350.4
54.9
288
14.1 %
45.1
—
0
118.9
18.6
157.8
-0.5 %
24.7
130.3
38.9 %
20.4
-12.4
-1.9
-2.2
-0.3
115.8
47.5 %
18.1
24.9
3.9
90.8
92.8 %
14.2
1.72
52.9
462.4
87.1 %
210
252.4
34 %
—
120
158.6
10.8 %
93.8
108 %
-11.8
-3.5
78.5
162.5 %
29.2
47.1
150.5 %
0.88
53
247.1
-11.7 %
58.8
188.4
-4.4 %
—
104.9
143.2
-3.7 %
45.1
-6.8 %
-11.5
-3.7
29.9
-9.9 %
11.1
18.8
-8.7 %
0.36
52.9
279.7
-49.2 %
82.6
197.1
-31.4 %
—
110.9
148.7
-5.8 %
48.4
-62.6 %
-11.3
-3.9
33.2
-71 %
12.5
20.6
-73.1 %
0.39
53.4
550.4
24.9 %
263.2
287.3
18 %
—
120.8
157.8
-4.2 %
129.4
64.8 %
-11.5
-3.4
114.6
71 %
38.1
76.5
80.9 %
1.44
53.1
440.8
89.8 %
197.4
243.4
35.3 %
—
127.5
164.8
10.6 %
78.5
154 %
-11.2
-0.3
67
225.2 %
24.7
42.3
233.1 %
0.8
53
232.2
-5.6 %
52.3
179.9
-5.1 %
—
112.8
149
2.2 %
30.9
-29.1 %
-10.8
0.6
20.6
-37.4 %
7.9
12.7
-37.4 %
0.24
52.9
245.9
-51.6 %
56.5
189.5
-30.5 %
—
110.3
145.8
-6.9 %
43.6
-62.4 %
-10.8
0.1
32.9
-68.6 %
12.6
20.3
-68.6 %
0.38
52.8
508.4
30.7 %
235.7
272.6
17.8 %
—
121.9
156.6
-0.6 %
116.1
57.1 %
-10.8
-0.4
104.8
68.5 %
40
64.7
65.1 %
1.22
53.1
389.1
72.8 %
157.7
231.4
35.7 %
—
123.1
157.5
8.2 %
73.9
195.6 %
-11
-0.8
62.2
418.3 %
23
39.2
429.7 %
0.74
53.1
225.2
-12.3 %
54.7
170.5
-3.6 %
—
111.6
145.6
0 %
25
-20.1 %
-11.2
-1.7
12
-39.1 %
4.6
7.4
-38.8 %
0.14
53.1
256.8
-62 %
79.9
176.8
-32.8 %
—
112.6
145.6
-5.4 %
31.3
-71.3 %
-11.2
-0.4
19.7
-79.9 %
7.6
12.1
-80 %
0.23
53.4
676.5
31.5 %
413.6
263
17.3 %
—
122.3
153.9
-0.2 %
109
55.7 %
-11.2
0.4
98.2
64.8 %
37.8
60.4
65 %
1.13
53.4
514.4
113 %
290.2
224.2
34.7 %
—
122.4
154.2
4.7 %
70
266.5 %
-10
-0.5
59.6
716.4 %
22.9
36.6
678.7 %
0.69
53.2
241.5
-18.6 %
75.1
166.5
-5.7 %
—
116.1
147.3
-1.6 %
19.1
-28.7 %
-11.2
-0.6
7.3
-52.6 %
2.7
4.7
-50.5 %
0.09
53
296.8
-61.3 %
120.3
176.5
-32.1 %
—
118.4
149.7
-0.5 %
26.8
-75.5 %
-11.8
0.3
15.4
-83.9 %
5.9
9.5
-83.9 %
0.18
52.4
766.2
46.6 %
506.3
259.8
16.1 %
—
119
150.5
-5.2 %
109.4
68.3 %
-13
-0.5
95.9
92.2 %
36.8
59.1
95 %
1.13
52.5
522.7
137.9 %
299
223.7
40.5 %
—
114
158.7
9.4 %
65
357.7 %
-15.7
0.6
49.9
16533.3 %
19.6
30.3
7475 %
0.57
53
219.7
-29.5 %
60.5
159.2
-10.8 %
—
112.7
145
4.2 %
14.2
-63.9 %
-15.2
1.4
0.3
-98.8 %
-0.1
0.4
-97.3 %
0.01
51.6
311.6
-51 %
133.2
178.4
-29.1 %
—
106.2
139.1
-7.1 %
39.3
-61.4 %
-15.2
—
24.1
-72.4 %
9.2
15
-72 %
0.29
51.6
635.9
—
384.3
251.7
—
—
115
149.8
—
101.8
—
-15.3
0.6
87.2
—
33.7
53.5
—
1.02
52.3