Pinnacle West Statements
PN
Pinnacle West Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 308.99
100
—
0
—
0
—
0
—
0
995.25
76
313.75
24
-84.046
-6.4
10.831
0.8
240.53
18.4
32.421
2.5
203.81
15.6
1.76
115.8
951.71
100
—
0
—
0
—
0
—
0
884.92
93
66.792
7
-69.558
-7.3
4.837
0.5
25.059
2.6
3.891
0.4
16.862
1.8
0.148
114.23
991.57
100
—
0
—
0
—
0
—
0
917.19
92.5
74.38
7.5
-69.289
-7
2.197
0.2
7.07
0.7
2.787
0.3
-0.023
-0.002
0
113.53
1 637.76
100
—
0
—
0
—
0
—
0
1 121.5
68.5
516.26
31.5
-67.196
-4.1
4.075
0.2
459.56
28.1
57.045
3.5
398.21
24.3
3.498
113.84
1 121.7
100
—
0
—
0
—
0
—
0
938.42
83.7
183.28
16.3
-62.509
-5.6
6.095
0.5
126.87
11.3
15.897
1.4
106.66
9.5
0.938
113.72
944.96
100
—
0
—
0
—
0
—
0
894.24
94.6
50.717
5.4
-55.371
-5.9
6.846
0.7
2.192
0.2
1.183
0.1
-3.297
-0.3
-0.029
113.36
1 009.31
100
—
0
—
0
—
0
—
0
972.56
96.4
36.751
3.6
-70.75
-7.01
5.563
0.6
-28.436
-2.8
27.491
2.7
-23.992
-2.4
-0.21
113.3
1 469.87
100
—
0
—
0
—
0
—
0
1 052.3
71.6
417.57
28.4
-53.51
-3.6
19.297
1.3
383.36
26.1
52.728
3.6
326.33
22.2
2.876
113.46
1 061.67
100
—
0
—
0
—
0
—
0
838.57
79
223.09
21
-49.028
-4.6
21.239
2
195.31
18.4
26.688
2.5
164.31
15.5
1.449
113.37
783.53
100
—
0
—
0
—
0
—
0
729.04
93
54.492
7
-50.199
-6.4
21.13
2.7
25.423
3.2
4.161
0.5
16.956
2.2
0.15
113.3
798.86
100
—
0
—
0
—
0
—
0
748.84
93.7
50.017
6.3
-47.157
-5.9
25.043
3.1
27.903
3.5
32.571
4.1
27.584
3.5
0.24
113.01
1 308.25
100
—
0
—
0
—
0
—
0
878.88
67.2
429.37
32.8
-46.544
-3.6
33.138
2.5
415.97
31.8
71.863
5.5
339.8
26
3.001
113.22
1 000.25
100
—
0
—
0
—
0
—
0
721.86
72.2
278.39
27.8
-46.332
-4.6
33.942
3.4
266
26.6
46.56
4.7
215.7
21.6
1.905
113.22
696.5
100
—
0
—
0
—
0
—
0
622
89.3
74.4
10.7
-73.5
-10.6
35.2
5.1
36.2
5.2
-4.4
-0.6
35.6
5.1
0.32
113.1
741
100
—
0
—
0
—
0
—
0
710.1
95.8
30.8
4.2
-46.9
-6.3
-18.4
-2.5
-34.4
-4.6
30.6
4.1
-19.4
-2.6
-0.17
112.7
1 254.5
100
—
0
—
0
—
0
—
0
799.5
63.7
455
36.3
-46
-3.7
19.5
1.6
428.5
34.2
77.2
6.2
346.4
27.6
3.07
113
929.6
100
—
0
—
0
—
0
—
0
672.6
72.4
257
27.6
-38.6
-4.2
21.2
2.3
239.5
25.8
41.1
4.4
193.6
20.8
1.71
112.9
661.9
100
—
0
—
0
—
0
—
0
591.4
89.3
70.5
10.7
-75.2
-11.4
19.3
2.9
14.7
2.2
-20.2
-3.05
30
4.5
0.27
112.9
670.4
100
—
0
—
0
—
0
—
0
673.6
100.5
-3.2
-0.5
-31.5
-4.7
15
2.2
-19.7
-2.9
35.5
5.3
64
9.5
0.56
112.8
1 190.8
100
—
0
—
0
—
0
—
0
815.7
68.5
375.1
31.5
-17.9
-1.5
13.2
1.1
370.4
31.1
53.3
4.5
312.3
26.2
2.77
112.7
869.5
100
—
0
—
0
—
0
—
0
722.6
83.1
146.9
16.9
6.5
0.7
12.7
1.5
166.1
19.1
17.1
2
144.1
16.6
1.28
112.7
740.5
100
—
0
—
0
—
0
—
0
688.6
93
51.9
7
-33.3
-4.5
6.6
0.9
25.2
3.4
2.4
0.3
17.9
2.4
0.16
112.7
756.4
100
—
0
—
0
—
0
—
0
728.9
96.4
27.5
3.6
-1.4
-0.2
11.7
1.5
37.7
5
13.5
1.8
26.1
3.5
0.23
112.7
1 268
100
—
0
—
0
—
0
—
0
839
66.2
429
33.8
-37.2
-2.9
12.4
1
404.2
31.9
84.3
6.6
315
24.8
2.8
112.5
974.1
100
—
0
—
0
—
0
—
0
735.4
75.5
238.8
24.5
-35.7
-3.7
12.6
1.3
215.7
22.1
44
4.5
166.7
17.1
1.48
112.5
692.7
100
—
0
—
0
—
0
—
0
627.3
90.6
65.4
9.4
-70.5
-10.2
11.9
1.7
6.8
1
-1.3
-0.2
3.2
0.5
0.03
112.5
759.7
—
—
—
—
650.3
109.3
-61.7
-0.4
47.3
11.4
21.6
0.19
112.5
1 183.3
—
—
—
—
717.7
465.6
-42.3
1.9
425.3
144.3
276.1
2.46
112.4
944.6
—
—
—
—
652.7
291.9
-34
3.5
261.3
89
167.4
1.49
112.3
677.7
—
—
—
—
662.9
14.8
14.9
2.7
32.4
4.2
23.3
0.21
112.2
739.2
—
—
—
—
647.3
91.9
-3.5
-3
85.4
27.3
53.2
0.47
112.2
1 166.9
—
—
—
—
680.6
486.4
-72.3
-4.7
409.3
141.4
263
2.35
112.1
915.4
—
—
—
—
744.5
170.8
23.4
-2.3
191.9
65.7
121.3
1.08
112
677.2
—
—
—
—
596.1
81.1
-66.3
-3.5
11.2
1.9
4.5
0.04
111.8
734.4
—
—
—
—
600.7
133.7
-59.9
-5
68.8
22.8
41.1
0.36
112.9
1 199.1
—
—
—
—
703.1
496
-89.5
-5
401.5
139.6
257.1
2.3
111.6
890.6
—
—
—
—
669.3
221.4
-24.5
-2
194.9
67.4
122.9
1.1
111.5
671.2
—
—
—
—
558.7
112.5
-80.1
-3.7
28.7
7.9
16.1
0.14
111.4
726.5
—
—
—
—
600.9
125.6
-101.3
-9.8
14.5
5
5.4
0.05
111.8
1 172.7
—
—
—
—
727
445.7
-61
-1.8
382.8
134.8
244
2.2
111.1
906.3
—
—
—
—
657
249.3
-35.3
1.9
215.9
74.5
132.5
1.19
111
686.3
—
—
—
—
629.2
57.1
-23.5
-2.4
31.1
6.4
15.8
0.14
110.9
699.8
—
—
—
—
617.2
82.6
-38.1
-2.6
42
9.2
24.3
0.22
110.5
1 152.4
—
—
—
—
735.4
417
-46.4
-4
366.6
131.9
226.2
2.04
111.1
915.8
—
—
—
—
656
259.8
-41
-2.1
216.6
77
131.2
1.18
110.9
686.7
—
—
—
—
599.7
86.9
-38
-3.6
45.3
12.5
24.4
0.22
110.8
693.1
—
—
—
—
591.8
101.3
-40.9
-7.3
53.1
18.2
22.6
0.204
110.8