Spire Statements
SR
Spire Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
414.1
100
—
0
—
0
—
0
—
0
383.4
92.6
30.7
7.4
-48.8
-11.8
2.4
0.6
-15.7
-3.8
-3.1
-0.7
-16.3
-3.9
-0.282
57.7
1 128.5
100
—
0
—
0
—
0
—
0
829.9
73.5
298.6
26.5
-52.2
-4.6
7.3
0.6
253.7
22.5
49.4
4.4
200.3
17.7
3.583
55.9
756.6
100
—
0
—
0
—
0
—
0
617.4
81.6
139.2
18.4
-50.6
-6.7
17.5
2.3
106.1
14
21
2.8
81.3
10.7
1.517
53.6
310.4
100
—
0
—
0
—
0
—
0
314.3
101.3
-3.9
-1.3
-48.2
-15.5
4.1
1.3
-48
-15.5
-16.9
-5.4
-34.7
-11.2
-0.66
52.5
418.5
100
—
0
—
0
—
0
—
0
406.5
97.1
12
2.9
-46.7
-11.2
6.3
1.5
-28.4
-6.8
-6.8
-1.6
-25.2
-6.02
-0.48
52.5
1 123.4
100
—
0
—
0
—
0
—
0
863.1
76.8
260.3
23.2
-47.2
-4.2
7
0.6
220.1
19.6
40.9
3.6
175.1
15.6
3.33
52.6
814
100
—
0
—
0
—
0
—
0
663.8
81.5
150.2
18.5
-43.6
-5.4
6
0.7
112.6
13.8
21.6
2.7
87.2
10.7
1.66
52.6
314.2
100
—
0
—
0
—
0
—
0
284.4
90.5
29.8
9.5
-34.4
-10.9
-0.6
-0.2
-5.2
-1.7
1.9
0.6
-10.8
-3.4
-0.21
52.3
448
100
—
0
—
0
—
0
—
0
410.1
91.5
37.9
8.5
-29.3
-6.5
-12.1
-2.7
-3.5
-0.8
-2.1
-0.5
-5.1
-1.1
-0.1
52.2
880.9
100
—
0
—
0
—
0
—
0
635.7
72.2
245.2
27.8
-27.5
-3.1
-3.4
-0.4
214.3
24.3
40.7
4.6
169.7
19.3
3.27
51.9
555.4
100
—
0
—
0
—
0
—
0
460.1
82.8
95.3
17.2
-28.6
-5.1
7.4
1.3
74.1
13.3
18.4
3.3
51.9
9.3
1
51.7
290.2
100
—
0
—
0
—
0
—
0
263.5
90.8
26.7
9.2
-28.2
-9.7
-8.5
-2.9
-10
-3.4
-0.1
-0.03
-13.5
-4.7
-0.26
51.6
327.8
100
—
0
—
0
—
0
—
0
294.6
89.9
33.2
10.1
-26.9
-8.2
-1
-0.3
5.3
1.6
—
0
1.5
0.5
0.03
51.7
1 104.9
100
—
0
—
0
—
0
—
0
847.5
76.7
257.4
23.3
-25.8
-2.3
1.8
0.2
233.4
21.1
46
4.2
183.4
16.6
3.55
51.7
512.6
100
—
0
—
0
—
0
—
0
379.7
74.1
132.9
25.9
-25.7
-5.01
4.3
0.8
111.5
21.8
22.6
4.4
85.1
16.6
1.65
51.6
251.9
100
—
0
—
0
—
0
—
0
251.8
100
0.1
0.04
-25.2
-10.004
0.9
0.4
-24.2
-9.6
-4.5
-1.8
-23.3
-9.2
-0.45
51.5
321.1
100
—
0
—
0
—
0
—
0
279
86.9
42.1
13.1
-26.4
-8.2
13
4
-119.9
-37.3
-27.6
-8.6
-95.9
-29.9
-1.87
51.2
715.5
100
—
0
—
0
—
0
—
0
505
70.6
210.5
29.4
-27.2
-3.8
-19.5
-2.7
163.8
22.9
30.2
4.2
129.7
18.1
2.54
51.1
566.9
100
—
0
—
0
—
0
—
0
464.6
82
102.3
18
-26.7
-4.7
5.7
1
81.3
14.3
14.3
2.5
63.2
11.1
1.24
51.1
225.6
100
—
0
—
0
—
0
—
0
251.2
111.3
-25.6
-11.3
-25.3
-11.2
5.9
2.6
-45
-19.9
-10.7
-4.7
-37.9
-16.8
-0.74
51
321.3
100
—
0
—
0
—
0
—
0
308
95.9
13.3
4.1
-25.6
-8
6.4
2
-5.9
-1.8
-2.9
-0.9
-4.6
-1.4
-0.09
50.7
803.5
100
—
0
—
0
—
0
—
0
594
73.9
209.5
26.1
-27.6
-3.4
6.1
0.8
188
23.4
33.4
4.2
154.3
19.2
3.04
50.8
602
100
—
0
—
0
—
0
—
0
496.9
82.5
105.1
17.5
-25.9
-4.3
2.8
0.5
82
13.6
14.7
2.4
67.2
11.2
1.32
50.8
239.2
100
—
0
—
0
—
0
—
0
258.1
107.9
-18.9
-7.9
-24.4
-10.2
-0.6
-0.3
-43.9
-18.4
-11.9
-5
-25.9
-10.8
-0.52
49.8
350.6
100
—
0
—
0
—
0
—
0
291.7
83.2
58.9
16.8
-24.2
-6.9
-3.1
-0.9
31.6
9
5.7
1.6
25.8
7.4
0.52
49.6
813.4
100
—
0
—
0
—
0
—
0
663.3
81.5
150.1
18.5
-25.4
-3.1
-7.6
-0.9
117.1
14.4
13
1.6
98.1
12.1
1.94
50.4
561.8
—
—
—
—
457.8
104
-24.4
3.3
82.9
26.8
115.7
2.39
48.4
258.7
—
—
—
—
256.8
1.9
-22.9
1
-20
-6.7
-13.7
-0.28
48.4
323.5
—
—
—
—
273.2
50.3
-21.4
1.5
30.4
8.7
21.7
0.45
48.2
663.4
—
—
—
—
483
180.4
-22.7
3.6
161.3
53.3
108
2.36
45.7
495.1
—
—
—
—
406
89.1
-22.1
0.5
67.5
22.3
45.1
0.99
45.7
279.3
—
—
—
—
287
-7.7
-19.5
4.8
-22.4
-8.2
-14.2
-0.31
45.6
249.3
—
—
—
—
214
35.3
-19.4
1.6
17.5
6.8
10.7
0.24
44.6
609.3
—
—
—
—
441.6
167.7
-19.3
0.8
149.2
48.4
100.5
2.31
43.5
399.4
—
—
—
—
312.4
87
-19
1.4
69.4
22.5
46.7
1.08
43.4
204.2
—
—
—
—
212.7
-8.5
-18.5
-1.4
-28.4
-9.7
-18.7
-0.43
43.5
275.2
—
—
—
—
239.2
36
-17.8
0.5
18.7
4.6
14
0.32
43.3
877.4
—
—
—
—
719.7
157.7
-19.1
0.7
139.3
44.9
94.1
2.18
43.2
619.6
—
—
—
—
532.3
87.3
-19.2
1.4
69.5
22.4
46.9
1.09
43.2
222.3
—
—
—
—
230.7
-8.4
-15
-2.3
-25.7
-10.8
-14.8
-0.34
43.3
241.8
—
—
—
—
217.1
24.7
-11.4
-2.4
10.9
-0.8
11.7
0.33
35
694.5
—
—
—
—
607.3
87.2
-10.3
0.7
77.6
25.4
51.9
1.43
36.1
468.6
1.2
467.4
—
—
404.5
62.9
-9.5
0.7
54.1
18.5
35.5
1.09
32.7
147.1
8.8
138.3
—
—
148
-9.7
-7
-1.6
-18.3
-8.7
-9.5
-0.29
32.7
165.3
42.9
122.4
—
—
110.1
12.3
-6.7
-0.6
5
-1.6
6.5
0.25
26.2
397.6
41.1
356.5
—
—
304.7
51.8
-5.3
-0.1
46.5
16.2
30.1
1.34
22.5
307
100
63
20.5
244
79.5
—
0
—
0
201.9
65.8
42.1
13.7
-5.7
-1.9
0.7
0.2
37.1
12.1
11.6
3.8
25.4
8.3
1.13
22.4