Sempra Statements
SR
Sempra Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 011
100
—
0
—
0
—
0
—
0
2 439
81
572
19
-292
-9.7
28
0.9
308
10.2
-130
-4.3
713
23.7
1.121
636.28
3 640
100
—
0
—
0
—
0
—
0
2 742
75.3
898
24.7
-275
-7.6
82
2.3
705
19.4
172
4.7
801
22
1.261
635.35
3 491
100
—
0
—
0
—
0
—
0
2 811
80.5
680
19.5
-255
-7.3
26
0.7
452
12.9
-9
-0.3
737
21.1
1.162
634.24
3 334
100
—
0
—
0
—
0
—
0
2 721
81.6
613
18.4
-314
-9.4
24
0.7
323
9.7
-52
-1.6
721
21.6
1.14
632.32
3 335
100
—
0
—
0
—
0
—
0
2 543
76.3
792
23.7
-293
-8.8
24
0.7
523
15.7
175
5.2
603
18.1
0.954
632.12
6 560
100
—
0
—
0
—
0
—
0
4 930
75.2
1 630
24.8
-324
-4.9
23
0.4
1 329
20.3
376
5.7
969
14.8
1.533
632.25
3 455
100
—
0
—
0
—
0
—
0
3 092
89.5
363
10.5
-220
-6.4
6
0.2
149
4.3
121
3.5
438
12.7
0.693
632.28
3 617
100
—
0
—
0
—
0
—
0
3 026
83.7
591
16.3
-276
-7.6
-28
-0.8
165
4.6
21
0.6
485
13.4
1.534
316.09
3 547
100
—
0
—
0
—
0
—
0
2 881
81.2
666
18.8
-294
-8.3
37
1
364
10.3
80
2.3
559
15.8
1.77
315.87
3 820
100
—
0
—
0
—
0
—
0
2 883
75.5
937
24.5
-244
-6.4
64
1.7
665
17.4
334
8.7
612
16
1.928
317.43
3 844
100
—
0
—
0
—
0
—
0
2 923
76
921
24
-391
-10.2
-6
-0.2
535
13.9
144
3.7
604
15.7
1.89
319.51
3 013
100
—
0
—
0
—
0
—
0
2 509
83.3
504
16.7
-263
-8.7
-35
-1.2
-1 365
-45.3
-342
-11.4
-648
-21.5
-2.03
319.14
2 741
100
—
0
—
0
—
0
—
0
2 289
83.5
452
16.5
-191
-7
20
0.7
281
10.3
139
5.1
424
15.5
1.374
308.61
3 259
100
109
3.3
3 150
96.7
—
0
—
0
2 177
66.8
973
29.9
-280
-8.6
75
2.3
768
23.6
158
4.8
874
26.8
2.83
308.5
3 171
100
76
2.4
3 095
97.6
—
0
—
0
2 229
70.3
866
27.3
-243
-7.7
115
3.6
428
13.5
189
6
414
13.1
1.43
290.2
2 644
100
90
3.4
2 554
96.6
—
0
—
0
2 144
81.1
410
15.5
-237
-9
29
1.1
201
7.6
99
3.7
351
13.3
1.2
290.6
2 513
100
51
2
2 462
98
—
0
—
0
1 810
72
652
25.9
-253
-10.07
64
2.5
463
18.4
168
6.7
2 239
89.1
7.61
294.2
2 978
100
59
2
2 919
98
—
0
—
0
2 054
69
865
29
-328
-11.01
-140
-4.7
397
13.3
-207
-7
760
25.5
2.42
313.9
2 940
100
79
2.7
2 861
97.3
—
0
—
0
1 953
66.4
908
30.9
-365
-12.4
-44
-1.5
499
17
165
5.6
447
15.2
1.54
288.7
2 766
100
94
3.4
2 672
96.6
—
0
—
0
1 921
69.5
751
27.2
-262
-9.5
5
0.2
448
16.2
61
2.2
813
29.4
2.74
295.8
2 213
100
63
2.8
2 150
97.2
—
0
—
0
1 711
77.3
439
19.8
-238
-10.8
19
0.9
286
12.9
47
2.1
354
16
1.26
279.6
2 898
100
108
3.7
2 790
96.3
—
0
—
0
2 136
73.7
654
22.6
-225
-7.8
72
2.5
501
17.3
42
1.4
441
15.2
1.59
277.2
2 800
100
99
3.5
2 701
96.5
—
0
—
0
2 331
83.3
370
13.2
66
2.4
-172
-6.1
959
34.3
172
6.1
864
30.9
3.12
276.5
2 556
100
119
4.7
2 437
95.3
—
0
—
0
2 054
80.4
383
15
-158
-6.2
124
4.9
345
13.5
139
5.4
274
10.7
0.99
275.9
2 175
100
—
0
—
0
—
0
—
0
1 798
82.7
377
17.3
-241
-11.08
-19
-0.9
-1 183
-54.4
-602
-27.7
-561
-25.8
-2.11
265.8
2 545
100
69
2.7
2 476
97.3
—
0
—
0
1 846
72.5
630
24.8
-145
-5.7
108
4.2
593
23.3
242
9.5
347
13.6
1.33
259.5
2 921
19
2 902
—
—
2 267
635
-137
-99
400
28
-501
-1.98
251.9
2 676
21
2 655
—
—
2 251
404
-84
45
15
-84
57
0.22
253.4
2 517
-38
2 555
—
—
2 066
489
-97
76
397
167
259
1.02
252.8
3 045
22
3 023
—
—
2 234
789
-203
169
755
295
441
1.75
252.2
2 914
29
2 885
—
—
2 395
490
-14
25
505
105
379
1.51
250.6
2 538
32
2 506
—
—
1 928
578
390
15
982
282
622
2.48
250.4
2 132
226
1 906
—
—
1 883
23
-137
23
-112
-106
16
0.06
252
2 623
35
2 588
—
—
2 009
579
-173
49
455
108
353
1.4
251.5
2 692
37
2 655
—
—
2 394
261
124
34
432
65
369
1.47
251.7
2 460
34
2 426
—
—
2 058
368
-110
12
270
15
248
0.99
251
2 358
42
2 316
—
—
1 873
443
-146
37
396
98
295
1.17
251.5
2 679
35
2 644
—
—
1 974
670
-124
39
606
163
437
1.74
251.2
2 732
41
2 691
—
—
2 289
402
-90
7
314
9
297
1.18
251.8
2 812
42
2 770
—
—
2 258
512
-113
29
447
71
348
1.39
250.8
2 674
42
2 632
—
—
2 208
424
-99
49
376
93
269
1.08
250.1
2 800
38
2 762
—
—
2 349
413
-106
40
387
127
247
0.99
249.7
2 705
34
2 671
—
—
2 191
480
-112
-21
348
39
282
1.12
251.2
2 550
47
2 503
—
—
1 999
504
-127
16
432
117
296
1.19
249.3
2 630
49
2 581
—
—
1 977
604
-132
26
298
32
245
0.98
252.3
2 670
48
2 622
—
—
2 256
366
-125
37
352
178
178
0.72
248.4
2 668
42
2 626
—
—
2 269
357
-75
35
309
11
293
1.183
247.6