Public Service Statements
PE
Data from Public Service`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Public Service Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 642
9 %
100
—
0
—
—
0
—
0
—
0
2 001
8.7 %
75.7
641
10.1 %
24.3
-115
-4.4
33
1.2
559
27.9 %
21.2
39
1.5
520
19.8 %
19.7
1.04
500
2 423
-12.2 %
100
—
0
—
—
0
—
0
—
0
1 841
-11.3 %
76
582
-15 %
24
-186
-7.7
41
1.7
437
-30.5 %
18
3
0.1
434
-18.4 %
17.9
0.87
500
2 760
6 %
100
—
0
—
—
0
—
0
—
0
2 075
8.9 %
75.2
685
-2 %
24.8
-91
-3.3
35
1.3
629
-8.4 %
22.8
97
3.5
532
-2.6 %
19.3
1.06
500
2 605
6.1 %
100
—
0
—
—
0
—
0
—
0
1 906
0.1 %
73.2
699
26.9 %
26.8
-53
-2.03
48
1.8
687
956.9 %
26.4
141
5.4
546
292.8 %
21
1.09
501
2 456
1.4 %
100
—
0
—
—
0
—
0
—
0
1 905
17.1 %
77.6
551
-30.6 %
22.4
-207
-8.4
-279
-11.4
65
-91.3 %
2.6
-74
-3.01
139
-76.5 %
5.7
0.28
500
2 421
-35.5 %
100
—
0
—
—
0
—
0
—
0
1 627
-22.8 %
67.2
794
-51.8 %
32.8
-107
-4.4
57
2.4
744
-53.1 %
30.7
153
6.3
591
-54.1 %
24.4
1.18
500
3 755
19.6 %
100
—
0
—
—
0
—
0
—
0
2 107
-1.6 %
56.1
1 648
65.3 %
43.9
-116
-3.09
53
1.4
1 585
58 %
42.2
298
7.9
1 287
63.3 %
34.3
2.57
500
3 139
38.2 %
100
—
0
—
—
0
—
0
—
0
2 142
4.6 %
68.2
997
343.1 %
31.8
-76
-2.4
115
3.7
1 003
1723.6 %
32
215
6.8
788
591.2 %
25.1
1.57
501
2 272
9.4 %
100
—
0
—
—
0
—
0
—
0
2 047
14.7 %
90.1
225
-22.7 %
9.9
-236
-10.4
118
5.2
55
-43.9 %
2.4
-59
-2.6
114
-13 %
5
0.23
500
2 076
-10.2 %
100
—
0
—
—
0
—
0
—
0
1 785
-23.1 %
86
291
3333.3 %
14
-310
-14.9
112
5.4
98
163.6 %
4.7
-33
-1.6
131
6650 %
6.3
0.26
500
2 313
-24.3 %
100
—
0
—
—
0
—
0
—
0
2 322
8.9 %
100.4
-9
-101 %
-0.4
-184
-8
82
3.5
-154
-124.4 %
-6.7
-152
-6.6
-2
-100.4 %
-0.09
—
501
3 056
60.6 %
100
—
0
—
—
0
—
0
—
0
2 132
9.3 %
69.8
924
2066 %
30.2
-43
-1.4
70
2.3
631
128.1 %
20.6
186
6.1
445
128.5 %
14.6
0.88
504
1 903
1.5 %
100
—
0
—
—
0
—
0
—
0
1 950
14 %
102.5
-47
-128.8 %
-2.5
-137
-7.2
96
5
-2 246
-839.7 %
-118.02
-682
-35.8
-1 564
-783.6 %
-82.2
-3.1
504
1 874
-35.1 %
100
—
0
—
—
0
—
0
—
0
1 711
-20.3 %
91.3
163
-78 %
8.7
-42
-2.2
97
5.2
-239
-131.2 %
-12.8
-62
-3.3
-177
-127.3 %
-9.4
-0.35
504
2 889
20.3 %
100
—
0
—
—
0
—
0
—
0
2 148
9 %
74.4
741
71.5 %
25.6
-67
-2.3
91
3.1
765
38.3 %
26.5
117
4
648
50.3 %
22.4
1.28
507
2 402
1.4 %
100
—
0
—
—
0
—
0
—
0
1 970
6 %
82
432
-15.5 %
18
40
1.7
80
3.3
553
-20.5 %
23
122
5.1
431
-25 %
17.9
0.85
507
2 370
15.6 %
100
—
0
—
—
0
—
0
—
0
1 859
13.1 %
78.4
511
25.6 %
21.6
-23
-1
86
3.6
696
24.3 %
29.4
121
5.1
575
27.5 %
24.3
1.13
507
2 050
-26.3 %
100
—
0
—
—
0
—
0
—
0
1 643
-17.2 %
80.1
407
-48.9 %
19.9
71
3.5
82
4
560
13.8 %
27.3
109
5.3
451
0.7 %
22
0.89
507
2 781
12.2 %
100
—
0
—
—
0
—
0
—
0
1 984
0.7 %
71.3
797
57.2 %
28.7
-354
-12.7
49
1.8
492
-8 %
17.7
44
1.6
448
2.5 %
16.1
0.88
507
2 478
7.6 %
100
—
0
—
—
0
—
0
—
0
1 971
9.2 %
79.5
507
2 %
20.5
-35
-1.4
63
2.5
535
23.6 %
21.6
98
4
437
8.4 %
17.6
0.86
507
2 302
-0.6 %
100
—
0
—
—
0
—
0
—
0
1 805
2.5 %
78.4
497
-10.5 %
21.6
-129
-5.6
72
3.1
433
225.6 %
18.8
30
1.3
403
163.4 %
17.5
0.79
507
2 316
-22.3 %
100
—
0
—
—
0
—
0
—
0
1 761
-19.7 %
76
555
-29.4 %
24
-73
-3.2
46
2
133
-84.3 %
5.7
-20
-0.9
153
-78.1 %
6.6
0.3
507
2 980
20.7 %
100
—
0
—
—
0
—
0
—
0
2 194
11.5 %
73.6
786
56.9 %
26.4
15
0.5
48
1.6
849
324.5 %
28.5
149
5
700
251.8 %
23.5
1.38
507
2 468
3.1 %
100
—
0
—
—
0
—
0
—
0
1 967
6.9 %
79.7
501
-9.6 %
20.3
-290
-11.8
-11
-0.4
200
-62.2 %
8.1
1
0.04
199
-51.7 %
8.1
0.39
507
2 394
18.8 %
100
—
0
—
—
0
—
0
—
0
1 840
14.6 %
76.9
554
34.8 %
23.1
-59
-2.5
34
1.4
529
44.5 %
22.1
117
4.9
412
53.2 %
17.2
0.81
507
2 016
-28.5 %
100
—
0
—
—
0
—
0
—
0
1 605
-19.2 %
79.6
411
-50.6 %
20.4
-78
-3.9
33
1.6
366
-51.8 %
18.2
97
4.8
269
-51.8 %
13.3
0.53
507
2 818
33.8 %
100
—
0
—
—
0
—
0
—
0
1 986
13.9 %
70.5
832
129.8 %
29.5
-107
-3.8
35
1.2
760
145.2 %
27
202
7.2
558
-41.6 %
19.8
1.1
507
2 106
-6.6 %
100
—
0
—
—
0
—
0
—
0
1 744
11.7 %
82.8
362
-47.8 %
17.2
-32
-1.5
-20
-0.9
310
-52.1 %
14.7
99
4.7
956
142 %
45.4
1.88
507
2 254
5.2 %
100
—
0
—
—
0
—
0
—
0
1 561
-19.8 %
69.3
693
255.4 %
30.7
-61
-2.7
15
0.7
647
285.1 %
28.7
252
11.2
395
262.4 %
17.5
0.78
507
2 142
-17.3 %
100
—
0
—
—
0
—
0
—
0
1 947
-19.3 %
90.9
195
9.6 %
9.1
-43
-2.007
16
0.7
168
17.5 %
7.8
59
2.8
109
-4.4 %
5.1
0.21
507
2 591
29.9 %
100
—
0
—
—
0
—
0
—
0
2 413
12.3 %
93.1
178
216.3 %
6.9
-52
-2.007
17
0.7
143
157.4 %
5.5
29
1.1
114
216.3 %
4.4
0.22
507
1 995
-18.6 %
100
—
0
—
—
0
—
0
—
0
2 148
14.7 %
107.7
-153
-126.5 %
-7.7
-122
-6.1
1
0.05
-249
-148.3 %
-12.5
-151
-7.6
-98
-130 %
-4.9
-0.19
505
2 450
28.6 %
100
—
0
—
—
0
—
0
—
0
1 873
20.2 %
76.4
577
66.3 %
23.6
-69
-2.8
12
0.5
515
85.3 %
21
188
7.7
327
74.9 %
13.3
0.64
508
1 905
-27.2 %
100
—
0
—
—
0
—
0
—
0
1 558
-12.9 %
81.8
347
-58 %
18.2
-65
-3.4
6
0.3
278
-63.1 %
14.6
91
4.8
187
-60.3 %
9.8
0.37
508
2 616
14.8 %
100
—
0
—
—
0
—
0
—
0
1 789
2.5 %
68.4
827
55.5 %
31.6
-59
-2.3
-4
-0.2
754
71 %
28.8
283
10.8
471
52.4 %
18
0.93
508
2 278
-15.3 %
100
—
0
—
—
0
—
0
—
0
1 746
-6.8 %
76.6
532
-34.6 %
23.4
-80
-3.5
-3
-0.1
441
-39.1 %
19.4
132
5.8
309
-29.6 %
13.6
0.61
508
2 688
16.2 %
100
—
0
—
—
0
—
0
—
0
1 874
7.3 %
69.7
814
43.3 %
30.3
-63
-2.3
3
0.1
724
36.3 %
26.9
285
10.6
439
27.2 %
16.3
0.86
508
2 314
-26.2 %
100
—
0
—
—
0
—
0
—
0
1 746
-16.3 %
75.5
568
-45.8 %
24.5
-62
-2.7
7
0.3
531
-46 %
22.9
186
8
345
-41.1 %
14.9
0.68
508
3 135
13.1 %
100
—
0
—
—
0
—
0
—
0
2 087
6.2 %
66.6
1 048
29.9 %
33.4
-95
-3.03
36
1.1
984
26 %
31.4
398
12.7
586
23.1 %
18.7
1.15
508
2 773
5 %
100
—
0
—
—
0
—
0
—
0
1 966
3.7 %
70.9
807
8.2 %
29.1
-33
-1.2
13
0.5
781
10.8 %
28.2
305
11
476
7.2 %
17.2
0.93
509.79
2 641
17.4 %
100
—
0
—
—
0
—
0
—
0
1 895
0.6 %
71.8
746
104.4 %
28.2
-36
-1.4
5
0.2
705
117.6 %
26.7
261
9.9
444
109.4 %
16.8
0.88
507.4
2 249
-30.2 %
100
—
0
—
—
0
—
0
—
0
1 884
-25.2 %
83.8
365
-48.2 %
16.2
-39
-1.7
—
0
324
-49.8 %
14.4
112
5
212
-45.1 %
9.4
0.42
508.1
3 223
39 %
100
—
0
—
—
0
—
0
—
0
2 518
28.9 %
78.1
705
93.2 %
21.9
-93
-2.9
36
1.1
646
112.5 %
20
260
8.1
386
93 %
12
0.76
507.8
2 318
—
100
—
0
—
—
0
—
0
—
0
1 953
—
84.3
365
—
15.7
-91
-3.9
35
1.5
304
—
13.1
104
4.5
200
—
8.6
0.39
507.8