Public Service Statements
PE
Public Service Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 423
100
—
0
—
0
—
0
—
0
1 841
76
582
24
-186
-7.7
41
1.7
437
18
3
0.1
434
17.9
0.868
500
2 760
100
—
0
—
0
—
0
—
0
2 075
75.2
685
24.8
-91
-3.3
35
1.3
629
22.8
97
3.5
532
19.3
1.064
500
2 605
100
—
0
—
0
—
0
—
0
1 906
73.2
699
26.8
-53
-2.03
48
1.8
687
26.4
141
5.4
546
21
1.09
501
2 456
100
—
0
—
0
—
0
—
0
1 905
77.6
551
22.4
-207
-8.4
-279
-11.4
65
2.6
-74
-3.01
139
5.7
0.278
500
2 421
100
—
0
—
0
—
0
—
0
1 627
67.2
794
32.8
-107
-4.4
57
2.4
744
30.7
153
6.3
591
24.4
1.182
500
3 755
100
—
0
—
0
—
0
—
0
2 107
56.1
1 648
43.9
-116
-3.09
53
1.4
1 585
42.2
298
7.9
1 287
34.3
2.574
500
3 139
100
—
0
—
0
—
0
—
0
2 142
68.2
997
31.8
-76
-2.4
115
3.7
1 003
32
215
6.8
788
25.1
1.573
501
2 272
100
—
0
—
0
—
0
—
0
2 047
90.1
225
9.9
-236
-10.4
118
5.2
55
2.4
-59
-2.6
114
5
0.228
500
2 076
100
—
0
—
0
—
0
—
0
1 785
86
291
14
-310
-14.9
112
5.4
98
4.7
-33
-1.6
131
6.3
0.262
500
2 313
100
—
0
—
0
—
0
—
0
2 322
100.4
-9
-0.4
-184
-8
82
3.5
-154
-6.7
-152
-6.6
-2
-0.09
-0.004
501
3 056
100
—
0
—
0
—
0
—
0
2 132
69.8
924
30.2
-43
-1.4
70
2.3
631
20.6
186
6.1
445
14.6
0.883
504
1 903
100
—
0
—
0
—
0
—
0
1 950
102.5
-47
-2.5
-137
-7.2
96
5
-2 246
-118.02
-682
-35.8
-1 564
-82.2
-3.103
504
1 874
100
—
0
—
0
—
0
—
0
1 711
91.3
163
8.7
-42
-2.2
97
5.2
-239
-12.8
-62
-3.3
-177
-9.4
-0.351
504
2 889
100
—
0
—
0
—
0
—
0
2 148
74.4
741
25.6
-67
-2.3
91
3.1
765
26.5
117
4
648
22.4
1.28
507
2 402
100
—
0
—
0
—
0
—
0
1 970
82
432
18
40
1.7
80
3.3
553
23
122
5.1
431
17.9
0.85
507
2 370
100
—
0
—
0
—
0
—
0
1 859
78.4
511
21.6
-23
-1
86
3.6
696
29.4
121
5.1
575
24.3
1.13
507
2 050
100
—
0
—
0
—
0
—
0
1 643
80.1
407
19.9
71
3.5
82
4
560
27.3
109
5.3
451
22
0.89
507
2 781
100
—
0
—
0
—
0
—
0
1 984
71.3
797
28.7
-354
-12.7
49
1.8
492
17.7
44
1.6
448
16.1
0.88
507
2 478
100
—
0
—
0
—
0
—
0
1 971
79.5
507
20.5
-35
-1.4
63
2.5
535
21.6
98
4
437
17.6
0.86
507
2 302
100
—
0
—
0
—
0
—
0
1 805
78.4
497
21.6
-129
-5.6
72
3.1
433
18.8
30
1.3
403
17.5
0.79
507
2 316
100
—
0
—
0
—
0
—
0
1 761
76
555
24
-73
-3.2
46
2
133
5.7
-20
-0.9
153
6.6
0.3
507
2 980
100
—
0
—
0
—
0
—
0
2 194
73.6
786
26.4
15
0.5
48
1.6
849
28.5
149
5
700
23.5
1.38
507
2 468
100
—
0
—
0
—
0
—
0
1 967
79.7
501
20.3
-290
-11.8
-11
-0.4
200
8.1
1
0.04
199
8.1
0.39
507
2 394
100
—
0
—
0
—
0
—
0
1 840
76.9
554
23.1
-59
-2.5
34
1.4
529
22.1
117
4.9
412
17.2
0.81
507
2 016
100
—
0
—
0
—
0
—
0
1 605
79.6
411
20.4
-78
-3.9
33
1.6
366
18.2
97
4.8
269
13.3
0.53
507
2 818
100
—
0
—
0
—
0
—
0
1 986
70.5
832
29.5
-107
-3.8
35
1.2
760
27
202
7.2
558
19.8
1.1
507
2 106
100
—
0
—
0
—
0
—
0
1 744
82.8
362
17.2
-32
-1.5
-20
-0.9
310
14.7
99
4.7
956
45.4
1.88
507
2 254
100
—
0
—
0
—
0
—
0
1 561
69.3
693
30.7
-61
-2.7
15
0.7
647
28.7
252
11.2
395
17.5
0.78
507
2 142
100
—
0
—
0
—
0
—
0
1 947
90.9
195
9.1
-43
-2.007
16
0.7
168
7.8
59
2.8
109
5.1
0.21
507
2 591
100
—
0
—
0
—
0
—
0
2 413
93.1
178
6.9
-52
-2.007
17
0.7
143
5.5
29
1.1
114
4.4
0.22
507
1 995
100
—
0
—
0
—
0
—
0
2 148
107.7
-153
-7.7
-122
-6.1
1
0.05
-249
-12.5
-151
-7.6
-98
-4.9
-0.19
505
2 450
100
—
0
—
0
—
0
—
0
1 873
76.4
577
23.6
-69
-2.8
12
0.5
515
21
188
7.7
327
13.3
0.64
508
1 905
100
—
0
—
0
—
0
—
0
1 558
81.8
347
18.2
-65
-3.4
6
0.3
278
14.6
91
4.8
187
9.8
0.37
508
2 616
100
—
0
—
0
—
0
—
0
1 789
68.4
827
31.6
-59
-2.3
-4
-0.2
754
28.8
283
10.8
471
18
0.93
508
2 278
100
—
0
—
0
—
0
—
0
1 746
76.6
532
23.4
-80
-3.5
-3
-0.1
441
19.4
132
5.8
309
13.6
0.61
508
2 688
100
—
0
—
0
—
0
—
0
1 874
69.7
814
30.3
-63
-2.3
3
0.1
724
26.9
285
10.6
439
16.3
0.86
508
2 314
100
—
0
—
0
—
0
—
0
1 746
75.5
568
24.5
-62
-2.7
7
0.3
531
22.9
186
8
345
14.9
0.68
508
3 135
100
—
0
—
0
—
0
—
0
2 087
66.6
1 048
33.4
-95
-3.03
36
1.1
984
31.4
398
12.7
586
18.7
1.15
508
2 773
100
—
0
—
0
—
0
—
0
1 966
70.9
807
29.1
-33
-1.2
13
0.5
781
28.2
305
11
476
17.2
0.93
509.8
2 641
100
—
0
—
0
—
0
—
0
1 895
71.8
746
28.2
-36
-1.4
5
0.2
705
26.7
261
9.9
444
16.8
0.88
507.4
2 249
100
—
0
—
0
—
0
—
0
1 884
83.8
365
16.2
-39
-1.7
—
0
324
14.4
112
5
212
9.4
0.42
508.1
3 223
100
—
0
—
0
—
0
—
0
2 518
78.1
705
21.9
-93
-2.9
36
1.1
646
20
260
8.1
386
12
0.76
507.8
2 318
100
—
0
—
0
—
0
—
0
1 953
84.3
365
15.7
-91
-3.9
35
1.5
304
13.1
104
4.5
200
8.6
0.39
507.8