UGI Statements
UG
UGI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 380
100
688
49.9
692
50.1
—
0
485
35.1
595
43.1
97
7
-70
-5.07
4
0.3
-55
-4
-7
-0.5
-48
-3.5
-0.228
210.68
2 467
100
1 158
41.8
1 309
58.2
—
0
551
22.3
674
27.3
635
31
31
-4
10
0.4
629
25.5
133
5.4
496
20.1
2.304
215.25
2 121
100
1 108
56.7
1 013
43.3
—
0
523
24.7
649
30.7
364
12.6
-216
-5.6
7
0.3
120
5.7
26
1.2
94
4.4
0.436
215.57
1 404
100
579
41.2
825
58.8
—
0
519
37
582
41.5
243
17.3
-98
-7
18
1.3
157
11.2
26
1.9
131
9.3
0.62
209.8
1 659
100
1 104
66.5
555
33.5
—
0
523
31.5
631
38
-76
-4.6
-95
-5.7
1
0.06
-835
-50.3
-46
-2.8
-789
-47.6
-3.76
209.7
3 106
100
2 148
69.2
958
30.8
—
0
583
18.8
699
22.5
259
8.3
-93
-3
2
0.06
164
5.3
54
1.7
110
3.5
0.51
216.1
2 759
100
3 106
112.6
-347
-12.6
—
0
510
18.5
623
22.6
-970
-35.2
-91
-3.3
-28
-1.01
-1 323
-48
-369
-13.4
-954
-34.6
-4.54
209.9
1 934
100
1 022
52.8
912
47.2
—
0
496
25.6
609
31.5
303
15.7
-66
-3.4
34
1.8
271
14
28
1.4
244
12.6
1.13
215.4
2 033
100
1 361
66.9
672
33.1
—
0
465
22.9
573
28.2
99
4.9
-127
-6.2
20
1
-8
-0.4
-1
-0.05
-7
-0.3
-0.03
210.2
3 466
100
1 470
42.4
1 996
57.6
—
0
553
16
664
19.2
1 332
38.4
-77
-2.2
11
0.3
1 266
36.5
332
9.6
933
26.9
4.32
215.9
2 673
100
2 120
79.3
553
20.7
—
0
514
19.2
621
23.2
-68
-2.5
-73
-2.7
10
0.4
-142
-5.3
-46
-1.7
-97
-3.6
-0.46
209.7
1 438
100
-9
-0.6
1 447
100.6
—
0
541
37.6
661
46
786
54.7
-71
-4.9
12
0.8
727
50.6
202
14
525
36.5
2.41
217.9
1 496
100
516
34.5
980
65.5
—
0
469
31.4
589
39.4
391
26.1
-163
-10.9
1
0.07
229
15.3
79
5.3
150
10
0.71
210.9
2 581
100
1 274
49.4
1 307
50.6
—
0
515
20
636
24.6
671
26
-68
-2.6
18
0.7
621
24.1
155
6
489
18.9
2.32
210.1
1 932
100
833
43.1
1 099
56.9
—
0
489
25.3
597
30.9
502
26
-71
-3.7
-19
-1
412
21.3
109
5.6
303
15.7
1.45
209.6
1 124.2
100
476.2
42.4
648
57.6
—
0
458.5
40.8
576.6
51.3
71.4
6.4
-69.7
-6.2
-16.3
-1.4
-17
-1.5
-26.7
-2.4
9.2
0.8
0.04
209.4
1 199.3
100
416.6
34.7
782.7
65.3
—
0
437.9
36.5
557.2
46.5
225.5
18.8
-73.3
-6.1
-3.9
-0.3
96.7
8.1
12
1
85.3
7.1
0.41
209
2 228.9
100
1 042.7
46.8
1 186.2
53.2
—
0
503.4
22.6
619.2
27.8
567
25.4
-267.8
-12.01
—
0
299.2
13.4
73.6
3.3
225.5
10.1
1.07
209.8
2 006.6
100
974.9
48.6
1 031.7
51.4
—
0
511.3
25.5
621.5
31
410.2
20.4
-121.9
-6.07
-0.2
-0.01
288.1
14.4
76.1
3.8
212
10.6
1
211.3
1 150.4
100
590.2
51.3
560.2
48.7
—
0
446.4
38.8
559.6
48.6
0.6
0.05
-150.6
-13.09
—
0
-150
-13.04
-19.2
-1.7
-51.5
-4.5
-0.27
190
1 363.7
100
722.8
53
640.9
47
—
0
476.9
35
572.7
42
68.2
5
-117.2
-8.6
0.3
0.02
-48.7
-3.6
-2.2
-0.2
-1.9
-0.1
-0.01
174.8
2 606.1
100
1 400.7
53.7
1 205.4
46.3
—
0
536.7
20.6
640.5
24.6
564.9
21.7
-77.7
-3
0.1
0.004
487.3
18.7
90.6
3.5
245.4
9.4
1.38
177.3
2 200.2
100
1 265.3
57.5
934.9
42.5
—
0
503.2
22.9
607.1
27.6
327.8
14.9
-209.9
-9.5
0.1
0.005
111.9
5.1
23.4
1.1
64.2
2.9
0.36
177.6
1 273.1
100
736.7
57.9
536.4
42.1
—
0
476.2
37.4
579.2
45.5
-42.8
-3.4
42.4
3.3
5.1
0.4
4.7
0.4
6.7
0.5
24.4
1.9
0.13
177.5
1 440.9
100
813.4
56.5
627.5
43.5
—
0
495.1
34.4
603.9
41.9
23.6
1.6
51.3
3.6
-1
-0.07
-1.1
-0.08
11.4
0.8
52.4
3.6
0.29
176.8
2 812
100
1 542.8
54.9
1 269.2
45.1
—
0
554.7
19.7
660.9
23.5
608.3
21.6
-85.7
-3.05
-1.5
-0.05
521.1
18.5
118.7
4.2
276
9.8
1.56
176.4
2 125.2
1 161.8
963.4
—
486.9
592.9
370.5
-37.5
-3.2
329.8
61.6
365.9
2.06
176.9
1 113.9
560.9
553
—
471.2
580.6
-27.6
15.2
-22
-34.4
-17.7
5
0.03
177.3
1 153.5
593.3
560.2
—
445.7
537.8
22.4
-97.3
—
-79.3
-17.1
-19
-0.11
173.7
2 173.8
1 093.2
1 080.6
—
486.3
589.5
491.1
-32.6
—
436.4
124.6
219.9
1.24
177.1
1 679.5
755.9
923.6
—
464.8
565.8
357.8
54.1
—
378.7
87.8
230.7
1.3
177
976.2
421.2
555
—
475.1
571
-16
-130
—
-157.8
-42.1
-43.8
-0.25
173.8
1 130.8
388.2
742.6
—
445.5
542.1
200.5
-101.2
—
62.2
33.6
60.7
0.34
176
1 972.1
782.9
1 189.2
—
481
579.6
609.6
-51.5
—
558.1
150.1
233.2
1.33
174.8
1 606.6
780.2
826.4
—
464.1
567.2
259.2
-11.7
—
247.5
79.6
114.6
0.65
175.2
1 082.8
540.1
542.7
—
451.8
549.3
-6.6
-57.3
—
-63.9
-11.4
-9.2
-0.05
175.7
1 148.1
609.9
538.2
—
419.8
505.5
32.7
-44.1
—
-11.4
4.5
9.6
0.05
175.6
2 455.6
1 217.7
1 237.9
—
466.6
548.1
689.8
-46
—
643.8
161.6
246.5
1.4
175.6
2 004.6
1 697.1
307.5
—
435.7
517.2
-209.7
233
—
23.3
23.1
34.1
0.19
175.8
1 311.4
818
493.4
—
413.2
502.8
-9.4
-58.8
—
-68.2
-8.2
-19.8
-0.11
172.9
1 486.7
931.4
555.3
—
415.9
497.5
57.8
-55.3
—
2.5
15.2
20.6
0.12
175.6
3 163.3
2 023.5
1 139.8
—
492
573.4
566.4
-37.3
—
529.1
141.3
214.4
1.22
175.1
2 315.9
1 442.7
873.2
—
431.5
522.4
350.8
-46.4
—
304.4
86.9
122
0.7
174.7
1 259
785.4
473.6
—
396.1
485.9
-12.3
-60
—
-72.3
-13.2
-14.2
-0.08
171.9
1 374.3
842.5
531.8
—
407.5
497
34.8
-52.5
—
-17.7
5.1
9.1
0.05
174.3
2 542.7
1 475.2
1 067.5
—
461.5
548.4
519.1
-71.4
—
447.7
106
180.7
1.05
172.8
2 018.7
100
1 217.8
60.3
800.9
39.7
—
0
426.9
21.1
509
25.2
291.9
14.5
-59.2
-2.9
—
0
232.7
11.5
64.9
3.2
102.5
5.1
0.6
171.7