Southwest Gas Statements
SW
Southwest Gas Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 182.17
100
242.48
20.5
939.69
79.5
—
0
—
0
856.47
72.4
83.221
7
-63.779
-5.4
3.114
0.3
24.391
2.1
4.181
0.4
18.333
1.6
0.255
72.015
1 580.96
100
630
39.8
950.96
60.2
—
0
—
0
792.83
50.1
158.13
10
-58.24
-3.7
2.917
0.2
104.64
6.6
17.079
1.1
87.737
5.5
1.221
71.882
1 367.53
100
344.62
25.2
1 022.91
74.8
—
0
—
0
884.78
64.7
138.13
10.1
-57.626
-4.2
2.796
0.2
83.299
6.1
9.658
0.7
72.869
5.3
1.013
71.932
1 169.49
100
170.06
14.5
999.44
85.5
—
0
—
0
939.2
80.3
60.231
5.2
-60.089
-5.1
2.555
0.2
2.697
0.2
-1.27
-0.1
3.231
0.3
0.045
71.851
1 293.64
100
231.05
17.9
1 062.59
82.1
—
0
—
0
977.82
75.6
84.771
6.6
-50.57
-3.9
0.827
0.06
35.028
2.7
4.769
0.4
28.878
2.2
0.403
71.722
1 603.3
100
507.54
31.7
1 095.77
68.3
—
0
—
0
889.34
55.5
206.43
12.9
-62.793
-3.9
3.837
0.2
76.325
4.8
28.675
1.8
45.911
2.9
0.671
68.419
1 420.89
100
251.29
17.7
1 169.6
82.3
—
0
—
0
1 002.67
70.6
166.94
11.7
-65.976
-4.6
-16.576
-1.2
-371.49
-26.1
-93.953
-6.6
-280.58
-19.7
-4.174
67.22
1 125.59
100
100.99
9
1 024.6
91
—
0
—
0
974.66
86.6
49.937
4.4
-61.075
-5.4
-2.042
-0.2
-12.843
-1.1
-1.525
-0.1
-12.309
-1.09
-0.183
67.157
1 146.12
100
147.86
12.9
998.26
87.1
—
0
—
0
952.6
83.1
45.66
4
-54.266
-4.7
-2.092
-0.2
-10.381
-0.9
-4.3
-0.4
-6.575
-0.6
-0.098
67.045
1 267.41
100
298.92
23.6
968.49
76.4
—
0
—
0
800
63.1
168.49
13.3
-47.044
-3.7
-0.333
-0.03
121.38
9.6
24.125
1.9
96.178
7.6
1.58
60.854
1 084.43
100
134.68
12.4
949.75
87.6
—
0
—
0
836.22
77.1
113.53
10.5
-32.973
-3.04
-4.548
-0.4
76.007
7
4.83
0.4
69.943
6.4
1.15
60.81
888.7
100
63.71
7.2
824.99
92.8
—
0
—
0
801.69
90.2
23.3
2.6
-29.94
-3.4
-4.47
-0.5
-11.11
-1.3
-1.816
-0.2
-11.576
-1.3
-0.194
59.688
821.42
100
76.496
9.3
744.93
90.7
—
0
—
0
685.66
83.5
59.266
7.2
-21.617
-2.6
-4.652
-0.6
32.016
3.9
5.542
0.7
25.119
3.1
0.428
58.71
885.9
100
156
17.6
729.9
82.4
—
0
—
0
556.5
62.8
173.5
19.6
-20.6
-2.3
-2.9
-0.3
149.9
16.9
31.1
3.5
117.3
13.2
2.03
57.7
914.1
100
78.2
8.6
835.9
91.4
—
0
—
0
683.1
74.7
152.8
16.7
-19.3
-2.1
-4.8
-0.5
128.7
14.1
23.7
2.6
103.5
11.3
1.82
57
791.2
100
36.3
4.6
754.9
95.4
—
0
—
0
700.7
88.6
54.3
6.9
-22.4
-2.8
-4.1
-0.5
27.8
3.5
6.7
0.8
18.3
2.3
0.32
56.4
757.2
100
67.5
8.9
689.7
91.1
—
0
—
0
622.2
82.2
67.6
8.9
-14
-1.8
-4.5
-0.6
49
6.5
9.2
1.2
38
5
0.68
55.5
836.3
100
160.8
19.2
675.5
80.8
—
0
—
0
527.1
63
148.4
17.7
-42.5
-5.08
-6.6
-0.8
99.2
11.9
26.2
3.1
72.5
8.7
1.31
55.4
848.1
100
92.3
10.9
755.8
89.1
—
0
—
0
617.6
72.8
138.2
16.3
-23.7
-2.8
-1.6
-0.2
112.9
13.3
21
2.5
91.7
10.8
1.67
55.1
725.2
100
35.1
4.8
690.1
95.2
—
0
—
0
651.9
89.9
38.3
5.3
-24.5
-3.4
-4.1
-0.6
9.7
1.3
3.1
0.4
5.4
0.7
0.1
54.7
713
100
65.2
9.1
647.8
90.9
—
0
—
0
592.9
83.2
54.9
7.7
-20.6
-2.9
-5.1
-0.7
29.2
4.1
6.4
0.9
22.1
3.1
0.41
54
833.5
100
192.6
23.1
640.9
76.9
—
0
—
0
500.5
60
140.5
16.9
-15.7
-1.9
-3.8
-0.5
120.9
14.5
25.5
3.1
94.8
11.4
1.77
53.4
786.7
100
100.3
12.7
686.4
87.3
—
0
—
0
551.5
70.1
134.9
17.1
-34.2
-4.3
-2.9
-0.4
97.7
12.4
28.3
3.6
69.3
8.8
1.36
51
668.1
100
49.9
7.5
618.2
92.5
—
0
—
0
578.6
86.6
39.7
5.9
-18
-2.7
-5.7
-0.9
16
2.4
3.7
0.6
12.3
1.8
0.25
49.6
670.9
100
83.5
12.4
587.4
87.6
—
0
—
0
534
79.6
53.3
7.9
-19.7
-2.9
-6.6
-1
27
4
5.4
0.8
21.6
3.2
0.44
48.9
754.3
100
185.7
24.6
568.6
75.4
—
0
—
0
439.1
58.2
129.6
17.2
-21.5
-2.9
-5.4
-0.7
102.6
13.6
38.3
5.1
79.1
10.5
1.63
48.5
740.4
93.2
647.2
—
—
511.7
135.5
-17.9
-3.5
114.1
29.7
96.5
1.96
49.1
593.2
45.5
547.7
—
—
512.7
35
-16.2
-5.3
13.5
3.1
10.2
0.21
48
560.5
69.4
491.1
—
—
442.8
48.3
-15.7
-5.8
26.8
8.7
17.9
0.37
47.9
654.7
146.9
507.8
—
—
383.5
124.3
-14.9
-4.8
104.6
35.6
69.3
1.45
47.9
641.5
73
568.5
—
—
450.6
118
-16.5
-0.3
101.1
35.4
65.2
1.36
47.9
540
39.1
500.9
—
—
485.3
15.5
-14.7
-0.9
-0.1
-3
2.5
0.05
47.8
547.7
71.4
476.3
—
—
448.2
28.1
-14.9
-0.9
12.4
3.3
8.9
0.19
47.8
731.2
213.6
517.6
—
—
383.6
134.1
-15.9
-0.1
118.1
42.7
75.4
1.58
47.8
685.4
136.8
548.6
—
—
431
117.6
-14.5
0.8
103.9
37.2
66.1
1.38
47.7
505.4
64.3
441.1
—
—
425
16.1
-22
-0.1
-5.9
-1.7
-4.7
-0.1
47.1
538.6
109
429.6
—
—
404.6
25
-17.8
0.2
7.5
2.4
4.9
0.1
47.3
734.2
253.8
480.4
—
—
350.9
129.6
-18
2.3
113.9
42
72
1.53
47
627.7
143
484.7
—
—
372.3
112.4
-16.9
-0.8
94.7
35.8
58.7
1.26
46.5
432.5
73
359.5
—
—
341.2
18.3
-16.9
—
1.3
-0.6
2
0.04
47
453.2
98
355.2
—
—
328.4
26.8
-17.3
2.9
12.3
2.7
9.6
0.21
46.9
608.4
191.4
417
—
—
289.9
127.1
-17.5
1.6
111.2
40.5
70.8
1.51
46.9
538.4
118.3
420.1
—
—
319.3
100.8
-13.1
-0.2
87.4
30.3
57.3
1.22
46.8
387.3
47.7
339.6
—
—
333.5
6.1
-12.4
—
-6.3
-3.2
-2.9
-0.06
46.3
411.6
69.4
342.2
—
—
313.3
28.9
-13.3
-0.5
15.1
5
10.1
0.22
46.8
613.5
200.6
412.9
—
—
274.5
138.4
-12
0.1
126.6
45.9
80.8
1.73
46.7
488.6
91.6
397
—
—
281.8
115.2
-15
-1.4
98.8
36.7
62.4
1.314
47.5