Dnxcorp Statements
AL
Data from Dnxcorp`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Dnxcorp Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.973
5.8 %
100
0.007
0.06
10.966
5.9 %
99.9
—
0
5.254
47.9
7.075
-5.8 %
64.5
3.891
36.9 %
35.5
0.057
0.5
-0.064
-0.6
3.881
48.5 %
35.4
0.858
7.8
3.023
41.7 %
27.6
1.51
2.002
10.369
6 %
100
0.015
0.1
10.354
5.9 %
99.9
—
0
4.735
45.7
7.513
-3 %
72.5
2.841
39.7 %
27.4
0.122
1.2
-0.103
-1
2.614
33.5 %
25.2
0.48
4.6
2.134
12.2 %
20.6
1.06
2.013
9.78
-7.9 %
100
0.001
0.01
9.779
-7.9 %
100
—
0
5.056
51.7
7.745
-7 %
79.2
2.034
-11.2 %
20.8
0.033
0.3
-0.061
-0.6
1.957
-13 %
20
0.056
0.6
1.901
-21 %
19.4
0.95
2.001
10.623
3.7 %
100
—
0
10.623
3.7 %
100
—
0
1.682
15.8
8.331
-2.9 %
78.4
2.292
37.6 %
21.6
0.033
0.3
0.036
0.3
2.251
1.2 %
21.2
-0.155
-1.5
2.405
10.6 %
22.6
1.2
2.005
10.247
13.3 %
100
—
0
10.247
13.3 %
100
—
0
5.209
50.8
8.581
16.9 %
83.7
1.666
-2.4 %
16.3
0.063
0.6
0.406
4
2.223
61.7 %
21.7
0.048
0.5
2.175
104.9 %
21.2
1.09
1.996
9.045
-19.3 %
100
—
0
9.045
-19.3 %
100
—
0
2.213
24.5
7.339
-25.3 %
81.1
1.706
24.2 %
18.9
-0.121
-1.3
-0.271
-3.0009
1.375
0.6 %
15.2
0.302
3.3
1.062
-18.3 %
11.7
0.49
2.155
11.204
15.2 %
100
0
0.003
11.204
15.2 %
100
—
0
4.229
37.7
9.831
22.8 %
87.7
1.374
-20.1 %
12.3
0.093
0.8
-0.147
-1.3
1.367
390.6 %
12.2
0.076
0.7
1.299
285.1 %
11.6
0.7
1.846
9.727
-11.3 %
100
0
0.002
9.726
33.4 %
100
—
0
1.111
11.4
8.007
29.4 %
82.3
1.719
55.2 %
17.7
0.089
0.9
-1.121
-11.5
0.279
-68.9 %
2.9
-0.324
-3.3
0.337
-63.6 %
3.5
0.29
1.153
10.962
24.6 %
100
3.669
33.5
7.293
240.9 %
66.5
—
0
6.035
55
6.186
217.4 %
56.4
1.108
482.3 %
10.1
0.004
0.04
-0.04
-0.4
0.897
5381.1 %
8.2
0.084
0.8
0.926
34.7 %
8.4
0.33
2.806
8.795
-37.3 %
100
6.656
75.7
2.139
-60 %
24.3
—
0
1.865
21.2
1.949
-26.7 %
22.2
0.19
-92.9 %
2.2
-0.074
-0.8
-0.121
-1.4
-0.017
-100.7 %
-0.2
-0.443
-5.04
0.688
-32.6 %
7.8
0.23
2.878
14.02
-6.9 %
100
8.67
61.8
5.35
-13 %
38.2
—
0
2.58
18.4
2.66
2.7 %
19
2.69
-24.4 %
19.2
0.08
0.6
-0.33
-2.4
2.38
-34.6 %
17
0.25
1.8
1.02
-47.7 %
7.3
0.36
2.8
15.06
-2.3 %
8.91
6.15
12.2 %
—
2.31
2.59
2.8 %
3.56
20.3 %
-0.09
-0.08
3.64
30 %
-0.07
1.95
139.2 %
0.84
2.31
15.41
-9.4 %
9.93
5.48
-2.5 %
—
2.49
2.52
-5.3 %
2.96
—
0.12
-0.17
2.8
-4.4 %
0.21
-4.97
70.9 %
-1.75
2.84
17
-23.6 %
11.38
5.62
-5.9 %
—
2.58
2.66
-32.3 %
2.96
45.1 %
0.03
-0.04
2.93
50.3 %
-0.09
-17.09
-1286.8 %
-5.93
2.88
22.25
-5.6 %
16.28
5.97
-5.2 %
—
3.56
3.93
-8.4 %
2.04
1 %
0.07
-0.18
1.95
0.5 %
0.35
1.44
118.9 %
0.52
2.79
23.57
-0.1 %
17.27
6.3
17.5 %
—
3.95
4.29
1.9 %
2.02
75.7 %
0.01
-0.1
1.94
60.3 %
0.98
-7.63
-37.7 %
-2.69
2.83
23.6
-6.5 %
18.23
5.36
-26.9 %
—
3.83
4.21
7.4 %
1.15
-66.3 %
0.18
-0.09
1.21
-64.8 %
0.37
-5.54
-312.3 %
-1.95
2.83
25.23
-4.4 %
17.9
7.33
-9.5 %
—
3.44
3.92
4.3 %
3.41
-21.4 %
0.1
-0.04
3.44
-21.3 %
1.01
2.61
-21.6 %
0.92
2.83
26.39
-2 %
18.29
8.1
2.4 %
—
3.59
3.76
1.3 %
4.34
3.6 %
0.06
-0.03
4.37
3.1 %
1.25
3.33
14 %
1.17
2.83
26.92
-0.6 %
19.02
7.91
-9.9 %
—
3.28
3.71
-2.4 %
4.19
-16 %
0.06
-0.11
4.24
-14.9 %
1.5
2.92
508.3 %
1.03
2.83
27.08
-5.5 %
18.3
8.78
-11.6 %
—
3.67
3.8
-20.8 %
4.99
-2.7 %
0.03
-0.04
4.98
-3.9 %
1.74
0.48
-87.9 %
0.17
2.83
28.66
5.4 %
18.73
9.93
1.3 %
—
4.47
4.8
3.4 %
5.13
-0.6 %
0.06
—
5.18
0.4 %
1.42
3.98
9.9 %
1.4
2.84
27.2
-4.1 %
17.4
9.8
-1.7 %
—
4.33
4.64
8.4 %
5.16
-9.3 %
0.04
-0.04
5.16
-9.8 %
1.53
3.62
-10.4 %
1.28
2.83
28.36
-1.1 %
18.39
9.97
8.7 %
—
3.84
4.28
19.6 %
5.69
1.8 %
0.03
-0.01
5.72
2.3 %
1.68
4.04
6.3 %
1.42
2.84
28.68
-6.2 %
19.51
9.17
-5.9 %
—
3.42
3.58
2.3 %
5.59
-10.6 %
0.03
-0.03
5.59
-12.8 %
1.79
3.8
-12 %
1.34
2.83
30.59
-0.5 %
20.85
9.74
-8.7 %
—
3.46
3.5
-9.1 %
6.25
-8.4 %
0.16
0.01
6.41
-13.6 %
2.1
4.32
-13.9 %
1.53
2.82
30.73
-9.1 %
20.06
10.67
-21.3 %
—
3.26
3.85
-1.5 %
6.82
-29.3 %
0.16
-0.07
7.42
-21.2 %
2.39
5.02
-19.3 %
1.77
2.84
33.8
0.8 %
20.25
13.55
40.4 %
—
3.44
3.91
23.7 %
9.64
48.5 %
0.02
-0.12
9.42
44.3 %
3.19
6.22
42.7 %
2.19
2.84
33.53
-3.1 %
23.88
9.65
-6.4 %
—
2.67
3.16
4.3 %
6.49
-10.9 %
0.11
-0.07
6.53
-11.3 %
2.17
4.36
-10.5 %
1.54
2.83
34.6
33 %
24.29
10.31
20.9 %
—
2.53
3.03
37.1 %
7.28
15.2 %
0.08
-0.01
7.36
45.2 %
2.48
4.87
45.4 %
1.72
2.83
26.01
12.9 %
17.48
8.53
1.7 %
—
2.52
2.21
-30.1 %
6.32
20.8 %
0.15
0.04
5.07
1.6 %
1.72
3.35
1.5 %
1.18
2.84
23.04
42.1 %
14.65
8.39
124.3 %
—
3.06
3.16
121 %
5.23
126.4 %
0.42
-0.06
4.99
135.4 %
1.69
3.3
135.7 %
1.32
2.5
16.21
-10.1 %
12.47
3.74
-17.1 %
—
1.43
1.43
12.6 %
2.31
-28.7 %
0.1
-0.02
2.12
-33.5 %
0.73
1.4
-34 %
0.59
2.37
18.03
11.2 %
13.52
4.51
69.5 %
—
1.27
1.27
-29.8 %
3.24
281.2 %
0.06
-0.1
3.19
593.5 %
1.07
2.12
10700 %
1.08
1.96
16.21
7.7 %
13.55
2.66
-31.1 %
—
0.83
1.81
36.1 %
0.85
-66.4 %
-0.01
-0.46
0.46
-82 %
0.49
-0.02
-101.2 %
-0.01
1.96
15.05
19.8 %
11.19
3.86
23.7 %
—
1.05
1.33
98.5 %
2.53
3.7 %
0.02
0.28
2.55
-13.3 %
0.9
1.65
-14.9 %
0.84
1.96
12.56
—
9.44
3.12
—
—
0.84
0.67
—
2.44
—
0.01
-0.17
2.94
—
1
1.94
—
0.99
1.96