Xilam Statements
XI
Data from Xilam`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Xilam Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.586
-46.3 %
100
0.715
6.2
10.871
-47.1 %
93.8
—
0
6.939
59.9
12.321
-30.8 %
106.3
-1.45
-152.4 %
-12.5
-0.211
-1.8
0.101
0.9
-1.56
-165.9 %
-13.5
-0.441
-3.8
-0.956
-128.5 %
-8.3
-0.165
5.78
21.579
18.9 %
100
1.019
4.7
20.56
19.1 %
95.3
—
0
8.693
40.3
17.795
17.8 %
82.5
2.765
28.1 %
12.8
-0.783
-3.6
0.386
1.8
2.368
13.9 %
11
-0.731
-3.4
3.352
81.1 %
15.5
0.693
4.84
18.147
-15.8 %
100
0.889
4.9
17.258
-16.8 %
95.1
—
0
10.275
56.6
15.1
-34.9 %
83.2
2.158
187.6 %
11.9
-0.262
-1.4
0.183
1
2.079
168.5 %
11.5
0.318
1.8
1.851
232.3 %
10.2
0.382
4.85
21.551
52.2 %
100
0.816
3.8
20.735
50.9 %
96.2
—
0
7.38
34.2
23.198
156.2 %
107.6
-2.463
-152.6 %
-11.4
-1.062
-4.9
0.489
2.3
-3.036
-182.1 %
-14.09
-1.417
-6.6
-1.399
-148.8 %
-6.5
-0.285
4.912
14.163
-14.3 %
100
0.425
3
13.738
-14.4 %
97
—
0
3.569
25.2
9.054
-20.7 %
63.9
4.684
1 %
33.1
-0.912
-6.4
-0.073
-0.5
3.699
-11.5 %
26.1
0.735
5.2
2.866
-15.3 %
20.2
0.598
4.795
16.519
58.8 %
100
0.469
2.8
16.05
58.5 %
97.2
—
0
1.896
11.5
11.412
88.1 %
69.1
4.638
14.2 %
28.1
-0.677
-4.1
0.218
1.3
4.179
4 %
25.3
0.483
2.9
3.383
14.8 %
20.5
0.693
4.864
10.405
4.4 %
100
0.277
2.7
10.128
5.4 %
97.3
—
0
1.332
12.8
6.068
-9.4 %
58.3
4.06
39.7 %
39
-0.332
-3.2
0.292
2.8
4.02
73.9 %
38.6
0.876
8.4
2.946
76.9 %
28.3
0.607
4.853
9.968
12.6 %
100
0.363
3.6
9.605
11.2 %
96.4
—
0
2.636
26.4
6.698
-8.3 %
67.2
2.907
117.4 %
29.2
-0.81
-8.1
0.215
2.2
2.312
124.2 %
23.2
0.24
2.4
1.665
85.4 %
16.7
0.344
4.855
8.854
-45.7 %
100
0.213
2.4
8.641
-46.1 %
97.6
—
0
3.471
39.2
7.304
-24.2 %
82.5
1.337
-79.1 %
15.1
-0.461
-5.2
0.155
1.8
1.031
-83.7 %
11.6
0.297
3.4
0.898
-82.9 %
10.1
0.185
4.845
16.297
169.7 %
100
0.28
1.7
16.017
169 %
98.3
—
0
1.876
11.5
9.633
181.7 %
59.1
6.384
151.8 %
39.2
-0.459
-2.8
0.407
2.5
6.332
206.2 %
38.9
1.091
6.7
5.241
224.9 %
32.2
1.08
4.85
6.042
-20.3 %
100
0.088
1.5
5.954
-20 %
98.5
—
0
1.193
19.7
3.419
-14.7 %
56.6
2.535
-26.2 %
42
-0.5
-8.3
0.033
0.5
2.068
-34.9 %
34.2
0.455
7.5
1.613
-36.9 %
26.7
0.33
4.845
7.579
-45.3 %
100
0.133
1.8
7.446
-46.1 %
98.2
—
0
0.967
12.8
4.009
-60.2 %
52.9
3.437
-8.2 %
45.3
-0.355
-4.7
0.096
1.3
3.178
-7.2 %
41.9
0.622
8.2
2.556
-1.8 %
33.7
0.526
4.801
13.866
59.1 %
100
0.048
0.3
13.818
60.3 %
99.7
—
0
1.9
13.7
10.073
89.7 %
72.6
3.745
13.1 %
27
-0.596
-4.3
0.276
2
3.425
2.1 %
24.7
0.822
5.9
2.603
-2.4 %
18.8
0.6
4.363
8.713
-5.7 %
0.092
8.621
-6.3 %
—
1.059
5.311
-16.2 %
3.31
15.7 %
-0.228
0.248
3.353
8.9 %
0.687
2.666
13.4 %
0.6
4.402
9.24
-10.6 %
0.04
9.2
-9.6 %
—
1.25
6.34
-11.2 %
2.86
-5.6 %
0.03
0.22
3.08
10.8 %
0.73
2.35
6.8 %
0.54
4.38
10.33
86.1 %
0.16
10.18
85.4 %
—
0.43
7.14
69.2 %
3.03
136.7 %
-0.28
0.03
2.78
133.6 %
0.58
2.2
120 %
0.52
4.24
5.55
-26.2 %
0.05
5.49
-27 %
—
0.72
4.22
-32.2 %
1.28
-1.5 %
-0.24
0.15
1.19
7.2 %
0.19
1
13.6 %
0.24
4.24
7.52
98.9 %
—
7.52
110.6 %
—
0.59
6.22
108 %
1.3
128.1 %
-0.23
0.04
1.11
113.5 %
0.23
0.88
69.2 %
0.21
4.23
3.78
-58.2 %
0.21
3.57
-58.9 %
—
0.5
2.99
-53.2 %
0.57
-75.2 %
-0.24
0.19
0.52
-76 %
—
0.52
-71.4 %
0.12
4.23
9.05
132.6 %
0.36
8.69
136.8 %
—
0.47
6.39
65.1 %
2.3
1250 %
-0.23
0.1
2.17
642.5 %
0.35
1.82
555 %
0.43
4.23
3.89
-33.4 %
0.22
3.67
-36.4 %
—
0.41
3.87
-21.8 %
-0.2
-124.1 %
-0.26
0.07
-0.4
-164.5 %
—
-0.4
-144 %
-0.09
4.24
5.84
-16.8 %
0.07
5.77
-15.6 %
—
0.54
4.95
-24.1 %
0.83
159.4 %
-0.23
0.07
0.62
416.7 %
-0.29
0.91
658.3 %
0.21
4.23
7.02
43.6 %
0.18
6.84
45.2 %
—
0.35
6.52
40.8 %
0.32
300 %
-0.24
0.11
0.12
123.5 %
—
0.12
123.5 %
0.03
4.23
4.89
-8.1 %
0.18
4.71
-8 %
—
0.31
4.63
7.2 %
0.08
-90.1 %
-0.39
0.15
-0.51
-173.9 %
—
-0.51
-178.5 %
-0.11
4.68
5.32
11.5 %
0.19
5.12
11.5 %
—
0.45
4.32
45.5 %
0.81
-49.7 %
-0.21
0.09
0.69
-70.4 %
0.04
0.65
-64.1 %
0.14
4.7
4.77
16.6 %
0.19
4.59
17.4 %
—
0.56
2.97
-17.7 %
1.61
419.4 %
-0.16
0.09
2.33
796.2 %
0.51
1.81
624 %
0.39
4.7
4.09
-23.6 %
0.18
3.91
-25.8 %
—
0.26
3.61
-21.9 %
0.31
-52.3 %
-0.14
0.1
0.26
-58.1 %
0.01
0.25
-60.3 %
0.05
4.7
5.35
156 %
0.08
5.27
199.4 %
—
0.49
4.62
155.2 %
0.65
1400 %
-0.05
0.02
0.62
663.6 %
-0.01
0.63
625 %
0.13
4.7
2.09
-57.6 %
0.33
1.76
-62.7 %
—
0.09
1.81
-62.1 %
-0.05
—
-0.06
—
-0.11
-10 %
0.01
-0.12
-20 %
-0.03
4.7
4.93
-18.2 %
0.21
4.72
-9.8 %
—
0.39
4.77
-1.9 %
-0.05
-113.5 %
-0.11
0.06
-0.1
-147.6 %
—
-0.1
-145.5 %
-0.02
4.7
6.03
-30.9 %
0.8
5.23
-35 %
—
0.46
4.86
-26.9 %
0.37
-73.6 %
-0.17
0.02
0.21
-82.1 %
—
0.22
-79 %
0.05
4.7
8.73
178.9 %
0.68
8.05
183.5 %
—
0.36
6.65
141.8 %
1.4
1455.6 %
-0.28
0.05
1.17
657.1 %
0.13
1.05
537.5 %
0.22
4.7
3.13
27.8 %
0.29
2.84
30.9 %
—
0.39
2.75
30.3 %
0.09
50 %
-0.3
—
-0.21
-200 %
0.03
-0.24
-1100 %
-0.05
4.7
2.45
-56.6 %
0.28
2.17
-58.2 %
—
0.49
2.11
-51.2 %
0.06
-93.2 %
-0.24
0.12
-0.07
-109.2 %
-0.05
-0.02
-103.3 %
—
4.7
5.64
24 %
0.45
5.19
24.5 %
—
0.56
4.32
18.4 %
0.88
69.2 %
—
-0.11
0.76
72.7 %
0.16
0.6
81.8 %
0.12
4.85
4.55
-14.2 %
0.38
4.17
-15.2 %
—
0.56
3.65
-5.4 %
0.52
-50.5 %
—
-0.08
0.44
-62.4 %
0.11
0.33
-64.5 %
0.07
4.85
5.3
68.3 %
0.38
4.92
67.3 %
—
0.42
3.86
22.5 %
1.05
600 %
-0.14
0.07
1.17
533.3 %
0.24
0.93
472 %
0.19
4.8
3.15
51.4 %
0.21
2.94
3.2 %
—
0.52
3.15
-54 %
-0.21
94.8 %
—
-0.05
-0.27
92.5 %
-0.01
-0.25
89.5 %
-0.07
3.7
2.08
4 %
-0.77
2.85
-15.4 %
—
1.34
6.85
39.2 %
-4
-158.1 %
—
-0.14
-3.61
-59.7 %
-1.24
-2.37
-41.9 %
-0.64
3.7
2
-42.2 %
-1.37
3.37
-22.7 %
—
1.95
4.92
-39.3 %
-1.55
58.6 %
—
-0.19
-2.26
40.2 %
-0.6
-1.67
36.3 %
-0.45
3.7
3.46
-56.9 %
-0.9
4.36
-57.5 %
—
2.29
8.1
-8.2 %
-3.74
-359.7 %
-0.17
0.13
-3.78
-370 %
-1.16
-2.62
-419.5 %
-0.71
3.7
8.02
25.5 %
-2.23
10.25
-5.5 %
—
2.79
8.82
0.7 %
1.44
-30.8 %
-0.12
0.08
1.4
-35.2 %
0.58
0.82
-43.1 %
0.22
3.7
6.39
15.3 %
-4.46
10.85
69.8 %
—
3.27
8.76
96.9 %
2.08
7.2 %
-0.09
0.1
2.16
18 %
0.73
1.44
20 %
0.42
3.39
5.54
—
-0.85
6.39
—
—
1.95
4.45
—
1.94
—
-0.11
—
1.83
—
0.63
1.2
—
0.35
3.44